Operating cash flow of $119.3M in 2026Q2 covered dividends but was supported by net investment sales, indicating liquidity reliance on portfolio liquidation.
Kemper Corporation 5.875% Fixed (KMPB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 523M | 584.5M | 382.9M | -135.3M | -210.3M | 350.7M | 448M | 534.3M | 540M | 240.6M | 240.5M | 215M | 133.6M | 122.1M | 65.7M | -25M | 58.5M | 163.5M | 69.2M | 252.1M | 306.4M | 376.7M | 298.2M | 585.6M | 395.9M | 191.8M | 78.5M | 12M | 137.3M | 153.6M | 170.6M |
| Operating CF Growth % | -18.99% | 52.65% | 383% | 35.66% | -159.97% | -21.72% | -16.15% | -1.06% | 124.44% | 0.04% | 11.86% | 60.93% | 9.42% | 85.84% | 362.8% | -142.73% | -64.22% | 136.27% | -72.55% | -17.72% | -18.66% | 26.32% | -49.08% | 47.92% | 106.41% | 144.33% | 554.17% | -91.26% | -10.61% | -9.96% | 16.69% |
| Operating CF / Revenue % | 11.44% | 12.18% | 8.27% | -2.74% | -3.86% | 6.25% | 8.65% | 10.64% | 14.64% | 9.01% | 9.54% | 9.18% | 6.08% | 5.03% | 2.67% | -1% | 2.21% | 5.57% | 2.52% | 8.68% | 10.72% | 13.31% | 10.58% | 21.94% | 17.23% | 7.57% | 4.02% | 0.66% | 6.58% | 9.88% | 10.84% |
| Net Income | -495.5M | 143.3M | 312.5M | -272.1M | -301.2M | -120.5M | 409.9M | 531.1M | 190.1M | 120.9M | 16.8M | 85.7M | 114.5M | 217.7M | 103.4M | 83.7M | 184.6M | 164.7M | -29.6M | 217.8M | 283.1M | 255.5M | 240.2M | 123.6M | -8.2M | 380.9M | 91M | 201M | 510.8M | 117.9M | 132.5M |
| Depreciation & Amortization | 83.6M | 74.3M | 53.7M | 0 | 70.9M | 99.8M | 55M | 62.5M | 171.9M | 18.2M | 19.5M | 28.9M | 23.2M | 25.7M | 23.3M | 10.9M | 332.3M | 344.3M | 353.5M | 27.1M | 7.2M | 11.6M | 12.6M | 11.4M | 8.3M | 1.1M | 12.1M | 163.1M | 149.3M | 167.4M | 170.1M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 17.7M | 28M | 0 | 0 | 18.6M | 9.4M | 4.7M | 6.5M | 6.4M | 5.5M | 5.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -17.7M | -28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3M | 21.3M | -153.4M | 34.8M | -34.4M | 91.4M | -66.9M | -113.1M | 0 | 10.2M | 17.6M |
| Other Non-Cash Items | 444.4M | 5.9M | 34.6M | 188.1M | 115.5M | -140.7M | -30.6M | -205.6M | 62.4M | -34.1M | 26.6M | 32.9M | 75.9M | -43.9M | -18.7M | -7.6M | -359.3M | -275.2M | -38.1M | 322.3M | 308M | 390.4M | 359.9M | 77.1M | 1.12B | 418.1M | 140M | 9.6M | -428.2M | 17.3M | -64.5M |
| Working Capital Changes | 499.3M | 361M | -17.9M | -51.3M | -95.5M | 512.1M | 13.7M | 146.3M | 115.6M | 135.6M | 177.6M | 67.5M | -80M | -77.4M | -42.3M | -112M | -99.1M | -70.3M | -216.6M | -315.1M | -285.6M | -245.2M | -82.6M | 372.6M | -699.1M | -131.5M | 42.8M | -134.9M | -94.6M | -155.6M | -106.3M |
| Cash from Investing | -148M | 336.2M | -244.4M | 107.9M | -108.4M | -118.2M | -757M | -633.4M | -497.6M | -105.4M | -238.1M | -28.6M | -104.3M | 4.8M | -106.2M | 564.6M | 319.3M | 287.6M | 356.2M | -222.9M | -86.1M | -419.4M | -208.4M | -608.7M | -359.1M | -368.4M | -26.8M | 212.2M | 170.8M | -66.1M | 9.2M |
| Capital Expenditures | -48.5M | -30.6M | -53.2M | -53.8M | -30.8M | -57.8M | -53.4M | -84M | -65.3M | -35.5M | -17.6M | -8.9M | -11.3M | -15.2M | 2.5M | 0 | 349.2M | 355.1M | 28.5M | -24.2M | -39.2M | -98.9M | -29.8M | -20.9M | -14M | -3.1M | -5.9M | -4.3M | -11.4M | -12.1M | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 14.8M | -316.6M | 0 | 0 | -589.6M | 20.2M | 6.4M | -57.1M | 42.7M | 14.6M | 25M | 0 | 4.1M | -189.8M | -106.6M | -43M | 0 | 0 | -17.1M | -8M | -73.9M | 0 | 33.1M | -103.4M | -99.2M | 0 | 0 |
| Purchase of Investments | -2.04B | -1.75B | -1.61B | -855.1M | -1.89B | -2.05B | -2.15B | -1.99B | -2.07B | -1.06B | -985.1M | -944.9M | -921M | -967M | -1.1B | -894.7M | -764.3M | -895.1M | -1.39B | -751.6M | -1.33B | -1.58B | -2.08B | -2.62B | -2.04B | -2.01B | -1.66B | -965.4M | -917.1M | -807.8M | -613.6M |
| Sale/Maturity of Investments | 1.95B | 2.11B | 1.38B | 1.04B | 1.89B | 2.44B | 1.45B | 1.48B | 2.22B | 951.8M | 763.4M | 986.5M | 825.9M | 888.3M | 1B | 1.11B | 781.3M | 1.06B | 1.43B | 858.3M | 1.4B | 1.28B | 1.94B | 2.66B | 2.02B | 1.65B | 1.62B | 1.31B | 1.22B | 779M | 640.3M |
| Other Investing | -7.8M | 4.1M | 40.3M | -20.9M | -94.4M | -129.4M | -8.9M | -33.6M | 3.1M | 22.4M | -5.2M | -4.2M | -40.6M | 84.1M | -32.9M | 347.9M | -51M | -43.5M | 394.4M | -262.4M | -110.2M | -19.5M | -21.6M | -621.1M | -259.2M | -4.5M | -9.4M | -24.6M | -19M | -25.2M | -17.5M |
| Cash from Financing | -504.2M | -860.1M | -137.2M | -122M | 382.9M | -290.4M | 378.3M | 160.8M | -13M | -205.2M | -48.4M | -100.8M | -19.7M | -156.7M | -114.4M | -405.6M | -404.3M | -491.6M | -345.7M | -82.6M | -106.9M | 5.1M | -73.4M | 71.9M | -47.8M | 180.2M | -52.5M | -208.7M | -314M | -90M | -171.9M |
| Dividends Paid | -94.5M | -79.6M | -80.1M | -80.1M | -79.7M | -80.6M | -78.9M | -67.8M | -56.4M | -49.5M | -49.2M | -49.7M | -51.8M | -54.9M | -56.9M | -58.2M | -54.6M | -66.6M | -118.4M | -119.9M | -119.8M | -117.4M | -113.5M | -112.2M | -112.4M | -108M | -103.1M | -101.7M | -100.7M | -89.9M | -83M |
| Share Repurchases | -269.4M | -301.9M | -38.9M | 0 | 0 | -161.7M | -110.4M | 0 | 0 | 0 | -3.8M | -45M | -114M | -100.4M | -60.7M | -27.4M | -34.4M | -69M | -69M | -139.5M | -89.9M | -48.9M | 0 | -1.4M | -9.4M | -26.6M | -122.3M | -191.4M | -232.9M | -20.7M | -61.1M |
| Stock Issued | 4.3M | 3.7M | 0 | 4.3M | 4.9M | 0 | 0 | 127.5M | 900K | 4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289M | 0 | 5.1M | 6.8M | 15.7M | 28.4M | 5.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | -1000K | 0 | 0 | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 0 | -1000K | 1000K | -1000K | 0 | -1000K | -1000K | -100K | -100K | 1000K | -1000K | -100K | -100K | 1000K | 1000K | 1000K | 1000K | -800K | 1000K | 1000K | -1000K |
| Other Financing | -525.6M | -32.3M | -18.2M | -46.2M | 195.8M | 1.9M | 170.8M | 236.2M | 9.8M | 4.1M | 4.6M | 1.5M | 2.1M | 4.1M | 3.2M | 1.8M | 3.9M | -424.9M | -158.2M | 122M | 136.1M | 155.8M | 11.8M | 67.5M | -48M | 240M | 109.7M | 85.2M | -4.6M | -600K | 12.2M |
| Net Change in Cash | -128M | 60.6M | 1.3M | -148.3M | 64.2M | -57.9M | 69.3M | 61.7M | 29.4M | -70M | -46M | 85.6M | 9.6M | -29.8M | -154.9M | 134M | -26.5M | -40.5M | 79.7M | -53.4M | 113.4M | -37.6M | 16.4M | 48.8M | -11M | 3.6M | -800K | 15.5M | -5.9M | -2.5M | 7.9M |
| Exchange Rate Effect | 1.2M | 0 | 0 | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 126M | 65.4M | 64.1M | 212.4M | 148.2M | 206.1M | 136.8M | 75.1M | 45.7M | 115.7M | 161.7M | 76.1M | 66.5M | 96.3M | 251.2M | 117.2M | 143.7M | 184.2M | 104.5M | 157.9M | 44.5M | 82.1M | 65.7M | 16.9M | 27.9M | 24.3M | 24.1M | 8.6M | 14.5M | 17M | 9.1M |
| Cash at End | 81.2M | 126M | 65.4M | 64.1M | 212.4M | 148.2M | 206.1M | 136.8M | 75.1M | 45.7M | 115.7M | 161.7M | 76.1M | 66.5M | 96.3M | 251.2M | 117.2M | 143.7M | 184.2M | 104.5M | 157.9M | 44.5M | 82.1M | 65.7M | 16.9M | 27.9M | 23.3M | 24.1M | 8.6M | 14.5M | 17M |
| Free Cash Flow | 474.5M | 553.9M | 329.7M | -189.1M | -241.1M | 292.9M | 394.6M | 450.3M | 474.7M | 205.1M | 222.9M | 206.1M | 122.3M | 106.9M | 68.2M | -25M | 407.7M | 518.6M | 97.7M | 227.9M | 267.2M | 277.8M | 268.4M | 564.7M | 381.9M | 188.7M | 72.6M | 7.7M | 125.9M | 141.5M | 170.6M |
| FCF Growth % | -21.48% | 68% | 274.35% | 21.57% | -182.31% | -25.77% | -12.37% | -5.14% | 131.45% | -7.99% | 8.15% | 68.52% | 14.41% | 56.74% | 372.8% | -106.13% | -21.38% | 430.81% | -57.13% | -14.71% | -3.82% | 3.5% | -52.47% | 47.87% | 102.38% | 159.92% | 842.86% | -93.88% | -11.02% | -17.06% | 218.28% |
| FCF Margin % | 10.38% | 11.54% | 7.12% | -3.82% | -4.42% | 5.22% | 7.62% | 8.97% | 12.87% | 7.68% | 8.84% | 8.8% | 5.57% | 4.41% | 2.77% | -1% | 15.43% | 17.68% | 3.56% | 7.85% | 9.35% | 9.82% | 9.52% | 21.16% | 16.62% | 7.45% | 3.72% | 0.42% | 6.04% | 9.1% | 10.84% |
| FCF per Share | 8.06 | 8.85 | 5.09 | -2.95 | -3.78 | 4.56 | 5.91 | 6.77 | 8.08 | 3.98 | 4.35 | 3.99 | 2.27 | 1.88 | 1.15 | -0.41 | 6.6 | 8.34 | 1.56 | 3.46 | 3.92 | 3.99 | 3.89 | 8.32 | 5.59 | 2.77 | 1.05 | 0.1 | 1.6 | 1.87 | 2.24 |
Quick answers to the most common questions about buying KMPB stock.
Kemper Corporation 5.875% Fixed (KMPB) generated $584.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Kemper Corporation 5.875% Fixed (KMPB) generated $553.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Kemper Corporation 5.875% Fixed (KMPB) spent $30.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Kemper Corporation 5.875% Fixed (KMPB) returned $79.6M to shareholders via cash dividends and spent $301.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Underwriting losses and reserve adequacy
Metrics are mathematically derived from official filings.
Float Generation Turns Negative
Kemper's underwriting cash flow deteriorated sharply in 2026Q2, with claims paid of $828.8M in Q1 and $854.5M in Q4 2025, per SEC filings, while premiums collected appear insufficient to cover losses, suggesting negative float generation.
The reported claims/loss payments have consistently exceeded operating cash flow in recent quarters, with 2026Q1 showing $828.8M in claims against $88.8M OCF, implying that underwriting is consuming cash rather than generating float. This trend, combined with the 2026Q2 net loss of $464.8M, suggests that the company is paying out more in claims than it collects in premiums, a reversal from the typical insurance model. Investors should monitor whether this reflects a temporary spike in catastrophe losses or a structural deterioration in pricing adequacy.
Claims Payments Outpace Premium Inflows
Claims payments have remained elevated, averaging over $1.0B per quarter in 2025, as reported in financial statements, while operating cash flow averaged only $146M, indicating a widening gap that may pressure liquidity and reserve adequacy.
The data shows a persistent mismatch between claims paid and operating cash flow, with 2025Q3 claims of $1.2B against OCF of $139.9M. This suggests that the company is relying on investment sales or other sources to fund claim settlements, which may indicate that loss reserves are being depleted faster than they are replenished. The elevated claims payments, coupled with the 2026Q2 net loss, could signal adverse loss development or inadequate pricing, warranting further investigation into reserve adequacy.
Investment Portfolio Liquidation to Fund Operations
Kemper's investment portfolio shows net sales in most quarters, with 2025Q1 net sales of $383.9M, per cash flow statements, suggesting that the company is liquidating investments to support underwriting cash shortfalls and dividend payments.
The purchase and sale of investments reveal a pattern of net selling, particularly in 2025Q1 and 2025Q3, which may indicate that the company is using portfolio cash to cover operating losses and maintain dividend payments. This strategy can provide short-term liquidity but may reduce future investment income and signal financial strain. The 2026Q2 net sales of $41.7M (purchases -$788.6M, sales $746.9M) are relatively modest, but the cumulative trend suggests a reliance on portfolio liquidation to bridge cash gaps.
Dividends Covered but Buybacks Suspended
Kemper paid $37.6M in dividends in 2026Q2, per cash flow data, while operating cash flow of $119.3M covered the payment, but buybacks ceased entirely, suggesting capital return is being prioritized over balance sheet flexibility.
Dividend payments have been consistent, ranging from $18M to $38M per quarter, and are covered by operating cash flow in most periods, though the coverage ratio has thinned in 2026Q2. However, share buybacks have been zero in 2026, after significant repurchases in 2025Q3 ($218.8M), indicating a shift to conserve capital. This may reflect management's response to underwriting losses and the need to preserve cash for claims payments, but it also signals reduced confidence in future cash generation.
Cash Flow Diverges from Net Income
Kemper's operating cash flow remained positive in 2026Q2 at $119.3M despite a net loss of $464.8M, per reported figures, indicating that non-cash charges or reserve adjustments are driving the accounting loss while cash generation persists.
The divergence between net income and operating cash flow is stark, with OCF/NI ratios turning negative in loss quarters, suggesting that the reported losses are largely non-cash in nature, possibly due to reserve strengthening or deferred tax asset write-downs. This implies that the company's underlying cash-generating ability may be more stable than earnings suggest, but it also raises questions about the quality of earnings and the sustainability of cash flows if losses persist. Investors should monitor whether the positive OCF is driven by favorable working capital changes or genuine underwriting improvement.
What the Cash Flow Statement Obscures
The cash flow statement does not separately disclose reinsurance recoverables or catastrophe reserve deficits, per available data, but the persistent gap between claims paid and OCF may indicate reliance on reinsurance or hidden reserve shortfalls.
While the cash flow data shows significant claims payments, it does not break out reinsurance recoveries, which could offset some of these outflows. The absence of such detail makes it difficult to assess the true underwriting cash position. Additionally, the 2026Q2 net loss of $464.8M, which is not reflected in OCF, suggests that the company may have recognized a large non-cash charge, possibly related to reserve strengthening or impairment, which could signal future cash outflows. Investors should scrutinize the notes to the financial statements for reinsurance credit risk and reserve development.