VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KOF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KOFCoca-Cola FEMSA, S.A.B. de C.V.
$107.37$180.5B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKOFCash Flow

Coca-Cola FEMSA, S.A.B. de C.V. (KOF) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains erratic, evidenced by an OCF/NI ratio that fluctuated from 0.64 in 2025Q1 to 14.22 in 2025Q4, indicating inconsistent liquidity management.

KOF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations35.12B26.04B42.44B42.29B35.49B32.72B35.15B31.29B29.54B33.24B32.45B23.2B24.41B22.1B23.65B15.31B14.35B16.66B12.72B8.95B8.46B6.49B7.79B2.51B3.78B3.39B2.51B2.69B1.38B1.29B1.32B
Operating CF Margin %-8.93%15.17%17.25%15.65%16.8%19.14%16.09%16.2%18.14%18.26%15.23%16.57%14.16%16.01%12.42%13.87%16.21%15.32%12.93%14.67%12.01%15.23%7.04%21.57%19.51%15.08%18.98%10.87%11.51%12.93%
Operating CF Growth %158.61%-38.65%0.36%19.15%8.47%-6.9%12.33%5.91%-11.11%2.43%39.84%-4.93%10.45%-6.57%54.5%6.68%-13.89%31.04%42.01%5.8%30.4%-16.64%210.42%-33.58%11.34%35.2%-6.62%94.14%7.48%-2.19%117.62%
Net Income15.96B23.84B36.32B29.01B26.17B22.94B15.8B18.28B18.27B-7.1B14.46B14.88B14.83B17.51B19.99B014.56B13.01B5.83B7.09B5.05B4.7B5.41B2.32B2.55B2.23B1.3B973.15M647.86M709.46M525.1M
Depreciation & Amortization12.26B13.84B12.13B10.53B10.43B9.83B10.03B10.64B10.03B11.66B8.67B7.14B6.95B7.13B5.69B4.56B4.03B3.78B3.26B3.32B3.54B2.55B1.63B1.72B1.24B896.4M982.68M869.22M678.52M514.36M201.54M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes1.01B000000000000000000000000000000
Other Non-Cash Items127.88B1.41B-2.78B179M-31M-1.69B4.14B-28M3.08B29.94B5.62B3.24B2.62B-769M-3.42B13.9B1.78B1.18B7.73B00-123.09M366.39M272.8M190.79M193.33M263.44M206.93M140.45M237.02M380.24M
Working Capital Changes-128.64B-13.06B-3.23B2.57B-1.08B1.64B5.18B2.4B-1.83B-1.26B3.71B-2.06B15M-1.78B1.39B-3.16B-6.02B-1.31B-4.1B-1.46B-129.54M-636.9M377.6M-1.81B-201.91M73.01M-33.47M637.06M-83.08M-173.33M209.41M
Change in Receivables-102.13B-6.17B-2.3B-1.6B-3.42B-2.04B3.04B-1.86B-2.1B-3.53B-2.73B-1.01B-777M-1.07B-1.54B-1.64B-1.09B-394M-179M032.38M0-133.27M0179.37M0-68.13M-29.85M-75.17M0-28.34M
Change in Inventory-8.24B-554.1M-2.21B-779M-179M-2.26B190M-1.14B-1.39B-482M-2.14B-1.78B-588M-623M-731M-1.78B5M33M-486M-675.37M-507.37M-42.46M-310.97M-371.41M-211.7M-138.03M-15.07M-36.58M63.3M-127.38M188.15M
Change in Payables-54.28B-7.11B5.15B3.74B3.42B4.45B-1.04B5.73B1.67B3.72B11.2B3.33B4.98B2.92B5.23B-301M585M2.81B71M000000000000
Cash from Investing-21.63B-22.02B-23.39B-20.07B-19.6B-9.55B-10.51B-10.74B-9.25B-10.89B-26.91B-10.95B-11.14B-49.48B-10.99B-14.14B-6.84B-8.9B-9.15B-4.74B-3.07B-2.03B-1.76B-31.46B-1.33B-783.64M-897.68M-851.59M-1.29B-2B-1.41B
Capital Expenditures-14.61B-21.66B-23.94B-20.63B-17.73B-9.99B-9.94B-11.74B-11.29B-9.71B-14.08B-11.5B-11.5B-11.87B-9.98B-8.3B-6.86B-6.87B-6.11B-2.86B-2.04B-1.19B-1.34B-1.55B-860.21M-699.04M-757.85M-739.92M-1.21B-920.68M-960.45M
CapEx % of Revenue6.64%7.43%8.56%8.42%7.82%5.13%5.42%6.04%6.19%5.3%7.92%7.55%7.8%7.61%6.75%6.74%6.63%6.69%7.37%4.14%3.54%2.2%2.63%4.35%4.91%4.02%4.56%5.23%9.52%8.23%9.43%
Acquisitions233.03M0-751M-1.28B-2.36B0001.96B366.23M-13.2B253.42M152.55M-28.75B-818.54M-4.33B0-76.37M-3.1B0000-29.55B0000000
Investments-------------------------------
Other Investing-7.32B127.71M1.3B1.84B-719M441M1.01B1.57B1.39B-26.99M359.95M302.58M113.05M115M1.54M11M18M-18.46M56.75M-806.08M-1.03B-836.75M-412.94M-354.31M-471.79M-84.59M-139.83M-111.68M-76.16M-1.08B-450.31M
Cash from Financing-32.13M-6.35B-19.64B-26.35B-20.85B-20.26B417M-22.79B-14.27B-10.78B-9.73B-8.57B-11.35B23.51B60M-2.21B-2.01B-6.03B-4.62B-1.74B-3.04B-6.25B-5.45B25.32B-806.44M-90.89M-267.93M-1.47B-141.44M286.2M474.71M
Debt Issued (Net)72.3B10.95B510M-8.94B-2.97B-3.63B16.54B-10.22B-531M-621M3.09B-7.17B-310M29.77B7.76B4.16B991M-4.78B-3.93B-326.79M-1.37B-4.66B-5.59B15.54B-19.56M-17.61M5.21M-1.08B467.84M540.96M1.14B
Equity Issued (Net)0000000004.08B000518.27M0000000009.79B0000000
Dividends Paid-142.03B-14.76B-12.87B-12.28B-11.46B-10.65B-10.28B-7.44B-7.04B-6.99B-7.01B-6.42B-6.03B-6B-5.73B-4.37B-2.61B-1.34B-945M-827.87M-712.47M-636.9M-533.09M0-581.1M-299.54M-236.63M-174.58M-166.17M-108.84M-51.17M
Share Repurchases0000000000000000000000000000000
Other Financing69.69B-2.54B-7.28B-5.14B-6.41B-5.99B-5.84B-5.14B-6.7B-7.24B-5.81B5.02B-5.01B-785.27M-1.97B-2B-387M97M252M-588.22M-960.75M-957.64M667M-21.26M-205.78M226.26M-36.52M-220.3M-443.12M-145.92M-610.91M
Net Change in Cash14.4B-579.94M1.72B-9.22B-6.97B3.75B23.01B-3.24B4.96B8.29B-5.51B3.03B-2.35B-7.92B11.38B-203M4.69B1.26B-1.35B2.47B2.35B-1.94B577.51M-3.63B1.64B2.52B1.34B363.08M-45.5M-429.7M380.24M
Free Cash Flow15.47B5.72B16.65B21.66B17.76B22.73B60.35B19.54B18.25B18.41B19.75B11.7B12.91B10.23B13.67B7.01B6.16B9.73B7.03B6.09B6.42B5.42B6.5B957.96M2.92B2.69B1.75B1.95B172.1M366.82M355.84M
FCF Margin %7.03%1.96%5.95%8.84%7.83%11.67%32.87%10.05%10.01%10.05%11.11%7.68%8.76%6.55%9.26%5.69%5.96%9.47%8.47%8.79%11.13%10.04%12.71%2.69%16.66%15.49%10.52%13.75%1.35%3.28%3.49%
FCF Growth %71.61%-65.65%-23.12%21.97%-21.89%-62.33%208.79%7.07%-0.87%-6.78%68.81%-9.36%26.25%-25.22%95.15%13.73%-36.7%38.47%15.43%-5.2%18.41%-16.51%578.21%-67.14%8.29%53.79%-10.06%1030.97%-53.08%3.09%343.07%
FCF per Share9.20272.2379.25103.0984.52108.20287.2793.0386.8888.0595.2056.4562.2849.7367.8637.5633.3752.7138.0732.9834.7829.3835.205.6220.4618.8912.2913.661.212.572.80
FCF Conversion (FCF/Net Income)0.97x1.09x1.79x2.16x1.86x2.08x3.41x2.59x2.12x-2.60x3.22x2.27x2.32x1.91x1.77x1.44x1.46x1.96x2.27x1.30x1.73x1.37x1.31x1.08x1.48x1.52x1.94x2.76x2.14x1.51x1.85x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Earnings Quality and Cash Conversion

As reported in recent financial statements, KOF's OCF/NI ratio has exhibited extreme volatility, ranging from 0.64 in 2025Q1 to 14.22 in 2025Q4, suggesting that net income is a poor proxy for the actual cash-generating capacity of the underlying bottling operations on a quarterly basis.

The significant divergence between net income and operating cash flow indicates that non-cash items and accruals are heavily influencing reported profitability. Investors should monitor whether this volatility stems from seasonal accounting adjustments or underlying structural challenges in reconciling earnings with cash inflows.

Free Cash Flow Margin Instability

Based on the provided quarterly data, KOF's free cash flow margins have fluctuated wildly, swinging from a negative 22.7% in 2025Q4 to a positive 10.8% in 2026Q1, which highlights the difficulty in maintaining consistent cash generation amidst varying capital expenditure and working capital requirements.

The erratic FCF trajectory suggests that the company's ability to fund internal growth and shareholder returns is highly sensitive to short-term operational timing. This inconsistency warrants further investigation into whether the business model is becoming more capital-intensive than historical trends would imply.

Capital Intensity and Asset Replacement

According to the latest quarterly filings, KOF's capital expenditure as a percentage of revenue has reached as high as 14.0% in 2024Q4, reflecting a heavy reliance on continuous investment in its returnable glass bottle infrastructure and cooler placement density to maintain its competitive moat.

The elevated capital intensity suggests that the company must constantly reinvest a significant portion of its revenue just to sustain its existing distribution network. This persistent need for capital expenditure may limit the company's ability to generate excess cash during periods of top-line stagnation.

Working Capital Dynamics and Efficiency

As evidenced by the data, working capital changes have been highly erratic, including a massive outflow of $128.7 billion MXN in 2025Q4, which appears to be a significant outlier that severely impacted the company's liquidity position during that specific reporting period.

Such dramatic swings in working capital suggest potential inefficiencies in inventory management or collection cycles that could be masking underlying operational stress. Analysts should scrutinize whether these fluctuations are temporary timing differences or indicative of a structural deterioration in the company's cash conversion cycle.

KOF — Frequently Asked Questions

Quick answers to the most common questions about buying KOF stock.

How much cash does Coca-Cola FEMSA, S.A.B. de C.V. (KOF) generate from operations?

Coca-Cola FEMSA, S.A.B. de C.V. (KOF) generated $26.04B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Coca-Cola FEMSA, S.A.B. de C.V.'s free cash flow?

Coca-Cola FEMSA, S.A.B. de C.V. (KOF) generated $5.72B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Coca-Cola FEMSA, S.A.B. de C.V.'s capital expenditure (CapEx)?

Coca-Cola FEMSA, S.A.B. de C.V. (KOF) spent $21.66B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Coca-Cola FEMSA, S.A.B. de C.V. distribute cash to shareholders?

In 2025, Coca-Cola FEMSA, S.A.B. de C.V. (KOF) returned $14.76B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.