Leverage remains elevated but stable with a debt-to-equity ratio of 0.98 and total debt near $32B, while the current ratio of 0.51 and cash of $89M indicate a thin liquidity buffer.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 2.86B | 2.75B | 2.52B | 2.54B | 3.8B | 3.83B | 3.2B | 3.24B | 5.72B | 2.71B | 3.23B | 2.82B | 3.75B | 3.87B | 3.67B | 1.66B | 1.79B | 1.38B |
| Cash & Short-Term Investments | 89M | 109M | 88M | 83M | 745M | 1.14B | 1.18B | 1.11B | 3.28B | 264M | 684M | 229M | 315M | 598M | 714M | 411M | 502.4M | 165.6M |
| Cash Only | 89M | 109M | 88M | 83M | 745M | 1.14B | 1.18B | 185M | 3.28B | 264M | 684M | 229M | 315M | 598M | 714M | 411M | 502.4M | 165.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 925M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.56B | 1.71B | 1.51B | 1.59B | 1.84B | 1.61B | 1.29B | 1.38B | 1.5B | 1.61B | 1.55B | 1.35B | 1.64B | 1.72B | 1.33B | 914M | 971.4M | 916.3M |
| Days Sales Outstanding | 32.03 | 36.91 | 36.47 | 38.24 | 34.35 | 33.54 | 41.11 | 38.25 | 38.3 | 43.24 | 43.71 | 35.53 | 37.03 | 44.58 | 48.66 | 40.05 | 43.2 | 46.71 |
| Inventory | 565M | 574M | 555M | 525M | 634M | 562M | 348M | 371M | 385M | 424M | 357M | 407M | 459M | 430M | 374M | 171.6M | 94.2M | 115.4M |
| Days Inventory Outstanding | 25.81 | 21.94 | 21.22 | 19.12 | 16.47 | 18.37 | 17.65 | 16.39 | 15.17 | 17.02 | 16.3 | 16.99 | 15.99 | 17.11 | 22.04 | 10.38 | 5.62 | 7.95 |
| Other Current Assets | 641M | 357M | 372M | 346M | 584M | 516M | 378M | 378M | 559M | 414M | 638M | 833M | 1.34B | 1.12B | 1.25B | 166M | 218.9M | 183M |
| Total Non-Current Assets | 71.47B | 71.8B | 68.89B | 68.48B | 66.28B | 68.54B | 68.77B | 70.92B | 73.14B | 76.34B | 77.08B | 81.28B | 79.3B | 71.32B | 64.57B | 29.05B | 27.12B | 26.2B |
| Property, Plant & Equipment | 40.52B | 39.55B | 38.01B | 37.3B | 35.6B | 35.97B | 35.84B | 36.42B | 37.9B | 40.16B | 38.7B | 40.55B | 38.56B | 35.85B | 31B | 17.93B | 17.07B | 16.8B |
| Fixed Asset Turnover | 0.45x | 0.43x | 0.40x | 0.41x | 0.55x | 0.49x | 0.32x | 0.36x | 0.38x | 0.34x | 0.33x | 0.34x | 0.42x | 0.39x | 0.32x | 0.46x | 0.48x | 0.43x |
| Goodwill | 20.08B | 20.08B | 20.08B | 20.12B | 19.96B | 19.91B | 19.85B | 21.45B | 21.96B | 22.16B | 22.15B | 23.79B | 24.65B | 24.5B | 23.63B | 5.07B | 4.83B | 4.74B |
| Intangible Assets | 1.87B | 1.73B | 1.76B | 1.96B | 1.81B | 1.68B | 2.45B | 2.68B | 2.88B | 3.1B | 3.32B | 3.55B | 2.3B | 2.44B | 1.17B | 1.19B | 339.2M | 259.8M |
| Long-Term Investments | 30.75B | 7.64B | 7.84B | 7.87B | 7.65B | 7.87B | 7.92B | 7.76B | 7.48B | 7.3B | 7.03B | 6.04B | 6.04B | 5.95B | 5.8B | 3.74B | 4.29B | 3.7B |
| Other Non-Current Assets | 1.29B | 988M | 1.18B | 1.23B | 1.25B | 1.04B | 2.18B | 1.76B | 1.35B | 1.58B | 1.52B | 2.03B | 2.09B | 2.58B | 2.97B | 1.13B | 589.3M | 697.5M |
| Total Assets | 74.06B | 74.55B | 71.41B | 71.02B | 70.08B | 72.37B | 71.97B | 74.16B | 78.87B | 79.06B | 80.31B | 84.1B | 83.05B | 75.19B | 68.25B | 30.72B | 28.91B | 27.58B |
| Asset Turnover | 0.24x | 0.23x | 0.21x | 0.21x | 0.28x | 0.24x | 0.16x | 0.18x | 0.18x | 0.17x | 0.16x | 0.17x | 0.19x | 0.19x | 0.15x | 0.27x | 0.28x | 0.26x |
| Asset Growth % | 9.81% | 4.41% | 0.54% | 1.34% | -3.16% | 0.55% | -2.95% | -5.97% | -0.24% | -1.56% | -4.52% | 1.27% | 10.46% | 10.17% | 122.17% | 6.26% | 4.81% | - |
| Total Current Liabilities | 5.65B | 4.32B | 5.1B | 7.22B | 6.93B | 5.82B | 5.07B | 5.1B | 7.56B | 6.18B | 5.92B | 4.07B | 6.36B | 6.08B | 5.23B | 4.53B | 3.64B | 2.32B |
| Accounts Payable | 1.57B | 1.41B | 1.4B | 1.37B | 1.44B | 1.26B | 837M | 914M | 1.34B | 1.34B | 1.26B | 1.19B | 1.59B | 1.68B | 1.25B | 728M | 647.5M | 620.8M |
| Days Payables Outstanding | 63.48 | 53.82 | 53.34 | 49.75 | 37.51 | 41.15 | 42.46 | 40.37 | 52.68 | 53.79 | 57.38 | 49.76 | 55.31 | 66.7 | 73.53 | 44.03 | 38.63 | 42.79 |
| Short-Term Debt | 2.44B | 1.27B | 2.01B | 4.05B | 3.38B | 2.69B | 2.56B | 2.38B | 3.39B | 2.7B | 2.7B | 821M | 2.72B | 2.31B | 2.4B | 2.92B | 2.05B | 768.7M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.6M | 96.7M | 76.1M |
| Other Current Liabilities | 907M | 1.38B | 878M | 1.02B | 1.32B | 1.6B | 580M | 808M | 894M | 970M | 1.08B | 1.06B | 1.04B | 944M | 952M | 449.4M | 281.5M | 308.6M |
| Current Ratio | 0.51x | 0.64x | 0.49x | 0.35x | 0.55x | 0.66x | 0.63x | 0.63x | 0.76x | 0.44x | 0.55x | 0.69x | 0.59x | 0.64x | 0.70x | 0.37x | 0.49x | 0.60x |
| Quick Ratio | 0.41x | 0.50x | 0.39x | 0.28x | 0.46x | 0.56x | 0.56x | 0.56x | 0.71x | 0.37x | 0.48x | 0.59x | 0.52x | 0.57x | 0.63x | 0.33x | 0.46x | 0.55x |
| Cash Conversion Cycle | -5.64 | 5.03 | 4.35 | 7.61 | 13.3 | 10.76 | 16.31 | 14.26 | 0.78 | 6.46 | 2.63 | 2.77 | -2.3 | -5.01 | -2.83 | 6.4 | 10.19 | 11.87 |
| Total Non-Current Liabilities | 35.54B | 37.78B | 34.44B | 32.07B | 31.03B | 34.63B | 35.87B | 35.01B | 36.43B | 37.99B | 39.78B | 44.79B | 42.41B | 40.83B | 38.88B | 17.62B | 16.73B | 16.42B |
| Long-Term Debt | 29.8B | 30.94B | 30.07B | 28.3B | 28.64B | 30.94B | 32.02B | 31.8B | 33.73B | 34.8B | 37.35B | 42.41B | 40.1B | 33.89B | 32B | 14.36B | 13.81B | 13.24B |
| Capital Lease Obligations | 167M | 167M | 193M | 230M | 240M | 271M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 13.86B | 4.7B | 2.07B | 1.39B | 623M | 1.95B | 1.53B | 845M | 0 | 0 | 0 | 0 | 0 | 4.65B | 4.07B | 2.2B | 2.09B | 2.04B |
| Other Non-Current Liabilities | 2.29B | 1.98B | 2.1B | 2.15B | 1.53B | 1.46B | 2.31B | 2.36B | 2.39B | 2.94B | 2.23B | 2.23B | 2.16B | 2.29B | 2.85B | 1.06B | 819.4M | 1.14B |
| Total Liabilities | 41.18B | 42.1B | 39.54B | 39.29B | 37.96B | 40.45B | 40.94B | 40.11B | 43.67B | 43.93B | 45.5B | 48.7B | 48.62B | 46.9B | 44.15B | 22.15B | 20.37B | 18.74B |
| Total Debt | 32.25B | 32.39B | 32.34B | 32.63B | 32.31B | 33.91B | 34.58B | 34.18B | 37.11B | 37.51B | 40.05B | 43.23B | 42.81B | 36.19B | 34.4B | 17.28B | 15.86B | 14.01B |
| Net Debt | 32.16B | 32.28B | 32.12B | 32.53B | 31.52B | 32.76B | 33.4B | 34B | 33.83B | 37.24B | 39.37B | 43B | 42.5B | 35.59B | 33.69B | 16.87B | 15.36B | 13.84B |
| Debt / Equity | 0.98x | 1.00x | 1.01x | 1.03x | 1.01x | 1.06x | 1.06x | 0.98x | 1.05x | 1.07x | 1.15x | 1.22x | 1.24x | 1.28x | 1.43x | 2.02x | 1.86x | 1.58x |
| Debt / EBITDA | 4.19x | 4.46x | 4.80x | 5.18x | 4.89x | 4.57x | 6.39x | 5.43x | 5.83x | 6.58x | 6.60x | 6.80x | 6.38x | 6.33x | 8.57x | 6.54x | 6.70x | 5.78x |
| Net Debt / EBITDA | 4.18x | 4.44x | 4.77x | 5.17x | 4.77x | 4.42x | 6.17x | 5.40x | 5.32x | 6.53x | 6.49x | 6.77x | 6.33x | 6.23x | 8.39x | 6.39x | 6.49x | 5.71x |
| Interest Coverage | 3.19x | 2.79x | 2.83x | 2.77x | 3.21x | 2.48x | 1.42x | 2.77x | 2.32x | 2.18x | 1.87x | 1.38x | 2.71x | 3.03x | 1.94x | 2.44x | 1.70x | 2.86x |
| Total Equity | 32.88B | 32.45B | 31.87B | 31.73B | 32.11B | 31.92B | 32.57B | 34.89B | 35.2B | 35.12B | 34.8B | 35.4B | 34.43B | 28.29B | 24.1B | 8.57B | 8.54B | 8.85B |
| Equity Growth % | 7.28% | 1.83% | 0.43% | -1.2% | 0.6% | -1.98% | -6.66% | -0.88% | 0.21% | 0.93% | -1.7% | 2.84% | 21.71% | 17.37% | 181.28% | 0.34% | -3.46% | - |
| Book Value per Share | 14.78 | 14.58 | 14.35 | 14.20 | 14.22 | 14.09 | 14.39 | 15.41 | 15.88 | 15.75 | 15.61 | 16.14 | 30.28 | 27.30 | 17.80 | 12.10 | 6.55 | 6.79 |
| Total Shareholders' Equity | 31.63B | 31.16B | 30.53B | 30.31B | 30.74B | 30.82B | 31.44B | 33.74B | 33.68B | 33.64B | 34.43B | 35.12B | 34.08B | 13.09B | 13.87B | 3.32B | 3.44B | 4.17B |
| Common Stock | 22M | 22M | 22M | 22M | 22M | 23M | 23M | 23M | 23M | 22M | 22M | 22M | 21M | 10M | 10M | 8M | 0 | 4.34B |
| Retained Earnings | -9.66B | -10.18B | -10.63B | -10.69B | -10.55B | -10.6B | -9.94B | -7.69B | -7.72B | -7.75B | -6.67B | -6.1B | -2.11B | -1.37B | -943M | -3M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -50M | 45M | -95M | -217M | -402M | -411M | -407M | -333M | -330M | -541M | -661M | -461M | -17M | -24M | -118M | -115M | -136.5M | -167.9M |
| Minority Interest | 1.25B | 1.29B | 1.34B | 1.42B | 1.37B | 1.1B | 1.13B | 1.15B | 1.52B | 1.49B | 371M | 284M | 350M | 15.19B | 10.23B | 5.25B | 5.1B | 4.67B |
High leverage and low liquidity
KMI's total assets grew from $70.7B in Q1 2024 to $74.1B in Q2 2026, while equity rose to $31.6B, per recent SEC filings, indicating a gradual strengthening balance sheet.
The increase in assets is primarily driven by rising PPE net, which expanded from $37.3B to $40.5B, reflecting continued investment in pipeline infrastructure. Equity growth, though modest, is supported by retained earnings improvement from -$10.6B to -$9.7B, suggesting that despite heavy dividend payouts, the company is slowly closing its accumulated deficit. This trajectory implies that KMI is reinvesting in its asset base while maintaining financial stability, a positive sign for long-term infrastructure durability.
Total debt hovers near $32B with a debt-to-equity ratio of 0.98 as of Q2 2026, according to the balance sheet data, indicating a highly leveraged capital structure typical of midstream operators.
The D/E ratio has remained remarkably stable between 0.98 and 1.03 over the past ten quarters, suggesting that management is maintaining a consistent leverage policy rather than aggressively deleveraging. With debt levels around $32B and equity at $31.6B, the company is nearly 1:1 debt-to-equity, which is high but not unusual for the sector. This leverage appears strategic, as the stable ratio and consistent cash flows from fee-based contracts suggest the debt is serviceable, but investors should monitor interest coverage given the low cash balance and potential rate environment.
PPE net constitutes over half of total assets at $40.5B, while goodwill remains flat at $20.1B, per the latest balance sheet, underscoring the capital-intensive nature of KMI's pipeline network.
The asset mix is dominated by fixed assets, reflecting the high barriers to entry and the 'steel in the ground' moat. Goodwill has been unchanged at $20.1B for ten quarters, indicating no impairment charges, which is a positive sign for asset quality. However, the large goodwill balance represents about 27% of total assets, and any future impairment would directly hit equity. The steady increase in PPE suggests ongoing expansion, but the low current ratio of 0.51 highlights the illiquidity of these assets, which is typical for the industry.
Shareholders' equity rose to $31.6B in Q2 2026 from $30.4B in Q1 2024, with retained earnings improving from -$10.6B to -$9.7B, as per financial statements, indicating gradual accumulation.
The improvement in retained earnings, despite substantial dividend payments, suggests that net income is outpacing distributions, a sign of improving equity quality. The absence of significant stock-based compensation, as noted in prior analysis, means minimal dilution, allowing equity growth to reflect genuine retained earnings. However, the retained earnings balance remains negative, indicating that KMI has not yet fully recovered from past losses, but the trend is positive. This gradual strengthening supports the company's ability to fund growth internally, aligning with its self-funding model.
KMI's current ratio stands at 0.51 with only $89M in cash as of Q2 2026, per the balance sheet data, indicating a very tight liquidity position relative to short-term obligations.
The current ratio has consistently remained below 1.0, often around 0.5, which is typical for midstream companies that rely on stable cash flows rather than liquid assets. However, the extremely low cash balance of $89M against total debt of $32.2B suggests a heavy reliance on operating cash flow and access to credit markets. While the fee-based revenue model provides predictable cash flows, the thin liquidity buffer could be vulnerable to unexpected disruptions or capital market closures. Investors should monitor the company's ability to refinance maturing debt and cover short-term liabilities without straining operations.
Despite a seemingly healthy balance sheet, KMI's low current ratio and high debt levels, with cash at just $89M, per the latest data, may mask underlying refinancing and liquidity risks.
The headline equity and asset growth appear positive, but the balance sheet is heavily reliant on debt financing, with a D/E near 1.0 and a current ratio of 0.51. This suggests that the company operates with a thin liquidity cushion, which could be a concern if cash flows were to falter. Additionally, the large goodwill balance of $20.1B, while stable, represents a potential impairment risk if the regulatory environment or energy transition pressures asset values. Investors should look beyond the stable leverage ratio and consider the sustainability of the company's cash generation relative to its debt service requirements.
Quick answers to the most common questions about buying KMI stock.
As of 2025, Kinder Morgan, Inc. (KMI) had total assets of $74.55B including $2.75B in current assets.
Kinder Morgan, Inc. (KMI) carries total debt of $32.39B, offset by $109.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kinder Morgan, Inc. (KMI) has total shareholders' equity (book value) of $31.16B ($14.58 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kinder Morgan, Inc. (KMI) reported a current ratio of 0.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.