VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
KIDZWKIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI
$0.01$16886
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

KIDZW logoKIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI(KIDZW)Earnings, Financials & Key Ratios

KIDZW•NASDAQ
Price updated Jun 19, 2026
SectorConsumer DefensiveIndustryEducation & TrainingSub-IndustryK-12 Schools and Early Childhood
AboutClassover Holdings, Inc. is a New York-based K-12 online education platform that offers high-quality classes designed to help students aged 4 to 18 explore their interests and enhance academic performance. The company employs over 1,000 certified American teachers and has served more than 20,000 families across 23 countries.Show more
  • Revenue$3M-8.4%
  • EBITDA-$3M-504.3%
  • Net Income-$7M-735.6%
  • EPS (Diluted)-14.31-498.7%
  • Gross Margin56.97%+1.7%
  • EBITDA Margin-87.14%-559.8%
  • Operating Margin-106.69%-370.3%
  • Net Margin-209.27%-812.4%
  • ROE-186.52%

KIDZW Key Insights

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Trading at only 0.0x book value

✗Weaknesses

  • ✗High debt to equity ratio of 2.5x
  • ✗Negative free cash flow
  • ✗Weak momentum: RS Rating 0 (bottom 0%)
  • ✗Sales declining 14.0% over 5 years
  • ✗Shares diluted 11.0% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when KIDZW posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

KIDZW Price & Volume

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) stock price & volume — 10-year historical chart

Loading chart...

KIDZW Growth Metrics

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years40.59%
5 Years-13.98%
3 Years21.03%
TTM-14.88%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-1023.67%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-890.45%

Return on Capital

10 Years-309.57%
5 Years-20.93%
3 Years-61.37%
Last Year-61.37%

KIDZW Peer Comparison

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) competitors in K-12 Schools and Early Childhood — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
GOTU logoGOTUGaotu Techedu Inc.Direct Competitor598.53M1.65-13.2834.99%-5.26%-20.84%0.47
COE logoCOE51Talk Online Education GroupDirect Competitor1.55M15.62-0.0989.09%-16.46%
NUVL logoNUVLNuvalent, Inc.Direct Competitor9.08B123.43-21.10-42.78%
DUOL logoDUOLDuolingo, Inc.Product Competitor5.85B125.5614.6538.71%38.44%33.63%0.07
CHGG logoCHGGChegg, Inc.Product Competitor117.56M1.05-1.09-38.97%-26.89%-62.94%0.70
LRN logoLRNStride, Inc.Product Competitor3.53B82.8013.9217.9%12.15%19.89%0.37
PRDO logoPRDOPerdoceo Education CorporationProduct Competitor2.01B32.0313.2424.2%19.91%17.21%0.11
LAUR logoLAURLaureate Education, Inc.Product Competitor5.2B36.4319.288.64%16.08%25.36%0.71

Compare KIDZW vs Peers

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs GOTU

Most directly comparable listed peer for KIDZW.

Scale Benchmark

vs GOOG

Larger-name benchmark to compare KIDZW against a more recognizable public peer.

Peer Set

Compare Top 5

vs GOTU, COE, NUVL, DUOL

KIDZW Income Statement

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
93.47K106.98K4.52M7.15M01.9M3.1M3.68M3.37M3.07M
Revenue Growth %
-66.49%14.45%4122.72%58.23%-100%-63.1%18.69%-8.41%-14.88%
Cost of Goods Sold
032.01K2.78M7.6M01.86M1.44M1.62M1.45M1.3M
COGS % of Revenue
-29.92%61.52%106.33%-98.16%46.43%43.98%43.03%-
Gross Profit
93.47K▲ 0%
74.97K▼ 19.8%
1.74M▲ 2218.9%
-452.2K▼ 126.0%
0▲ 100.0%
34.97K▲ 0%
1.66M▲ 4643.7%
2.06M▲ 24.1%
1.92M▼ 6.9%
1.77M▲ 0%
Gross Margin %
100%70.08%38.48%-6.33%-1.84%53.57%56.02%56.97%57.77%
Gross Profit Growth %
146.03%-19.8%2218.92%-126.01%100%-4643.65%24.13%-6.87%-
Operating Expenses
1.38M2.17M2M3.33M189.24K2.35M2.08M2.89M5.51M5.96M
OpEx % of Revenue
1473.68%2026.55%44.24%46.63%-123.99%67.29%78.71%163.66%-
Selling, General & Admin
256.3M271.28B526.91K926.66K189.24K2.21M2.06M2.85M5.45M5.9M
SG&A % of Revenue
274194.17%99999900%11.66%12.96%-116.19%66.43%77.64%162.04%-
Research & Development
833.2K948.33K1.01M00148.15K26.73K39.25K54.46K62.69K
R&D % of Revenue
891.36%886.48%22.45%--7.8%0.86%1.07%1.62%-
Other Operating Expenses
-255.76M-271.28B457.63K2.41M000000
Operating Income
-1.77M▲ 0%
-2.68M▼ 51.3%
-15.5M▼ 478.0%
14.87K▲ 100.1%
-189.24K▼ 1372.7%
-2.32M▼ 1125.6%
-425.02K▲ 81.7%
-833.83K▼ 96.2%
-3.59M▼ 330.7%
-4.19M▲ 0%
Operating Margin %
-1896.46%-2507.39%-343.22%0.21%--122.15%-13.72%-22.69%-106.69%-136.52%
Operating Income Growth %
43.81%-51.31%-478.02%100.1%-1372.71%-1125.56%81.67%-96.18%-330.74%-
EBITDA
-1.77M-2.68M-14.96M564.64M6.38M-2.26M-114.97K-485.48K-2.93M-3.43M
EBITDA Margin %
-1892.1%-2502.14%-331.13%7899.28%--119.03%-3.71%-13.21%-87.14%-111.6%
EBITDA Growth %
33.74%-51.34%-458.82%3874.79%-98.87%-135.45%94.91%-322.25%-504.25%-464.46%
D&A (Non-Cash Add-back)
4.07K5.61K546.27K564.63M059.24K310.05K348.35K658.15K764.94K
EBIT
-1.77M-2.68M-15.5M14.87K6.38M-2.32M-425.02K-833.83K-7.04M-10.46M
Net Interest Income
00000-6.66K-8.03K-9.22K15.73K-940.17K
Interest Income
0000000015.73K5.53K
Interest Expense
000006.66K8.03K9.22K0945.7K
Other Income/Expense
00006.56M-6.66K-8.03K-9.22K-3.45M-6.74M
Pretax Income
-1.77M▲ 0%
-2.68M▼ 51.3%
-15.5M▼ 478.0%
14.87K▲ 100.1%
6.38M▲ 42775.3%
-2.33M▼ 136.5%
-433.06K▲ 81.4%
-843.05K▼ 94.7%
-7.04M▼ 735.6%
-10.94M▲ 0%
Pretax Margin %
-1896.46%-2507.39%-343.22%0.21%--122.5%-13.98%-22.94%-209.27%-356.24%
Income Tax
-30.76K-89.52K-850.28K0000000
Effective Tax Rate %
1.74%3.34%5.48%0%0%0%0%0%0%0%
Net Income
-1.74M▲ 0%
-2.59M▼ 48.8%
-14.65M▼ 465.2%
14.87K▲ 100.1%
6.38M▲ 42775.3%
-2.33M▼ 136.5%
-433.06K▲ 81.4%
-843.05K▼ 94.7%
-7.04M▼ 735.6%
-10.94M▲ 0%
Net Margin %
-1863.55%-2423.7%-324.4%0.21%--122.5%-13.98%-22.94%-209.27%-356.24%
Net Income Growth %
44.81%-48.85%-465.18%100.1%42775.28%-136.48%81.38%-94.67%-735.64%-1023.67%
Net Income (Continuing)
-1.74M-2.59M-14.65M14.87K6.38M-2.33M-433.06K-843.05K-7.04M-10.94M
Discontinued Operations
0000000000
Minority Interest
0000000000
EPS (Diluted)
-1.41▲ 0%
-1.80▼ 27.7%
-6.00▼ 233.3%
0.01▲ 100.1%
7.50▲ 149900.0%
-5.50▼ 173.3%
-0.98▲ 82.2%
-2.39▼ 143.9%
-14.31▼ 498.7%
-20.92▲ 0%
EPS Growth %
47.97%-27.66%-233.33%100.08%--173.33%82.18%-143.88%-498.74%-890.45%
EPS (Basic)
-1.41-1.80-6.000.017.50-5.50-0.98-2.39-14.31-
Diluted Shares Outstanding
1.23M1.44M2.42M2.62M862.5K442K442K443.68K492.39K522.8K
Basic Shares Outstanding
1.23M1.44M2.42M2.62M862.5K442K442K443.68K492.39K522.8K
Dividend Payout Ratio
----------

KIDZW Balance Sheet

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
548.13K753.38K3.47M5.25M1.36M658.93K814.35K74.49K2.81M2.13M
Cash & Short-Term Investments
478.4K641.54K967.21K1.23M925.76K645.43K787.65K50.68K2.75M2.12M
Cash Only
478.4K641.54K967.21K1.23M925.76K645.43K787.65K50.68K2.75M2.12M
Short-Term Investments
0000000000
Accounts Receivable
15.02K12.1K2.39M3.93M05K9.3K045.49K4.67K
Days Sales Outstanding
58.6641.29193.33200.86-0.961.1-4.931.6
Inventory
0000000000
Days Inventory Outstanding
----------
Other Current Assets
54.71K99.74K109.91K89.97K08.5K17.4K8.25K10.13K13.45K
Total Non-Current Assets
9.72K16.25K6.32M5.55M352.32M2.24M1.93M1.77M12.74M10.21M
Property, Plant & Equipment
9.72K16.25K27.18K002.24M1.93M1.77M1.4M1.34M
Fixed Asset Turnover
9.62x6.58x166.19x--0.85x1.60x2.08x2.40x2.11x
Goodwill
003.3M3.3M000000
Intangible Assets
002.81M2.25M00004.03M3.92M
Long-Term Investments
0000351.9M356.98M56.71M07.3M20.99M
Other Non-Current Assets
00181.05K0414.52K-356.98M-56.71M05K5K
Total Assets
557.85K▲ 0%
769.63K▲ 38.0%
9.79M▲ 1171.6%
10.8M▲ 10.4%
353.68M▲ 3174.2%
2.9M▼ 99.2%
2.75M▼ 5.3%
1.85M▼ 32.8%
15.54M▲ 742.4%
12.35M▲ 0%
Asset Turnover
0.17x0.14x0.46x0.66x-0.65x1.13x1.99x0.22x0.17x
Asset Growth %
332.13%37.96%1171.6%10.37%3174.21%-99.18%-5.33%-32.84%742.36%3134.33%
Total Current Liabilities
202.95K90.81K1.28M2.18M149.74K2.87M3.24M3.37M2.31M2.26M
Accounts Payable
30.11K15.4K851.87K1.72M137.92K54407.2K145.99K125.69K
Days Payables Outstanding
-175.65111.8982.7-0.11-1.6336.78142.25
Short-Term Debt
44.19K10.46K25.71K30.08K000130K195.35K280.68K
Deferred Revenue (Current)
000002.5M2.56M01.87M8.06M
Other Current Liabilities
128.65K64.94K399.82K425.86K11.82K002.78M097.33K
Current Ratio
2.70x8.30x2.72x2.41x9.11x0.23x0.25x0.02x1.21x0.94x
Quick Ratio
2.70x8.30x2.72x2.41x9.11x0.23x0.25x0.02x1.21x0.94x
Cash Conversion Cycle
----------140.64
Total Non-Current Liabilities
502.31K25.87K101.9K73.83K19.96M3.3M3.21M2.99M9.45M6.41M
Long-Term Debt
502.31K0101.9K73.83K01.45M1.65M1.75M9.25M6.12M
Capital Lease Obligations
000001.85M1.56M1.24M01.21M
Deferred Tax Liabilities
000000000740.32K
Other Non-Current Liabilities
025.87K0019.96M000207K284.63K
Total Liabilities
705.26K90.81K1.38M2.3M20.11M6.17M6.45M6.36M11.77M8.67M
Total Debt
546.5K10.46K127.61K103.92K03.58M3.5M3.44M9.44M6.4M
Net Debt
68.1K-631.07K-839.6K-1.12M-925.76K2.93M2.71M3.39M6.69M4.29M
Debt / Equity
-0.02x0.02x0.01x----2.50x1.74x
Debt / EBITDA
---0.00x------1.87x
Net Debt / EBITDA
----0.00x-0.15x-----1.25x
Interest Coverage
------348.13x-52.93x-90.44x--11.06x
Total Equity
-147.41K▲ 0%
678.83K▲ 560.5%
8.41M▲ 1138.5%
8.67M▲ 3.1%
333.57M▲ 3747.3%
-3.27M▼ 101.0%
-3.7M▼ 13.3%
-4.52M▼ 22.1%
3.78M▲ 183.6%
3.68M▲ 0%
Equity Growth %
53.29%560.51%1138.51%3.13%3747.28%-100.98%-13.25%-22.1%183.58%756.09%
Book Value per Share
-0.120.473.473.31386.74-7.39-8.37-10.197.677.04
Total Shareholders' Equity
-147.41K678.83K8.41M8.67M333.57M-3.27M-3.7M-4.52M3.78M3.68M
Common Stock
23.13B26.55T48.94T49.09M86315015015863130
Retained Earnings
-23.31M-25.9M-40.55M0-18.33M-3.32M-3.76M-4.6M-11.64M-15.83M
Treasury Stock
0000000000
Accumulated OCI
24.58K24.58K24.58K24.58K000000
Minority Interest
0000000000

KIDZW Cash Flow Statement

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-1.64M-2.11M-1.21M256.98M-892.01K-934.88K-57.77K-781.26K-3.83M-4.14M
Operating CF Margin %
-1753.24%-1971.24%-26.79%3595.09%--49.24%-1.87%-21.26%-113.67%-
Operating CF Growth %
33.83%-28.68%42.6%21331.59%-100.35%-4.81%93.82%-1252.28%-389.82%-1486.87%
Net Income
-1.74M-2.59M-14.65M14.87K6.38M-2.33M-433.06K-843.05K-7.04M-10.94M
Depreciation & Amortization
4.07K5.61K546.27K564.63M059.24K310.05K348.35K658.15K107.31K
Stock-Based Compensation
43.21K595.58K15.89K158.88M00025.12K402.71K188.96K
Deferred Taxes
00752.21K000000-38.36K
Other Non-Cash Items
-275.45K-434.55K10.6M-467.43M-6.56M00164.99K3.14M463.9K
Working Capital Changes
331.29K317.39K1.53M879.04K-702.77K1.33M65.23K-476.67K-987.08K-972.35K
Change in Receivables
2.17K2.92K-963.13K-1.54B0-4.3K-4.3K0-37.24K6.06K
Change in Inventory
0000000000
Change in Payables
61.4K-67.57K694.66K896.24M0544-48403.77K-17.06K
Cash from Investing
-3.64K-12.15K130.61K-21.54M-351.9M-88.71K310.22M-185.71K-2.33M-2.36M
Capital Expenditures
-3.64K-12.15K-6.51K00-88.71K0-185.71K-1.25M-32.58K
CapEx % of Revenue
3.89%11.36%0.14%--4.67%0%5.05%37.13%1.06%
Acquisitions
0000000000
Investments
----------
Other Investing
00137.13K-21.54M00000-2.3M
Cash from Financing
2.06M2.28M1.41M23.39M353.72M1.45M200K230K8.85M8.53M
Debt Issued (Net)
000001.45M200K100K3.07M2.76M
Equity Issued (Net)
0000354.4M300-311.47M04.7M5.78M
Dividends Paid
0000000000
Share Repurchases
0-641.54K-967.21K000-311.47M000
Other Financing
2.06M2.28M1.41M23.39M-682.23K0311.47M130K1.08M0
Net Change in Cash
0▲ 0%
163.14K▲ 0%
325.68K▲ 99.6%
258.83M▲ 79375.6%
925.76K▼ 99.6%
426.71K▼ 53.9%
787.65K▲ 84.6%
-736.97K▼ 193.6%
2.7M▲ 466.5%
2.04M▲ 0%
Free Cash Flow
-1.64M▲ 0%
-2.12M▼ 29.1%
-1.22M▲ 42.6%
256.98M▲ 21217.9%
-892.01K▼ 100.3%
-1.02M▼ 14.8%
-57.77K▲ 94.4%
-966.97K▼ 1573.7%
-3.83M▼ 295.7%
-4.17M▲ 0%
FCF Margin %
-1757.13%-1982.6%-26.94%3595.09%--53.91%-1.87%-26.31%-113.67%-135.96%
FCF Growth %
33.88%-29.13%42.63%21217.93%-100.35%-14.75%94.36%-1573.71%-295.75%-292.1%
FCF per Share
-1.33-1.47-0.5097.99-1.03-2.32-0.13-2.18-7.77-7.98
FCF Conversion (FCF/Net Income)
0.94x0.81x0.08x17282.80x-0.14x0.40x0.13x0.93x0.54x0.38x
Interest Paid
0000000000
Taxes Paid
0000000000

KIDZW Key Ratios

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)
--975.81%-322.56%0.17%3.73%-1.41%---186.52%-281.11%
Return on Invested Capital (ROIC)
--4212.59%-305.39%0.15%-0.08%-1.05%---57.71%-29.31%
Gross Margin
100%70.08%38.48%-6.33%-1.84%53.57%56.02%56.97%57.77%
Net Margin
-1863.55%-2423.7%-324.4%0.21%--122.5%-13.98%-22.94%-209.27%-356.24%
Debt / Equity
-0.02x0.02x0.01x----2.50x1.74x
Interest Coverage
------348.13x-52.93x-90.44x--11.06x
FCF Conversion
0.94x0.81x0.08x17282.80x-0.14x0.40x0.13x0.93x0.54x0.38x
Revenue Growth
-66.49%14.45%4122.72%58.23%-100%-63.1%18.69%-8.41%-14.88%
Related:KIDZW Dividend History·KIDZW Revenue History·KIDZW Price History·KIDZW P/E History·KIDZW Financial Ratios·KIDZW Institutional Holders

KIDZW Frequently Asked Questions

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) reported $3.1M in revenue for fiscal year 2025. This represents a 100% decrease from $1.98B in 2005.

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) saw revenue decline by 8.4% over the past year.

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) reported a net loss of $10.9M for fiscal year 2025.

Dividend & Returns

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) has a return on equity (ROE) of -186.5%. Negative ROE indicates the company is unprofitable.

KIDZ AI Inc. Warrant 2025 - 04.03.30 on KIDZ AI (KIDZW) had negative free cash flow of $4.2M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in KIDZW back in 2005?

Total return calculator · dividends reinvested · 21+ years of data

See returns →

How much would $100/month in KIDZW be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →