Klarna Group plc (KLAR) quarterly income statement — complete revenue, gross profit & net income history
Klarna Group plc (KLAR) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q1'24 | Q4'23 | Q3'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 |
|---|
| Sales/Revenue | 1.04B | 1.01B | 1.08B | 903M | 823M | 669M | 608M | 681.25M | 573.64M | 476.9M | 730.51M | 414.49M | 373.01M | 405.76M | 430.6M | 445.03M | 400.5M | 392.46M | 363.57M | 333.91M |
| Revenue Growth % | 26.61% | 51.27% | - | - | - | 10.03% | 27.49% | -6.74% | 38.4% | 17.53% | 69.65% | -6.86% | -6.86% | 3.39% | 18.44% | 33.28% | 49.69% | 55.72% | 58.99% | 53.47% |
| Cost of Goods Sold | 416M | 266M | 465M | 396M | 361M | 164M | 136M | 773.54M | 127.78M | 264.46M | 899.45M | 147.71M | 152.98M | 166.41M | 176.36M | 182.27M | 128.44M | 125.87M | 101.29M | 93.03M |
| COGS % of Revenue | 39.92% | 26.28% | 42.98% | 43.85% | 43.86% | 24.51% | 22.37% | 113.55% | 22.28% | 55.45% | 123.13% | 35.64% | 41.01% | 41.01% | 40.96% | 40.96% | 32.07% | 32.07% | 27.86% | 27.86% |
| Gross Profit | 626M | 746M | 617M | 507M | 462M | 505M | 472M | -92.3M | 445.86M | 212.44M | -168.94M | 266.78M | 220.03M | 239.35M | 254.24M | 262.76M | 272.05M | 266.59M | 262.28M | 240.88M |
| Gross Margin % | 60.08% | 73.72% | 57.02% | 56.15% | 56.14% | 75.49% | 77.63% | -13.55% | 77.72% | 44.55% | -23.13% | 64.36% | 58.99% | 58.99% | 59.04% | 59.04% | 67.93% | 67.93% | 72.14% | 72.14% |
| Gross Profit Growth % | 35.5% | 47.72% | - | - | - | 6.99% | 122.18% | 45.37% | 67.13% | -11.25% | -166.45% | 1.53% | -19.12% | -10.22% | -3.06% | 9.09% | 42.89% | 48.65% | 78.88% | 72.68% |
| Operating Expenses | 599M | 558M | 628M | 590M | 361M | 595M | 500M | -24.4M | 504.3M | 326.31M | 4.22M | 452.69M | 530.23M | 576.79M | 523.05M | 540.58M | 373.23M | 365.74M | 316.13M | 290.34M |
| OpEx % of Revenue | 57.49% | 55.14% | 58.04% | 65.34% | 43.86% | 88.94% | 82.24% | -3.58% | 87.91% | 68.42% | 0.58% | 109.22% | 142.15% | 142.15% | 121.47% | 121.47% | 93.19% | 93.19% | 86.95% | 86.95% |
| Selling, General & Admin | 277M | 186M | 628M | 590M | 158M | 185M | 130M | 622.08M | 421.6M | 158.19M | 596.76M | 426.02M | 506.48M | 550.95M | 506.11M | 523.07M | 350.19M | 343.16M | 294.86M | 270.8M |
| SG&A % of Revenue | 26.58% | 18.38% | 58.04% | 65.34% | 19.2% | 27.65% | 21.38% | 91.31% | 73.5% | 33.17% | 81.69% | 102.78% | 135.78% | 135.78% | 117.53% | 117.53% | 87.44% | 87.44% | 81.1% | 81.1% |
| Research & Development | 130M | 129M | 0 | 0 | 120M | 115M | 99M | 389M | 0 | 70.72M | 430M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.28M | 7.61M |
| R&D % of Revenue | 12.48% | 12.75% | - | - | 14.58% | 17.19% | 16.28% | 57.1% | - | 14.83% | 58.86% | - | - | - | - | - | - | - | 2.28% | 2.28% |
| Other Operating Expenses | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 27M | 188M | -11M | -83M | 101M | -90M | -28M | -67.9M | -58.44M | -113.88M | -173.16M | -185.92M | -310.2M | -337.44M | -268.81M | -277.82M | -101.18M | -99.15M | -53.85M | -49.46M |
| Operating Margin % | 2.59% | 18.58% | -1.02% | -9.19% | 12.27% | -13.45% | -4.61% | -9.97% | -10.19% | -23.88% | -23.7% | -44.85% | -83.16% | -83.16% | -62.43% | -62.43% | -25.26% | -25.26% | -14.81% | -14.81% |
| Operating Income Growth % | -73.27% | 308.89% | - | - | - | -221.43% | 75.41% | 60.79% | 68.56% | 66.25% | 35.58% | 33.08% | -206.58% | -240.34% | -399.16% | -461.72% | -189.22% | -200.88% | -2.93% | 0.64% |
| EBITDA | 54M | 205M | 12M | -34M | 152M | -64M | 8M | -55.15M | -37.27M | -107.52M | -106.25M | -176.12M | -277.16M | -301.5M | -258.94M | -267.62M | -82.87M | -81.2M | -50.28M | -43.86M |
| EBITDA Margin % | 5.18% | 20.26% | 1.11% | -3.77% | 18.47% | -9.57% | 1.32% | -8.09% | -6.5% | -22.55% | -14.54% | -42.49% | -74.31% | -74.31% | -60.13% | -60.13% | -20.69% | -20.69% | -13.83% | -13.13% |
| EBITDA Growth % | -64.47% | 420.31% | - | - | - | -900% | 107.44% | 48.1% | 78.84% | 64.34% | 58.97% | 34.19% | -234.46% | -271.29% | -415.02% | -510.2% | -229.55% | -242.83% | -0.06% | 4.73% |
| D&A (Non-Cash Add-back) | 27M | 17M | 23M | 49M | 51M | 26M | 36M | 12.75M | 21.17M | 6.36M | 66.91M | 9.79M | 33.04M | 35.94M | 9.87M | 10.2M | 18.31M | 17.94M | 3.58M | 5.6M |
| EBIT | 27M | 170M | -11M | -78M | 101M | 8M | 50M | 59.79M | 48.42M | -72.45M | -100.58M | -148.75M | -287.87M | -313.15M | -248.86M | -257.2M | -84M | -82.31M | -40.16M | -36.88M |
| Net Interest Income | 0 | -155M | 0 | 0 | -113M | -98M | -78M | -102.2M | -82.47M | -41.33M | -75.1M | -27.07M | -21.94M | -23.87M | -20.1M | -20.77M | -17.67M | -17.31M | -16.16M | -14.84M |
| Interest Income | 0 | 0 | 0 | 0 | 34M | 32M | 35M | -102.2M | -82.47M | -41.33M | -75.1M | -27.07M | -21.94M | -23.87M | -20.1M | -20.77M | -17.67M | -17.31M | -16.16M | -14.84M |
| Interest Expense | 0 | 155M | 0 | 0 | 147M | 130M | 113M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 0 | -173M | -6M | -4M | -147M | -2M | 3M | 19M | 0 | 2.89M | -58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 27M | 15M | -17M | -87M | -46M | -92M | -25M | -48.9M | -58.44M | -110.99M | -231.16M | -185.92M | -310.2M | -337.44M | -268.81M | -277.82M | -101.18M | -99.15M | -53.85M | -49.46M |
| Pretax Margin % | 2.59% | 1.48% | -1.57% | -9.63% | -5.59% | -13.75% | -4.11% | -7.18% | -10.19% | -23.27% | -31.64% | -44.85% | -83.16% | -83.16% | -62.43% | -62.43% | -25.26% | -25.26% | -14.81% | -14.81% |
| Income Tax | 18M | 14M | 10M | 8M | 7M | 7M | 5M | -36.28M | 39.04M | 9.44M | 3.29M | 3.33M | 1.95M | 2.13M | 48.41M | 50.04M | 20.33M | 19.92M | 6.26M | 5.75M |
| Effective Tax Rate % | 66.67% | 93.33% | -58.82% | -9.2% | -15.22% | -7.61% | -20% | 74.21% | -66.8% | -8.51% | -1.42% | -1.79% | -0.63% | -0.63% | -18.01% | -18.01% | -20.09% | -20.09% | -11.63% | -11.63% |
| Net Income | 4M | -5M | -47M | -95M | -52M | -101M | -31M | -24.79M | -15.42M | -120.43M | -239.24M | -179.25M | -308.69M | -335.79M | -313.17M | -323.67M | -78.94M | -77.36M | -45.33M | -41.63M |
| Net Margin % | 0.38% | -0.49% | -4.34% | -10.52% | -6.32% | -15.1% | -5.1% | -3.64% | -2.69% | -25.25% | -32.75% | -43.25% | -82.76% | -82.76% | -72.73% | -72.73% | -19.71% | -19.71% | -12.47% | -12.47% |
| Net Income Growth % | 107.69% | 95.05% | - | - | - | -225.81% | 74.26% | 89.64% | 91.4% | 64.14% | 23.61% | 44.62% | -291.02% | -334.07% | -590.87% | -677.47% | -182.62% | -194.01% | -7.14% | -3.42% |
| Net Income (Continuing) | 9M | 1M | -27M | -95M | -53M | -99M | -30M | -12.61M | -19.41M | -120.43M | -227.88M | -182.58M | -312.16M | -339.57M | -317.22M | -327.86M | -80.86M | -79.23M | -47.59M | -43.71M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 225M | 176M | 177M | 171M | 172M | 173M | 0 | 5M | 4.39M | 0 | 6.04M | 5.68M | 6.24M | 6.79M | 8.07M | 8.34M | 9.15M | 8.97M | 7.91M | 7.26M |
| EPS (Diluted) | 0.01 | -0.01 | -0.12 | -0.26 | -0.14 | -0.26 | -0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Growth % | 107.57% | 94.92% | - | - | - | -188.89% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS (Basic) | 0.01 | -0.01 | -0.12 | -0.26 | -0.14 | -0.26 | -0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Shares Outstanding | 378.89M | 378.04M | 393.31M | 371.58M | 368.05M | 365.4M | 364.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Basic Shares Outstanding | 378.69M | 378.04M | 393.31M | 371.58M | 368.05M | 365.4M | 364.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |