Total debt remained stable near $32B with a D/E ratio of 0.98, while equity grew to $31.6B, but the current ratio of 0.51 and cash of $89M indicate reliance on credit facilities for short-term liquidity.
Kinder Morgan, Inc. (KMI) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 2.86B | 2.75B | 2.52B | 2.54B | 3.8B | 3.83B | 3.2B | 3.24B | 5.72B | 2.71B | 3.23B | 2.82B | 3.75B | 3.87B | 3.67B | 1.66B | 1.79B | 1.38B |
| Cash & Short-Term Investments | 89M | 109M | 88M | 83M | 745M | 1.14B | 1.18B | 1.11B | 3.28B | 264M | 684M | 229M | 315M | 598M | 714M | 411M | 502.4M | 165.6M |
| Cash Only | 89M | 109M | 88M | 83M | 745M | 1.14B | 1.18B | 185M | 3.28B | 264M | 684M | 229M | 315M | 598M | 714M | 411M | 502.4M | 165.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 925M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.56B | 1.71B | 1.51B | 1.59B | 1.84B | 1.61B | 1.29B | 1.38B | 1.5B | 1.61B | 1.55B | 1.35B | 1.64B | 1.72B | 1.33B | 914M | 971.4M | 916.3M |
| Days Sales Outstanding | 32.03 | 36.91 | 36.47 | 38.24 | 34.35 | 33.54 | 41.11 | 38.25 | 38.3 | 43.24 | 43.71 | 35.53 | 37.03 | 44.58 | 48.66 | 40.05 | 43.2 | 46.71 |
| Inventory | 565M | 574M | 555M | 525M | 634M | 562M | 348M | 371M | 385M | 424M | 357M | 407M | 459M | 430M | 374M | 171.6M | 94.2M | 115.4M |
| Days Inventory Outstanding | 25.81 | 21.94 | 21.22 | 19.12 | 16.47 | 18.37 | 17.65 | 16.39 | 15.17 | 17.02 | 16.3 | 16.99 | 15.99 | 17.11 | 22.04 | 10.38 | 5.62 | 7.95 |
| Other Current Assets | 641M | 357M | 372M | 346M | 584M | 516M | 378M | 378M | 559M | 414M | 638M | 833M | 1.34B | 1.12B | 1.25B | 166M | 218.9M | 183M |
| Total Non-Current Assets | 71.47B | 71.8B | 68.89B | 68.48B | 66.28B | 68.54B | 68.77B | 70.92B | 73.14B | 76.34B | 77.08B | 81.28B | 79.3B | 71.32B | 64.57B | 29.05B | 27.12B | 26.2B |
| Property, Plant & Equipment | 40.52B | 39.55B | 38.01B | 37.3B | 35.6B | 35.97B | 35.84B | 36.42B | 37.9B | 40.16B | 38.7B | 40.55B | 38.56B | 35.85B | 31B | 17.93B | 17.07B | 16.8B |
| Fixed Asset Turnover | 0.45x | 0.43x | 0.40x | 0.41x | 0.55x | 0.49x | 0.32x | 0.36x | 0.38x | 0.34x | 0.33x | 0.34x | 0.42x | 0.39x | 0.32x | 0.46x | 0.48x | 0.43x |
| Goodwill | 20.08B | 20.08B | 20.08B | 20.12B | 19.96B | 19.91B | 19.85B | 21.45B | 21.96B | 22.16B | 22.15B | 23.79B | 24.65B | 24.5B | 23.63B | 5.07B | 4.83B | 4.74B |
| Intangible Assets | 1.87B | 1.73B | 1.76B | 1.96B | 1.81B | 1.68B | 2.45B | 2.68B | 2.88B | 3.1B | 3.32B | 3.55B | 2.3B | 2.44B | 1.17B | 1.19B | 339.2M | 259.8M |
| Long-Term Investments | 30.75B | 7.64B | 7.84B | 7.87B | 7.65B | 7.87B | 7.92B | 7.76B | 7.48B | 7.3B | 7.03B | 6.04B | 6.04B | 5.95B | 5.8B | 3.74B | 4.29B | 3.7B |
| Other Non-Current Assets | 1.29B | 988M | 1.18B | 1.23B | 1.25B | 1.04B | 2.18B | 1.76B | 1.35B | 1.58B | 1.52B | 2.03B | 2.09B | 2.58B | 2.97B | 1.13B | 589.3M | 697.5M |
| Total Assets | 74.06B | 74.55B | 71.41B | 71.02B | 70.08B | 72.37B | 71.97B | 74.16B | 78.87B | 79.06B | 80.31B | 84.1B | 83.05B | 75.19B | 68.25B | 30.72B | 28.91B | 27.58B |
| Asset Turnover | 0.24x | 0.23x | 0.21x | 0.21x | 0.28x | 0.24x | 0.16x | 0.18x | 0.18x | 0.17x | 0.16x | 0.17x | 0.19x | 0.19x | 0.15x | 0.27x | 0.28x | 0.26x |
| Asset Growth % | 9.81% | 4.41% | 0.54% | 1.34% | -3.16% | 0.55% | -2.95% | -5.97% | -0.24% | -1.56% | -4.52% | 1.27% | 10.46% | 10.17% | 122.17% | 6.26% | 4.81% | - |
| Total Current Liabilities | 5.65B | 4.32B | 5.1B | 7.22B | 6.93B | 5.82B | 5.07B | 5.1B | 7.56B | 6.18B | 5.92B | 4.07B | 6.36B | 6.08B | 5.23B | 4.53B | 3.64B | 2.32B |
| Accounts Payable | 1.57B | 1.41B | 1.4B | 1.37B | 1.44B | 1.26B | 837M | 914M | 1.34B | 1.34B | 1.26B | 1.19B | 1.59B | 1.68B | 1.25B | 728M | 647.5M | 620.8M |
| Days Payables Outstanding | 63.48 | 53.82 | 53.34 | 49.75 | 37.51 | 41.15 | 42.46 | 40.37 | 52.68 | 53.79 | 57.38 | 49.76 | 55.31 | 66.7 | 73.53 | 44.03 | 38.63 | 42.79 |
| Short-Term Debt | 2.44B | 1.27B | 2.01B | 4.05B | 3.38B | 2.69B | 2.56B | 2.38B | 3.39B | 2.7B | 2.7B | 821M | 2.72B | 2.31B | 2.4B | 2.92B | 2.05B | 768.7M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.6M | 96.7M | 76.1M |
| Other Current Liabilities | 907M | 1.38B | 878M | 1.02B | 1.32B | 1.6B | 580M | 808M | 894M | 970M | 1.08B | 1.06B | 1.04B | 944M | 952M | 449.4M | 281.5M | 308.6M |
| Current Ratio | 0.51x | 0.64x | 0.49x | 0.35x | 0.55x | 0.66x | 0.63x | 0.63x | 0.76x | 0.44x | 0.55x | 0.69x | 0.59x | 0.64x | 0.70x | 0.37x | 0.49x | 0.60x |
| Quick Ratio | 0.41x | 0.50x | 0.39x | 0.28x | 0.46x | 0.56x | 0.56x | 0.56x | 0.71x | 0.37x | 0.48x | 0.59x | 0.52x | 0.57x | 0.63x | 0.33x | 0.46x | 0.55x |
| Cash Conversion Cycle | -5.64 | 5.03 | 4.35 | 7.61 | 13.3 | 10.76 | 16.31 | 14.26 | 0.78 | 6.46 | 2.63 | 2.77 | -2.3 | -5.01 | -2.83 | 6.4 | 10.19 | 11.87 |
| Total Non-Current Liabilities | 35.54B | 37.78B | 34.44B | 32.07B | 31.03B | 34.63B | 35.87B | 35.01B | 36.43B | 37.99B | 39.78B | 44.79B | 42.41B | 40.83B | 38.88B | 17.62B | 16.73B | 16.42B |
| Long-Term Debt | 29.8B | 30.94B | 30.07B | 28.3B | 28.64B | 30.94B | 32.02B | 31.8B | 33.73B | 34.8B | 37.35B | 42.41B | 40.1B | 33.89B | 32B | 14.36B | 13.81B | 13.24B |
| Capital Lease Obligations | 167M | 167M | 193M | 230M | 240M | 271M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 13.86B | 4.7B | 2.07B | 1.39B | 623M | 1.95B | 1.53B | 845M | 0 | 0 | 0 | 0 | 0 | 4.65B | 4.07B | 2.2B | 2.09B | 2.04B |
| Other Non-Current Liabilities | 2.29B | 1.98B | 2.1B | 2.15B | 1.53B | 1.46B | 2.31B | 2.36B | 2.39B | 2.94B | 2.23B | 2.23B | 2.16B | 2.29B | 2.85B | 1.06B | 819.4M | 1.14B |
| Total Liabilities | 41.18B | 42.1B | 39.54B | 39.29B | 37.96B | 40.45B | 40.94B | 40.11B | 43.67B | 43.93B | 45.5B | 48.7B | 48.62B | 46.9B | 44.15B | 22.15B | 20.37B | 18.74B |
| Total Debt | 32.25B | 32.39B | 32.34B | 32.63B | 32.31B | 33.91B | 34.58B | 34.18B | 37.11B | 37.51B | 40.05B | 43.23B | 42.81B | 36.19B | 34.4B | 17.28B | 15.86B | 14.01B |
| Net Debt | 32.16B | 32.28B | 32.12B | 32.53B | 31.52B | 32.76B | 33.4B | 34B | 33.83B | 37.24B | 39.37B | 43B | 42.5B | 35.59B | 33.69B | 16.87B | 15.36B | 13.84B |
| Debt / Equity | 0.98x | 1.00x | 1.01x | 1.03x | 1.01x | 1.06x | 1.06x | 0.98x | 1.05x | 1.07x | 1.15x | 1.22x | 1.24x | 1.28x | 1.43x | 2.02x | 1.86x | 1.58x |
| Debt / EBITDA | 4.19x | 4.46x | 4.80x | 5.18x | 4.89x | 4.57x | 6.39x | 5.43x | 5.83x | 6.58x | 6.60x | 6.80x | 6.38x | 6.33x | 8.57x | 6.54x | 6.70x | 5.78x |
| Net Debt / EBITDA | 4.18x | 4.44x | 4.77x | 5.17x | 4.77x | 4.42x | 6.17x | 5.40x | 5.32x | 6.53x | 6.49x | 6.77x | 6.33x | 6.23x | 8.39x | 6.39x | 6.49x | 5.71x |
| Interest Coverage | 3.19x | 2.79x | 2.83x | 2.77x | 3.21x | 2.48x | 1.42x | 2.77x | 2.32x | 2.18x | 1.87x | 1.38x | 2.71x | 3.03x | 1.94x | 2.44x | 1.70x | 2.86x |
| Total Equity | 32.88B | 32.45B | 31.87B | 31.73B | 32.11B | 31.92B | 32.57B | 34.89B | 35.2B | 35.12B | 34.8B | 35.4B | 34.43B | 28.29B | 24.1B | 8.57B | 8.54B | 8.85B |
| Equity Growth % | 7.28% | 1.83% | 0.43% | -1.2% | 0.6% | -1.98% | -6.66% | -0.88% | 0.21% | 0.93% | -1.7% | 2.84% | 21.71% | 17.37% | 181.28% | 0.34% | -3.46% | - |
| Book Value per Share | 14.78 | 14.58 | 14.35 | 14.20 | 14.22 | 14.09 | 14.39 | 15.41 | 15.88 | 15.75 | 15.61 | 16.14 | 30.28 | 27.30 | 17.80 | 12.10 | 6.55 | 6.79 |
| Total Shareholders' Equity | 31.63B | 31.16B | 30.53B | 30.31B | 30.74B | 30.82B | 31.44B | 33.74B | 33.68B | 33.64B | 34.43B | 35.12B | 34.08B | 13.09B | 13.87B | 3.32B | 3.44B | 4.17B |
| Common Stock | 22M | 22M | 22M | 22M | 22M | 23M | 23M | 23M | 23M | 22M | 22M | 22M | 21M | 10M | 10M | 8M | 0 | 4.34B |
| Retained Earnings | -9.66B | -10.18B | -10.63B | -10.69B | -10.55B | -10.6B | -9.94B | -7.69B | -7.72B | -7.75B | -6.67B | -6.1B | -2.11B | -1.37B | -943M | -3M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -50M | 45M | -95M | -217M | -402M | -411M | -407M | -333M | -330M | -541M | -661M | -461M | -17M | -24M | -118M | -115M | -136.5M | -167.9M |
| Minority Interest | 1.25B | 1.29B | 1.34B | 1.42B | 1.37B | 1.1B | 1.13B | 1.15B | 1.52B | 1.49B | 371M | 284M | 350M | 15.19B | 10.23B | 5.25B | 5.1B | 4.67B |
Quick answers to the most common questions about buying KMI stock.
As of 2025, Kinder Morgan, Inc. (KMI) had total assets of $74.55B including $2.75B in current assets.
Kinder Morgan, Inc. (KMI) carries total debt of $32.39B, offset by $109.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kinder Morgan, Inc. (KMI) has total shareholders' equity (book value) of $31.16B ($14.58 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kinder Morgan, Inc. (KMI) reported a current ratio of 0.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory and energy transition overhang
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening on Volume Growth
KMI's total assets grew from $70.7B in Q1 2024 to $74.1B in Q2 2026, while equity expanded to $31.6B, reflecting retained earnings and disciplined capital allocation, as per recent SEC filings.
The sequential increase in total assets, driven primarily by PPE expansion from $37.3B to $40.5B, indicates ongoing investment in growth infrastructure. Equity has grown steadily from $30.4B to $31.6B over the same period, suggesting that earnings retention is outpacing distributions. This trajectory implies a strengthening balance sheet, supported by the Q2 2026 earnings beat and raised guidance, which may signal improved business quality.
Stable Leverage Despite Capital Intensity
Total debt remained flat near $32B over ten quarters, with D/E hovering around 1.0, indicating a stable leverage profile that aligns with midstream peers, based on reported financial statements.
The D/E ratio of 0.98 in Q2 2026 is consistent with the prior year's levels, suggesting that KMI is funding growth through internally generated cash flow rather than incremental borrowing. This stability, combined with a self-funding model, implies that leverage is strategic and manageable, though the absolute debt level of $32.2B remains substantial. Investors should monitor refinancing risk given the capital-intensive nature and potential rate environment changes.
Asset-Heavy Model with Growing PPE
PPE net increased from $37.3B in Q1 2024 to $40.5B in Q2 2026, while goodwill remained constant at $20.1B, underscoring the capital-intensive nature of KMI's pipeline network, as per quarterly data.
The consistent growth in PPE reflects ongoing expansion capital, particularly in natural gas and LNG-related infrastructure, which aligns with the accelerating demand narrative. Goodwill stability at $20.1B suggests no impairment concerns, but the large goodwill balance represents a significant portion of total assets (27%), warranting monitoring for any future write-downs. The asset mix indicates a heavy fixed-asset base, which supports fee-based revenue but also implies high maintenance capex requirements.
Equity Growth Driven by Retained Earnings
Retained earnings improved from -$10.6B in Q1 2024 to -$9.7B in Q2 2026, while total equity rose to $31.6B, reflecting cumulative profitability and disciplined capital allocation, as reported in financial statements.
The narrowing deficit in retained earnings, despite ongoing dividend payments, indicates that net income is exceeding distributions, a sign of improving equity quality. The absence of stock-based compensation in recent quarters, as noted in prior analysis, suggests minimal dilution, further supporting equity accretion. This trend implies that KMI is building a stronger equity base, which enhances financial flexibility and reduces reliance on external capital.
Thin Cash Buffer but Adequate Coverage
Cash balances remained minimal at $89M in Q2 2026, with a current ratio of 0.51, indicating reliance on operating cash flow and credit facilities to meet short-term obligations, based on recent balance sheet data.
The low current ratio, consistent with midstream peers like WMB (0.53), reflects the industry's reliance on stable cash flows rather than liquid assets. However, KMI's robust operating cash flow, which averaged over $1.5B per quarter, provides ample coverage for short-term liabilities. The thin cash position suggests a deliberate strategy to deploy cash into growth projects, but it also implies limited buffer against unexpected shocks, warranting monitoring of liquidity metrics.
Goodwill and Off-Balance-Sheet Risks
Goodwill of $20.1B, representing 27% of total assets, remains unchanged over ten quarters, but any impairment could significantly impact equity, while off-balance-sheet JV obligations are not disclosed, per financial statements.
The static goodwill balance suggests no impairment triggers, but the large absolute amount poses a latent risk if market conditions deteriorate. Additionally, KMI's joint ventures may involve off-balance-sheet debt or commitments that are not captured in the reported leverage metrics, potentially understating true financial risk. Investors should scrutinize the footnotes for JV guarantees and operating lease obligations, as these could distort the apparent health of the balance sheet.