Operating cash flow of $349.5M in the latest quarter yielded free cash flow of $113.5M (5.2% margin) after $236.1M of capital expenditures, but cash conversion has been volatile and the $871.8M 2025Q4 free cash flow figure was dominated by a $487.3M working capital inflow that may not repeat.
Knight-Swift Transportation Holdings Inc. (KNX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.52B | 1.27B | 799.06M | 1.16B | 1.44B | 1.19B | 919.64M | 839.59M | 881.98M | 318.57M | 243.35M | 205.76M | 177.19M | 138.52M | 150.82M | 160.7M | 170.11M | 86.9M | 141.44M | 118.36M | 133.03M | 107.76M | 98.9M | 84.41M | 55.49M | 46.17M | 34.55M | 18.93M | 20.01M | 23.61M | 14.28M |
| Operating CF Margin % | - | 16.96% | 10.78% | 16.27% | 19.33% | 19.84% | 19.68% | 17.33% | 16.5% | 13.13% | 21.77% | 17.39% | 16.07% | 14.29% | 16.11% | 18.55% | 23.28% | 13.33% | 18.44% | 16.59% | 20.02% | 19.01% | 22.36% | 24.82% | 19.42% | 18.41% | 15.93% | 12.49% | 16% | 23.74% | 18.43% |
| Operating CF Growth % | 296.77% | 58.52% | -31.21% | -19.1% | 20.64% | 29.41% | 9.53% | -4.81% | 176.86% | 30.91% | 18.27% | 16.13% | 27.92% | -8.16% | -6.15% | -5.53% | 95.75% | -38.56% | 19.5% | -11.03% | 23.45% | 8.96% | 17.18% | 52.12% | 20.19% | 33.62% | 82.55% | -5.41% | -15.24% | 65.27% | 34.08% |
| Net Income | 153.34M | 65.95M | 117.63M | 217.15M | 771.12M | 743.75M | 410.63M | 310.18M | 420.65M | 485.43M | 95.24M | 118.46M | 104.02M | 70.02M | 64.76M | 60.71M | 58.98M | 50.56M | 56.26M | 63.12M | 72.97M | 61.71M | 47.86M | 35.46M | 27.93M | 19.02M | 17.75M | 15.46M | 13.35M | 10.25M | 7.51M |
| Depreciation & Amortization | 788.65M | 788.05M | 792.8M | 735.1M | 659.82M | 577.89M | 506.67M | 462.96M | 430.09M | 207.1M | 116.16M | 111.02M | 92.89M | 86.13M | 85.06M | 75.83M | 70.96M | 71.44M | 69.82M | 65.69M | 60.39M | 52.6M | 40.76M | 30.07M | 22.89M | 18.42M | 19.13M | 14.18M | 12.45M | 9.56M | 7.52M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 33.93M | 0 | 0 | 0 | 12.39M | 6.64M | 4.44M | 7.37M | 4.7M | 2.98M | 6.46M | 3.5M | 6.84M | 3.4M | 3.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -16.86M | -15.74M | -22.26M | 10.78M | 30.85M | 39.93M | 46.21M | 30.73M | 62.47M | -305.58M | 5.45M | 21.53M | 17.06M | -5.34M | -1.98M | 30.41M | 10.83M | 2.08M | 17.09M | 9.6M | 5.42M | 1.29M | 15.69M | 8.61M | 9.28M | 3.23M | 5.82M | 5.05M | 3.69M | 3.47M | 2.21M |
| Other Non-Cash Items | 228.19M | 224.61M | 144.59M | 117.7M | 14.84M | -1.03M | 120.2M | 115.48M | 4.62M | 12M | -12.18M | -26.21M | -29.02M | -9.39M | -8.6M | -6.51M | -4.63M | -803K | 1.07M | 2M | 2.62M | 45K | 2.72M | 23K | 2.62M | 7.21M | 1.06M | 330.61K | -5.6M | 185.35K | -428.22K |
| Working Capital Changes | 369.91M | 203.78M | -233.69M | 80.95M | -74.71M | -170.39M | -164.08M | -79.75M | -2.41M | -87.02M | 34.25M | -26.41M | -12.46M | -5.88M | 5.11M | -3.24M | 27.13M | -39.78M | -6.29M | -16.93M | 99K | -7.16M | -8.12M | 6.55M | -7.23M | -1.71M | -9.21M | -16.1M | -4.1M | -11.16K | -2.55M |
| Change in Receivables | 404.93M | 477.65M | 106.56M | 148.26M | 58.71M | -212.04M | -61.4M | 60.04M | -9.38M | -48.45M | -11.1M | 10.27M | -17.03M | -14.83M | -2.17M | -22.95M | -6.29M | -4.54M | 14.16M | -7.02M | -5.98M | -14.67M | -21.87M | 47K | -9.2M | 1.77M | -4.95M | -13.43M | -9.93M | -1.66M | -3.06M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.8M | -4.21M | 1.8M | 566K | -161K | -912K | 1.76M | 311K | 311K | -34.47M | 515K | 159K | 3.38M | -1.02M | -996K | 9K | 561K | -1.11M | -151.26K | 778.43K | -927.25K | -73.25K | 93.76K |
| Change in Payables | 7.84M | -130.29M | 14.82M | 12.63M | -24.77M | 73.37M | 7.5M | -13.18M | -18.03M | -29.89M | 3.79M | -8.54M | 4.29M | 2.42M | 4.78M | -3.03M | 1.99M | -819K | -1.17M | 1.16M | 596K | 33K | 1.56M | -141K | -363K | -2.29M | 319.35K | -1.09M | 2.83M | 1.07M | -250.05K |
| Cash from Investing | -523.74M | -520.39M | -759.12M | -1.23B | -646.18M | -1.82B | -480.71M | -583.71M | -647.29M | -273.94M | -101.02M | -138.34M | -266.92M | -85.7M | -123.8M | -140.09M | -95.63M | -60.41M | -79.63M | -92.01M | -145.66M | -104.67M | -115.04M | -67.36M | -42.29M | -34.07M | -34.89M | -38.34M | -29.33M | -23.55M | -21.92M |
| Capital Expenditures | -770.57M | -805.82M | -819.15M | -1.07B | -800.56M | -534.1M | -521.07M | -829.98M | -756M | -387.19M | -154.6M | -221.66M | -260.39M | -140.61M | -160.63M | -172.92M | -134.39M | -95.48M | -117.5M | -135.22M | -175.22M | -116.59M | -115.67M | -70.31M | -41.81M | -30.38M | -33.97M | -37.27M | -29.33M | -23.55M | -21.92M |
| CapEx % of Revenue | 9.63% | 10.79% | 11.05% | 15% | 10.78% | 8.9% | 11.15% | 17.13% | 14.15% | 15.96% | 13.83% | 18.74% | 23.62% | 14.51% | 17.16% | 19.96% | 18.39% | 14.65% | 15.32% | 18.95% | 26.37% | 20.57% | 26.15% | 20.67% | 14.63% | 12.11% | 15.66% | 24.6% | 23.46% | 23.68% | 28.28% |
| Acquisitions | 57.74M | 291.97M | 0 | 0 | 183.42M | 0 | 0 | 0 | 225.82M | 8.67M | -21.21M | -3.21M | -97.83M | -2.73M | -2.17M | -2.2M | -1.21M | -263K | 115K | -135K | -16.03M | -3.28M | 0 | 0 | 0 | 0 | -2.53M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 189.09M | -6.55M | 60.03M | -160M | -27.6M | -1.25B | 43.62M | 237.88M | -121.93M | 104.74M | 97.45M | 105.94M | 3.4M | 58.89M | 40.92M | 34.18M | 44.79M | 35.33M | 37.76M | 43.8M | 47.11M | 12.79M | 628K | 2.94M | 1.37M | -2.36M | 3.32M | 64.5K | 0 | 0 | 0 |
| Cash from Financing | -981.34M | -807.74M | -139.4M | 150.69M | -754.35M | 779.33M | -443.88M | -184.64M | -255.44M | 24M | -143M | -75.81M | 105.8M | -57.51M | -30.92M | -39.03M | -77.28M | -17.7M | -63.47M | -4.25M | -4.6M | -7.44M | 948K | -12.69M | -1.14M | 5.89M | 3.2M | 22.58M | 8.93M | -790.31K | 8.26M |
| Debt Issued (Net) | -737.28M | -687.54M | -27.88M | 261.78M | -351.83M | 905.11M | -156.91M | 118.36M | -41.63M | 43.85M | -94M | -22.4M | 96.4M | -42M | 25M | 55M | 0 | 0 | 0 | 0 | 4.5M | 0 | 0 | -14.91M | -3.16M | -36.29M | -4.9M | 30.29M | 9.7M | -1.4M | -3.54M |
| Equity Issued (Net) | 5.13M | 5.44M | 5.33M | 5.21M | -292.51M | -47.89M | -166.84M | -73.58M | -179.32M | 13.48M | -26.68M | -35.41M | 0 | 0 | 0 | -74.56M | 0 | -4.9M | -53.58M | 3.83M | 2.45M | 2.79M | 2.08M | 2.22M | 2.02M | 45.75M | 1.22M | 323.01K | 484.7K | 600K | 13.72M |
| Dividends Paid | -127.61M | -117.44M | -104.15M | -91.15M | -78.3M | -63.53M | -54.62M | -41.42M | -42.77M | -25.45M | -19.6M | -19.89M | -19.65M | -19.45M | -59.14M | -19.54M | -81.97M | -15.8M | -12.77M | -9.51M | -8.59M | -3.41M | -1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -299.94M | -57.17M | -179.59M | -86.89M | -179.32M | 0 | -39.87M | -45.34M | 0 | 0 | 0 | -76.56M | 0 | -4.9M | -53.58M | 0 | 0 | 0 | 0 | 0 | 0 | -2.52M | 0 | -5.81M | 0 | 0 | 0 |
| Other Financing | -121.58M | -8.2M | -12.69M | -25.15M | -31.7M | -14.36M | -65.52M | -187.98M | 8.28M | -7.88M | -2.72M | 1.9M | 29.05M | 3.94M | 3.22M | 60K | 4.7M | 3M | 2.88M | 1.43M | -2.96M | -6.82M | 0 | 0 | 0 | -3.57M | 6.88M | -8.03M | -1.25M | 0 | -1.93M |
| Net Change in Cash | 17.74M | -63.14M | -99.46M | 84.34M | 35.32M | 152.75M | -4.95M | 71.25M | -20.76M | 68.63M | -670K | -8.38M | 16.07M | -4.69M | -3.9M | -18.43M | -2.8M | 8.79M | -1.66M | 22.11M | -17.23M | -4.35M | -15.19M | 4.35M | 12.06M | 17.98M | 2.86M | 3.17M | -388.15K | -732.41K | 621.09K |
| Free Cash Flow | 1.1B | 763.23M | -20.09M | 90.06M | 635.29M | 656.06M | 398.58M | 9.62M | 125.98M | -68.62M | 88.76M | -15.89M | -83.2M | -2.09M | -9.81M | -12.22M | 35.72M | -8.58M | 23.93M | -16.86M | -42.19M | -8.82M | -16.77M | 14.1M | 13.68M | 15.79M | 584.12K | -18.35M | -9.32M | 57.9K | -7.64M |
| FCF Margin % | 13.74% | 10.22% | -0.27% | 1.26% | 8.55% | 10.94% | 8.53% | 0.2% | 2.36% | -2.83% | 7.94% | -1.34% | -7.55% | -0.22% | -1.05% | -1.41% | 4.89% | -1.32% | 3.12% | -2.36% | -6.35% | -1.56% | -3.79% | 4.15% | 4.79% | 6.29% | 0.27% | -12.11% | -7.45% | 0.06% | -9.85% |
| FCF Growth % | 211.92% | 3899.61% | -122.3% | -85.82% | -3.17% | 64.6% | 4044.51% | -92.37% | 283.59% | -177.31% | 658.4% | 80.9% | -3873.35% | 78.66% | 19.69% | -134.21% | 516.31% | -135.84% | 241.99% | 60.05% | -378.25% | 47.39% | -218.93% | 3.09% | -13.38% | 2602.92% | 103.18% | -96.92% | -16191.31% | 100.76% | -979.44% |
| FCF per Share | 6.73 | 4.69 | -0.12 | 0.56 | 3.89 | 3.93 | 2.34 | 0.06 | 0.71 | -0.61 | 1.09 | -0.27 | -1.41 | -0.04 | -0.17 | -0.21 | 0.59 | -0.14 | 0.39 | -0.27 | -0.67 | -0.14 | -0.27 | 0.23 | 0.22 | 0.08 | 0.00 | -0.08 | -0.03 | 0.00 | -0.02 |
| FCF Conversion (FCF/Net Income) | 7.17x | 19.21x | 6.79x | 5.35x | 1.86x | 1.60x | 2.24x | 2.72x | 2.10x | 0.66x | 2.59x | 1.76x | 1.72x | 2.00x | 2.35x | 2.67x | 2.88x | 1.72x | 2.51x | 1.88x | 1.82x | 1.75x | 2.07x | 2.38x | 1.99x | 2.43x | 1.95x | 1.22x | 1.50x | 2.30x | 1.90x |
| Interest Paid | 74.55M | 161.34M | 174.49M | 118.15M | 48.91M | 18.95M | 17.4M | 28.92M | 28.72M | 9.29M | 941K | 1.04M | 666K | 450K | 475K | 154K | 0 | 0 | 0 | 0 | 0 | 0 | 15.15M | 13.33M | 996K | 2.49M | 4.04M | 1.12M | 372.01K | 69.16K | 408.14K |
| Taxes Paid | 0 | 0 | 9.93M | 40.38M | 289.16M | 167.09M | 80.01M | 78.66M | 16.11M | 51.82M | 18.47M | 65.59M | 68.02M | 51.9M | 40.42M | 6.83M | 36.66M | 27.39M | 17.34M | 38.33M | 39.36M | 30.41M | 15.15M | 474K | 8.58M | 7.48M | 6.26M | 6M | 4.9M | 3.95M | 2.46M |
Quick answers to the most common questions about buying KNX stock.
Knight-Swift Transportation Holdings Inc. (KNX) generated $1.27B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Knight-Swift Transportation Holdings Inc. (KNX) generated $763.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Knight-Swift Transportation Holdings Inc. (KNX) spent $805.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Knight-Swift Transportation Holdings Inc. (KNX) returned $117.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash conversion
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Net Income
Based on KNX's reported cash flow statements, operating cash flow ran at roughly 3x to 13x net income across most recent quarters, with the 2026Q1 reading turning negative against a net loss, a gap that warrants close scrutiny of earnings quality.
The spread between net income and operating cash flow is far wider than a capital-intensive trucker would normally show, suggesting that depreciation of roughly $197M per quarter and working capital movements are driving most of the cash generation rather than reported profitability. The 2025Q4 operating cash flow of $723.2M against a $6.8M net loss is the clearest example, and it appears to reflect a large working capital release rather than repeatable operating earnings. Investors should monitor whether this conversion holds once working capital normalizes.
Free Cash Flow Lumpy and Thin Margins
Per reported figures, KNX free cash flow margins swung from -0.7% to 47.0% over the last ten quarters, with the 2025Q4 spike of $871.8M representing the outlier that dominates the trailing picture.
Excluding the 2025Q4 working capital release, quarterly free cash flow margins cluster in the low single digits, which suggests the underlying cash generation capacity is modest relative to the revenue base. The sharp mean-reverting pattern implies that headline FCF growth should not be extrapolated. Investors should focus on normalized FCF that strips out working capital swings to judge sustainable capacity.
Capital Intensity Elevated Relative to Cash Returns
Based on KNX's reported figures, capital expenditures ran between 2.7% and 16.1% of revenue across recent quarters, with the 2025Q3 peak of $311.0M absorbing most of the period's operating cash generation.
Capex consistently consumes a large share of operating cash flow, indicating a fleet replacement cycle that is maintenance-heavy rather than growth-oriented. The depreciation run-rate of roughly $197M per quarter sits well below peak capex in several quarters, which may indicate fleet renewal at higher equipment costs. Whether this spending creates durable returns depends on utilization and rate recovery, which remain unproven in the reported data.
Dividends Steady Amid Thin Free Cash
Per KNX's reported cash flow statements, dividend payments held near $25M to $33M per quarter while buybacks were absent across the period, with acquisitions of $57.7M and $82.6M appearing in two quarters.
The dividend appears supported by the working capital release in 2025Q4 rather than by consistent free cash generation, since several quarters show near-zero or negative FCF. Acquisition outlays in 2024Q3, 2025Q1, and 2025Q4 suggest continued consolidation spending that may compete with debt reduction. Investors should monitor whether dividend coverage remains dependent on lumpy working capital inflows.
Working Capital Release May Mask Weaker Base
Based on KNX's reported figures, the 2025Q4 working capital inflow of $487.3M accounts for most of that quarter's $871.8M free cash flow, suggesting the headline cash recovery may not reflect durable operating strength.
If the 2025Q4 release reflects timing of receivables collection or payables rather than structural improvement, the trailing cash picture would overstate the sustainable earning power of the business. Stripping that inflow out leaves a quarterly free cash flow profile that is close to breakeven across several periods, which warrants caution. Investors should treat the bullish cash reading as provisional until subsequent quarters confirm that working capital has stabilized without reversal.