8-K Announcements
6May 5, 2026·SEC
Feb 17, 2026·SEC
Nov 4, 2025·SEC
Knife River Corporation (KNF) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Knife River Corporation (KNF) stock price & volume — 10-year historical chart
Knife River Corporation (KNF) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Knife River Corporation (KNF) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 5, 2026 | $1.40vs $1.42+1.4% | $410Mvs $387M+6.0% |
| Q1 2026 | Feb 17, 2026 | $0.56vs $0.41+36.6% | $755Mvs $726M+4.0% |
| Q4 2025 | Nov 4, 2025 | $2.52vs $2.45+2.9% | $1.2Bvs $727M+65.7% |
| Q3 2025 | Aug 5, 2025 | $0.89vs $1.27-29.9% | $834Mvs $1.3B-33.7% |
Knife River Corporation (KNF) competitors in Aggregates, asphalt and paving — business model, growth, and fundamentals comparison
Knife River Corporation (KNF) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Knife River Corporation (KNF) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 2.23B | 2.53B | 2.83B | 2.9B | 3.15B | 3.2B |
| Revenue Growth % | - | 13.72% | 11.66% | 2.43% | 8.52% | 9.57% |
| Cost of Goods Sold | 1.88B | 2.17B | 2.29B | 2.33B | 2.57B | 2.62B |
| COGS % of Revenue | 84.43% | 85.76% | 80.96% | 80.34% | 81.65% | - |
| Gross Profit | 346.95M▲ 0% | 360.89M▲ 4.0% | 538.93M▲ 49.3% | 569.83M▲ 5.7% | 577.3M▲ 1.3% | 585.88M▲ 0% |
| Gross Margin % | 15.57% | 14.24% | 19.04% | 19.66% | 18.35% | 18.29% |
| Gross Profit Growth % | - | 4.02% | 49.33% | 5.73% | 1.31% | - |
| Operating Expenses | 155.87M | 166.6M | 242.54M | 253.63M | 291.5M | 303.7M |
| OpEx % of Revenue | 6.99% | 6.57% | 8.57% | 8.75% | 9.27% | - |
| Selling, General & Admin | 155.87M | 166.6M | 242.54M | 253.63M | 291.5M | 300.8M |
| SG&A % of Revenue | 6.99% | 6.57% | 8.57% | 8.75% | 9.27% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 1000K |
| Operating Income | 191.08M▲ 0% | 194.29M▲ 1.7% | 296.4M▲ 52.5% | 316.19M▲ 6.7% | 285.8M▼ 9.6% | 282.18M▲ 0% |
| Operating Margin % | 8.57% | 7.67% | 10.47% | 10.91% | 9.08% | 8.81% |
| Operating Income Growth % | - | 1.68% | 52.55% | 6.68% | -9.61% | - |
| EBITDA | 292.05M | 312.09M | 420.2M | 453.06M | 479.5M | 437.16M |
| EBITDA Margin % | 13.1% | 12.31% | 14.85% | 15.63% | 15.24% | 13.65% |
| EBITDA Growth % | - | 6.86% | 34.64% | 7.82% | 5.83% | 1.5% |
| D&A (Non-Cash Add-back) | 100.97M | 117.8M | 123.81M | 136.87M | 193.7M | 154.98M |
| EBIT | 192.43M | 188.94M | 303.4M | 326.24M | 295.1M | 373.18M |
| Net Interest Income | -19.22M | -30.12M | -58.1M | -55.24M | -81.9M | -66.64M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 19.22M | 30.12M | 58.1M | 55.24M | 81.9M | 87.34M |
| Other Income/Expense | -17.86M | -35.47M | -51.09M | -45.2M | -72.6M | -83.24M |
| Pretax Income | 173.21M▲ 0% | 158.82M▼ 8.3% | 245.31M▲ 54.5% | 270.99M▲ 10.5% | 213.2M▼ 21.3% | 198.94M▲ 0% |
| Pretax Margin % | 7.77% | 6.27% | 8.67% | 9.35% | 6.78% | 6.21% |
| Income Tax | 43.46M | 42.6M | 62.44M | 69.32M | 56.1M | 52.39M |
| Effective Tax Rate % | 25.09% | 26.82% | 25.45% | 25.58% | 26.31% | 26.33% |
| Net Income | 129.75M▲ 0% | 116.22M▼ 10.4% | 182.87M▲ 57.3% | 201.68M▲ 10.3% | 157.1M▼ 22.1% | 146.55M▲ 0% |
| Net Margin % | 5.82% | 4.59% | 6.46% | 6.96% | 4.99% | 4.58% |
| Net Income Growth % | - | -10.43% | 57.35% | 10.28% | -22.1% | -18.85% |
| Net Income (Continuing) | 129.75M | 116.22M | 182.87M | 201.68M | 157.1M | 146.61M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.29▲ 0% | 2.05▼ 10.5% | 3.23▲ 57.6% | 3.55▲ 9.9% | 2.76▼ 22.3% | 2.58▲ 0% |
| EPS Growth % | - | -10.48% | 57.56% | 9.91% | -22.25% | -18.93% |
| EPS (Basic) | 2.29 | 2.05 | 3.23 | 3.56 | 2.77 | - |
| Diluted Shares Outstanding | 56.57M | 56.57M | 56.7M | 56.8M | 56.9M | 56.7M |
| Basic Shares Outstanding | 56.57M | 56.57M | 56.6M | 56.6M | 56.7M | 56.7M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Knife River Corporation (KNF) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 542.63M | 608.57M | 913.54M | 987.67M | 960.9M | 942.3M |
| Cash & Short-Term Investments | 13.85M | 10.09M | 262.32M | 281.13M | 123.4M | 75.5M |
| Cash Only | 13.85M | 10.09M | 262.32M | 281.13M | 123.4M | 75.5M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 196.69M | 226.21M | 266.79M | 267.24M | 278.1M | 227.3M |
| Days Sales Outstanding | 32.21 | 32.57 | 34.4 | 33.65 | 32.27 | 43.25 |
| Inventory | 291.44M | 323.28M | 319.62M | 380.34M | 435.7M | 480.5M |
| Days Inventory Outstanding | 56.52 | 54.28 | 50.91 | 59.6 | 61.91 | 63.89 |
| Other Current Assets | 40.64M | 48.99M | 64.81M | 58.96M | 123.7M | 159M |
| Total Non-Current Assets | 1.64B | 1.69B | 1.69B | 1.86B | 2.69B | 2.88B |
| Property, Plant & Equipment | 1.3B | 1.36B | 1.36B | 1.49B | 2.08B | 2.21B |
| Fixed Asset Turnover | 1.71x | 1.86x | 2.08x | 1.94x | 1.51x | 1.55x |
| Goodwill | 276.43M | 274.54M | 274.48M | 297.23M | 519.7M | 573.1M |
| Intangible Assets | 16.23M | 13.43M | 10.82M | 29.41M | 32.7M | 38.2M |
| Long-Term Investments | 38.48M | 36.7M | 41.22M | 45.82M | 55.3M | 197.57M |
| Other Non-Current Assets | 7.63M | 0 | 0 | 0 | 0 | 20.42M |
| Total Assets | 2.18B▲ 0% | 2.29B▲ 5.2% | 2.6B▲ 13.3% | 2.85B▲ 9.7% | 3.65B▲ 28.0% | 3.82B▲ 0% |
| Asset Turnover | 1.02x | 1.10x | 1.09x | 1.02x | 0.86x | 0.87x |
| Asset Growth % | - | 5.16% | 13.32% | 9.67% | 28.02% | 108.16% |
| Total Current Liabilities | 357.2M | 516.89M | 347.27M | 370.04M | 378M | 352.3M |
| Accounts Payable | 82.6M | 87.37M | 107.66M | 140.83M | 145.6M | 131.4M |
| Days Payables Outstanding | 16.02 | 14.67 | 17.15 | 22.07 | 20.69 | 23.03 |
| Short-Term Debt | 108.23M | 238.21M | 7.08M | 10.47M | 27.6M | 27.3M |
| Deferred Revenue (Current) | 32.35M | 39.84M | 51.38M | 42.13M | 0 | 79.14M |
| Other Current Liabilities | 25.73M | 29.19M | 48.1M | 50.66M | 193.5M | 193.6M |
| Current Ratio | 1.52x | 1.18x | 2.63x | 2.67x | 2.54x | 2.54x |
| Quick Ratio | 0.70x | 0.55x | 1.71x | 1.64x | 1.39x | 1.39x |
| Cash Conversion Cycle | 72.71 | 72.18 | 68.17 | 71.18 | 73.49 | 84.12 |
| Total Non-Current Liabilities | 871.78M | 748.84M | 986.53M | 1.01B | 1.63B | 1.91B |
| Long-Term Debt | 576.16M | 446.88M | 674.58M | 666.91M | 1.19B | 1.46B |
| Capital Lease Obligations | 35.13M | 32.66M | 31.76M | 34.53M | 36.7M | 106.71M |
| Deferred Tax Liabilities | 168.53M | 175.8M | 174.54M | 174.73M | 287.9M | 1.1B |
| Other Non-Current Liabilities | 91.96M | 93.5M | 105.65M | 128.91M | 116.1M | 560.4M |
| Total Liabilities | 1.23B | 1.27B | 1.33B | 1.38B | 2.01B | 2.26B |
| Total Debt | 734.52M | 730.96M | 726.37M | 726.76M | 1.25B | 1.48B |
| Net Debt | 720.67M | 720.87M | 464.05M | 445.63M | 1.13B | 1.41B |
| Debt / Equity | 0.77x | 0.71x | 0.57x | 0.49x | 0.76x | 0.76x |
| Debt / EBITDA | 2.52x | 2.34x | 1.73x | 1.60x | 2.62x | 3.39x |
| Net Debt / EBITDA | 2.47x | 2.31x | 1.10x | 0.98x | 2.36x | 2.36x |
| Interest Coverage | 10.01x | 6.27x | 5.22x | 5.91x | 3.60x | 4.27x |
| Total Equity | 952.84M▲ 0% | 1.03B▲ 7.9% | 1.27B▲ 23.1% | 1.48B▲ 16.6% | 1.64B▲ 11.2% | 1.56B▲ 0% |
| Equity Growth % | - | 7.95% | 23.08% | 16.59% | 11.17% | 45.38% |
| Book Value per Share | 16.84 | 18.18 | 22.33 | 25.99 | 28.84 | 27.50 |
| Total Shareholders' Equity | 952.84M | 1.03B | 1.27B | 1.48B | 1.64B | 1.56B |
| Common Stock | 800K | 800K | 570K | 570K | 600K | 600K |
| Retained Earnings | 430.45M | 494.66M | 665.87M | 867.55M | 1.02B | 945.4M |
| Treasury Stock | -3.63M | -3.63M | -3.63M | -3.63M | -3.6M | 0 |
| Accumulated OCI | -24.49M | -12.35M | -11.32M | -9.3M | -10.3M | -10.1M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Knife River Corporation (KNF) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 181.24M | 207.44M | 335.73M | 322.32M | 278.5M | 278.5M |
| Operating CF Margin % | 8.13% | 8.18% | 11.86% | 11.12% | 8.85% | - |
| Operating CF Growth % | - | 14.46% | 61.84% | -3.99% | -13.6% | 79.92% |
| Net Income | 129.75M | 116.22M | 182.87M | 201.68M | 157.1M | 146.55M |
| Depreciation & Amortization | 93.47M | 117.8M | 123.81M | 139.63M | 0 | 156.94M |
| Stock-Based Compensation | 1.85M | 1.27M | 2.89M | 7.83M | -2.6M | 400K |
| Deferred Taxes | 32.86M | 2.08M | -1.61M | 0 | 0 | 0 |
| Other Non-Cash Items | -12.06M | -909K | 7.68M | -2.73M | 212.1M | 83.56M |
| Working Capital Changes | -64.64M | -29.02M | 20.09M | -24.09M | -88.1M | -42.27M |
| Change in Receivables | 15.36M | -40.51M | -38.77M | 14.06M | -44M | -32.58M |
| Change in Inventory | -42.44M | -31.03M | 3.65M | -44.3M | -13.4M | -4.14M |
| Change in Payables | -13.9M | 17.49M | 33.09M | 0 | -15M | -56.5M |
| Cash from Investing | -398.27M | -155.88M | -117.89M | -294.8M | -913.7M | -661.07M |
| Capital Expenditures | -174.23M | -178.16M | -124.28M | -172.43M | -348.1M | -350.44M |
| CapEx % of Revenue | 7.82% | 7.03% | 4.39% | 5.95% | 11.06% | - |
| Acquisitions | -235.22M | 1.75M | 0 | -130.98M | -610M | -331.53M |
| Investments | - | - | - | - | - | - |
| Other Investing | -162.21M | 22.88M | 6.39M | 8.61M | 44.4M | 21.02M |
| Cash from Financing | 223.8M | -55.32M | 34.39M | -8.71M | 477.5M | 252.94M |
| Debt Issued (Net) | 281.76M | 695K | 901.62M | -7.04M | 480.1M | -8.81M |
| Equity Issued (Net) | 0 | 0 | 0 | -1.67M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -1.67M | 0 | 0 |
| Other Financing | -57.96M | -56.02M | -867.23M | 0 | -2.6M | 261.75M |
| Net Change in Cash | 6.78M▲ 0% | -3.76M▼ 155.5% | 252.23M▲ 6811.8% | 18.81M▼ 92.5% | -157.7M▼ 938.2% | -62.98M▲ 0% |
| Free Cash Flow | 7.01M▲ 0% | 29.28M▲ 317.7% | 211.44M▲ 622.1% | 149.9M▼ 29.1% | -69.6M▼ 146.4% | -5.26M▲ 0% |
| FCF Margin % | 0.31% | 1.16% | 7.47% | 5.17% | -2.21% | -0.16% |
| FCF Growth % | - | 317.66% | 622.09% | -29.11% | -146.43% | -114.4% |
| FCF per Share | 0.12 | 0.52 | 3.73 | 2.64 | -1.22 | -1.22 |
| FCF Conversion (FCF/Net Income) | 1.40x | 1.78x | 1.84x | 1.60x | 1.77x | -0.04x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Knife River Corporation (KNF) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 11.73% | 15.94% | 14.71% | 10.08% | 9.35% |
| Return on Invested Capital (ROIC) | 8.51% | 12.78% | 12.99% | 9.13% | 9.13% |
| Gross Margin | 14.24% | 19.04% | 19.66% | 18.35% | 18.29% |
| Net Margin | 4.59% | 6.46% | 6.96% | 4.99% | 4.58% |
| Debt / Equity | 0.71x | 0.57x | 0.49x | 0.76x | 0.76x |
| Interest Coverage | 6.27x | 5.22x | 5.91x | 3.60x | 4.27x |
| FCF Conversion | 1.78x | 1.84x | 1.60x | 1.77x | -0.04x |
| Revenue Growth | 13.72% | 11.66% | 2.43% | 8.52% | 9.57% |
Knife River Corporation (KNF) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
Feb 17, 2026·SEC
Nov 4, 2025·SEC
Knife River Corporation (KNF) stock FAQ — growth, dividends, profitability & financials explained
Knife River Corporation (KNF) reported $3.20B in revenue for fiscal year 2025. This represents a 44% increase from $2.23B in 2021.
Knife River Corporation (KNF) grew revenue by 8.5% over the past year. This is steady growth.
Yes, Knife River Corporation (KNF) is profitable, generating $146.6M in net income for fiscal year 2025 (5.0% net margin).
Knife River Corporation (KNF) has a return on equity (ROE) of 10.1%. This is reasonable for most industries.
Knife River Corporation (KNF) had negative free cash flow of $5.3M in fiscal year 2025, likely due to heavy capital investments.
Knife River Corporation (KNF) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates