Revenue growth slowed to 4.7% YoY in 2026Q2, but gross margin expanded to 47.1% from 45.3%, while operating margin held at 13.2%, reflecting pricing power and cost control amid tax headwinds.
Coca-Cola FEMSA, S.A.B. de C.V. (KOF) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 223.38B | 291.75B | 279.79B | 245.09B | 226.74B | 194.8B | 183.62B | 194.47B | 182.34B | 183.26B | 177.72B | 152.36B | 147.3B | 156.01B | 147.74B | 123.22B | 103.46B | 102.77B | 82.98B | 69.25B | 57.71B | 54.04B | 51.11B | 35.61B | 17.5B | 17.38B | 16.63B | 14.16B | 12.73B | 11.18B | 10.18B |
| Revenue Growth % | -22.6% | 4.27% | 14.16% | 8.09% | 16.39% | 6.09% | -5.58% | 6.65% | -0.5% | 3.12% | 16.64% | 3.44% | -5.58% | 5.6% | 19.89% | 19.11% | 0.67% | 23.85% | 19.82% | 20% | 6.79% | 5.73% | 43.53% | 103.45% | 0.68% | 4.51% | 17.51% | 11.19% | 13.84% | 9.82% | 66.07% |
| Cost of Goods Sold | 119.81B | 158.57B | 151.06B | 134.23B | 126.44B | 106.21B | 100.8B | 106.96B | 98.4B | 99.75B | 98.06B | 80.33B | 78.92B | 83.08B | 79.11B | 66.69B | 55.53B | 54.95B | 43.9B | 35.88B | 30.18B | 27.55B | 26.14B | 17.93B | 8.08B | 8.2B | 7.39B | 6.72B | 6.52B | 5.6B | 5.37B |
| COGS % of Revenue | - | 54.35% | 53.99% | 54.77% | 55.76% | 54.52% | 54.9% | 55% | 53.97% | 54.43% | 55.18% | 52.72% | 53.58% | 53.25% | 53.55% | 54.12% | 53.68% | 53.47% | 52.9% | 51.81% | 52.3% | 50.97% | 51.15% | 50.35% | 46.14% | 47.16% | 44.4% | 47.5% | 51.18% | 50.08% | 52.71% |
| Gross Profit | 103.57B | 133.18B | 128.74B | 110.86B | 100.3B | 88.6B | 82.81B | 87.51B | 83.94B | 83.51B | 79.66B | 72.03B | 68.38B | 72.94B | 68.63B | 56.53B | 47.92B | 47.81B | 39.08B | 33.38B | 27.53B | 26.5B | 24.97B | 17.68B | 9.43B | 9.19B | 9.25B | 7.43B | 6.21B | 5.58B | 4.82B |
| Gross Margin % | 46.37% | 45.65% | 46.01% | 45.23% | 44.24% | 45.48% | 45.1% | 45% | 46.03% | 45.57% | 44.82% | 47.28% | 46.42% | 46.75% | 46.45% | 45.88% | 46.32% | 46.53% | 47.1% | 48.19% | 47.7% | 49.03% | 48.85% | 49.65% | 53.86% | 52.84% | 55.6% | 52.5% | 48.82% | 49.92% | 47.29% |
| Gross Profit Growth % | - | 3.45% | 16.12% | 10.53% | 13.21% | 6.99% | -5.37% | 4.25% | 0.51% | 4.83% | 10.6% | 5.33% | -6.24% | 6.27% | 21.4% | 17.96% | 0.22% | 22.35% | 17.1% | 21.24% | 3.9% | 6.12% | 41.2% | 87.57% | 2.63% | -0.69% | 24.46% | 19.58% | 11.31% | 15.93% | 76.2% |
| Operating Expenses | 73.57B | 92.56B | 89B | 76.51B | 69.67B | 61.12B | 57.61B | 60.74B | 58.13B | 58.23B | 55.58B | 48.44B | 47.09B | 72.94B | 68.63B | 56.53B | 47.92B | 47.81B | 39.08B | 33.38B | 18.08B | 17.8B | 24.97B | 10.99B | 9.43B | 9.19B | 6.3B | 7.43B | 6.21B | 5.58B | 4.82B |
| OpEx % of Revenue | - | 31.73% | 31.81% | 31.22% | 30.72% | 31.37% | 31.37% | 31.23% | 31.88% | 31.77% | 31.27% | 31.79% | 31.97% | 46.75% | 46.45% | 45.88% | 46.32% | 46.53% | 47.1% | 48.19% | 31.33% | 32.94% | 48.85% | 30.87% | 53.86% | 52.84% | 37.87% | 52.5% | 48.82% | 49.92% | 47.29% |
| Selling, General & Admin | 27.14B | 91.89B | 88.5B | 76.1B | 68.98B | 60.72B | 56.44B | 60.54B | 57.92B | 58.04B | 55.46B | 48.28B | 46.85B | 51.31B | 46.44B | 37.23B | 30.84B | 31.98B | 25.39B | 21.89B | 18.08B | 17.27B | 16.54B | 11B | 4.98B | 5.3B | 5.32B | 4.51B | 3.9B | 3.51B | 3.42B |
| SG&A % of Revenue | - | 31.5% | 31.63% | 31.05% | 30.42% | 31.17% | 30.74% | 31.13% | 31.77% | 31.67% | 31.21% | 31.69% | 31.81% | 32.89% | 31.43% | 30.22% | 29.81% | 31.12% | 30.59% | 31.61% | 31.33% | 31.96% | 32.36% | 30.89% | 28.45% | 30.51% | 31.97% | 31.89% | 30.6% | 31.41% | 33.61% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 668M | 502M | 413M | 682M | 395M | 1.16B | 200M | 202M | 182M | 119M | 155M | 239M | 21.62B | 22.19B | 19.3B | 17.08B | 15.84B | 13.7B | 11.49B | 0 | 530.75M | 8.43B | -7.81M | 4.45B | 3.88B | 982.68M | 2.92B | 2.32B | 2.07B | 1.39B |
| Operating Income | 30B | 40.62B | 39.73B | 34.35B | 30.64B | 27.48B | 25.69B | 25.66B | 26.03B | 25.47B | 23.94B | 25.67B | 21.35B | 22.09B | 22.03B | 18.94B | 17.08B | 15.84B | 14B | 11.49B | 9.08B | 8.24B | 8.43B | 6.69B | 4.41B | 3.77B | 2.95B | 2.05B | 1.64B | 1.45B | 876.21M |
| Operating Margin % | 13.43% | 13.92% | 14.2% | 14.01% | 13.51% | 14.11% | 13.99% | 13.2% | 14.28% | 13.9% | 13.47% | 16.85% | 14.49% | 14.16% | 14.91% | 15.37% | 16.51% | 15.41% | 16.87% | 16.59% | 15.73% | 15.26% | 16.49% | 18.78% | 25.2% | 21.69% | 17.73% | 14.47% | 12.88% | 12.94% | 8.6% |
| Operating Income Growth % | - | 2.22% | 15.68% | 12.12% | 11.47% | 6.99% | 0.08% | -1.42% | 2.21% | 6.42% | -6.75% | 20.23% | -3.36% | 0.28% | 16.29% | 10.91% | 7.86% | 13.09% | 21.91% | 26.51% | 10.12% | -2.19% | 26.02% | 51.65% | 16.98% | 27.85% | 43.98% | 24.9% | 13.32% | 65.16% | 134.47% |
| EBITDA | 43.13B | 54.45B | 51.86B | 44.88B | 41.06B | 37.32B | 35.72B | 35.67B | 35.44B | 35.1B | 32.6B | 32.81B | 28.3B | 29.22B | 27.72B | 23.16B | 21.11B | 19.61B | 17.26B | 14.82B | 12.62B | 11.02B | 10.06B | 8.4B | 5.65B | 4.67B | 3.93B | 2.92B | 2.32B | 2.07B | 1.39B |
| EBITDA Margin % | 19.31% | 18.66% | 18.54% | 18.31% | 18.11% | 19.16% | 19.45% | 18.34% | 19.43% | 19.16% | 18.34% | 21.54% | 19.21% | 18.73% | 18.76% | 18.8% | 20.4% | 19.09% | 20.81% | 21.4% | 21.87% | 20.38% | 19.69% | 23.59% | 32.28% | 26.84% | 23.64% | 20.61% | 18.21% | 18.51% | 13.68% |
| EBITDA Growth % | -23.6% | 5% | 15.56% | 9.3% | 10.03% | 4.48% | 0.14% | 0.66% | 0.95% | 7.67% | -0.64% | 15.95% | -3.16% | 5.42% | 19.68% | 9.74% | 7.61% | 13.61% | 16.5% | 17.43% | 14.56% | 9.47% | 19.77% | 48.68% | 21.08% | 18.69% | 34.77% | 25.84% | 11.98% | 48.58% | 140.49% |
| D&A (Non-Cash Add-back) | 13.13B | 13.84B | 12.13B | 10.53B | 10.43B | 9.83B | 10.03B | 10B | 9.4B | 9.63B | 8.67B | 7.14B | 6.95B | 7.13B | 5.69B | 4.22B | 4.03B | 3.78B | 3.26B | 3.33B | 3.54B | 2.77B | 1.63B | 1.71B | 1.24B | 896.4M | 982.68M | 869.22M | 678.52M | 623.19M | 517.22M |
| EBIT | 31.06B | 42.24B | 40.72B | 33.28B | 30.02B | 27.5B | 22.41B | 23B | 21.98B | -6.92B | 18.38B | 18.2B | 18B | 19.43B | 21.95B | 18.52B | 16.31B | 14.91B | 10.52B | 12.62B | 9.45B | 9.22B | 8.43B | 6.68B | 4.41B | 3.77B | 2.95B | 2.05B | 1.64B | 1.45B | 876.21M |
| Net Interest Income | -4.58B | -2.71B | -1.67B | -1.3B | -1.82B | -3.71B | -5.04B | -3.54B | -4.1B | -3.83B | -3.9B | -3.59B | -5.36B | -2.7B | -1.53B | -1.11B | -1.46B | -1.61B | -1.77B | -1.56B | -2.13B | -2.45B | -2.24B | -1.55B | 0 | 0 | -338.23M | 0 | 0 | 0 | 0 |
| Interest Income | 1.85B | 2.37B | 3.04B | 3.19B | 2.41B | 932M | 969.19M | 1.23B | 1.03B | 830.05M | 792.96M | 450.28M | 393.32M | 658.15M | 424M | 616M | 285M | 286M | 433M | 613M | 0 | 0 | 263.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 6.42B | 5.08B | 4.71B | 4.49B | 4.24B | 4.64B | 6.01B | 4.78B | 5.13B | 4.65B | 4.7B | 4.04B | 5.76B | 3.36B | 1.96B | 1.73B | 1.75B | 1.9B | 2.21B | 2.18B | 2.13B | 2.45B | 2.5B | 1.55B | 0 | 0 | 338.23M | 0 | 0 | 0 | 0 |
| Other Income/Expense | -3.83B | -2.93B | -3.42B | -5.34B | -4.46B | -4.54B | -11.06B | -7.26B | -8.62B | 0 | -9.63B | -9.48B | -6.4B | -4.47B | -2.04B | -2.15B | -2.52B | -2.82B | -5.07B | -1.05B | -1.78B | -1.41B | -1.28B | -2.72B | -32.89M | -108.03M | -680.16M | -344.27M | -607.31M | -331.35M | 40.94M |
| Pretax Income | 26.17B | 37.69B | 36.32B | 29.01B | 26.17B | 22.94B | 14.62B | 18.41B | 17.42B | -11.2B | 14.31B | 16.18B | 14.95B | 17.62B | 19.99B | 16.79B | 14.56B | 13.01B | 8.93B | 10.44B | 7.3B | 6.83B | 7.15B | 3.97B | 4.38B | 3.66B | 2.27B | 1.7B | 1.03B | 1.12B | 917.15M |
| Pretax Margin % | 11.72% | 12.92% | 12.98% | 11.84% | 11.54% | 11.78% | 7.96% | 9.47% | 9.55% | -6.11% | 8.05% | 10.62% | 10.15% | 11.3% | 13.53% | 13.63% | 14.07% | 12.66% | 10.77% | 15.07% | 12.65% | 12.64% | 13.99% | 11.16% | 25.01% | 21.07% | 13.64% | 12.04% | 8.11% | 9.98% | 9.01% |
| Income Tax | 8.36B | 12.67B | 11.77B | 8.78B | 6.55B | 6.61B | 5.43B | 5.65B | 5.26B | 4.18B | 3.93B | 4.55B | 3.86B | 5.77B | 6.27B | 6.23B | 4.26B | 4.04B | 2.49B | 3.34B | 2.3B | 2.24B | 793.76M | 1.66B | 1.83B | 1.41B | 973.08M | 730.8M | 384.76M | 265.24M | 204.69M |
| Effective Tax Rate % | 31.96% | 33.63% | 32.4% | 30.27% | 25.01% | 28.81% | 37.12% | 30.68% | 30.2% | -37.37% | 27.45% | 28.12% | 25.82% | 32.72% | 31.38% | 37.12% | 29.26% | 31.07% | 27.83% | 31.96% | 31.45% | 32.75% | 11.1% | 41.69% | 41.82% | 38.4% | 42.89% | 42.89% | 37.26% | 23.77% | 22.32% |
| Net Income | 16.86B | 23.84B | 23.73B | 19.54B | 19.03B | 15.71B | 10.31B | 12.1B | 13.91B | -12.8B | 10.07B | 10.23B | 10.54B | 11.54B | 13.33B | 10.66B | 9.8B | 8.52B | 5.6B | 6.91B | 4.88B | 4.74B | 5.93B | 2.33B | 2.55B | 2.23B | 1.3B | 973.15M | 647.86M | 850.54M | 712.46M |
| Net Margin % | 7.55% | 8.17% | 8.48% | 7.97% | 8.39% | 8.06% | 5.61% | 6.22% | 7.63% | -6.99% | 5.67% | 6.72% | 7.16% | 7.4% | 9.02% | 8.65% | 9.47% | 8.29% | 6.75% | 9.98% | 8.45% | 8.78% | 11.6% | 6.54% | 14.55% | 12.82% | 7.79% | 6.88% | 5.09% | 7.61% | 7% |
| Net Income Growth % | -28.53% | 0.49% | 21.46% | 2.64% | 21.17% | 52.4% | -14.83% | -13.01% | 208.66% | -227.13% | -1.61% | -2.91% | -8.67% | -13.43% | 25.05% | 8.8% | 14.98% | 52.25% | -18.96% | 41.58% | 2.83% | -19.99% | 154.78% | -8.62% | 14.3% | 71.98% | 33.16% | 50.21% | -23.83% | 19.38% | 99.28% |
| Net Income (Continuing) | 17.81B | 25.02B | 24.55B | 20.23B | 19.63B | 16.33B | 10.37B | 12.63B | 11.7B | -15.38B | 10.53B | 10.33B | 10.97B | 11.78B | 13.9B | 12.33B | 10.3B | 8.97B | 5.83B | 7.1B | 5B | 4.77B | 5.93B | 2.33B | 2.55B | 2.26B | 1.3B | 973.15M | 647.86M | 850.54M | 712.46M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.37B | 3.73B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 8.74B | 7.83B | 7.11B | 6.68B | 6.49B | 6.02B | 280.19M | 6.75B | 6.81B | 18.14B | 7.1B | 3.99B | 4.4B | 4.04B | 3.18B | 3.09B | 2.6B | 2.3B | 1.7B | 1.63B | 1.21B | 955.35M | 710.78M | 162.93M | 0 | 0 | 0 | 0 | 0 | 0 | 402.28M |
| EPS (Diluted) | 80.26 | 142.00 | 113.00 | 93.00 | 90.60 | 74.80 | 49.10 | 57.60 | 66.20 | -61.20 | 48.50 | 49.40 | 50.90 | 56.10 | 66.20 | 57.20 | 53.10 | 46.20 | 30.30 | 37.40 | 26.10 | 24.20 | 29.00 | 13.60 | 17.90 | 15.60 | 8.70 | 6.60 | 4.50 | 5.00 | 3.40 |
| EPS Growth % | -29.27% | 25.66% | 21.51% | 2.65% | 21.12% | 52.34% | -14.76% | -12.99% | 208.17% | -226.19% | -1.82% | -2.95% | -9.27% | -15.26% | 15.73% | 7.72% | 14.94% | 52.48% | -18.98% | 43.3% | 7.85% | -16.55% | 113.24% | -24.02% | 14.74% | 79.31% | 31.82% | 46.67% | -10% | 47.06% | 47.83% |
| EPS (Basic) | - | 142.00 | 113.00 | 93.00 | 90.60 | 74.80 | 49.10 | 57.60 | 66.20 | -61.20 | 48.60 | 49.40 | 50.90 | 56.10 | 66.20 | 57.20 | 53.10 | 46.20 | 30.30 | 37.40 | 28.50 | 26.50 | 29.00 | 13.60 | 17.90 | 15.60 | 8.70 | 6.60 | 4.50 | 5.00 | 3.40 |
| Diluted Shares Outstanding | 210.08M | 21.01M | 210.08M | 210.09M | 210.09M | 210.08M | 210.08M | 210.08M | 210.08M | 209.13M | 207.48M | 207.29M | 207.29M | 205.62M | 201.51M | 186.56M | 184.65M | 184.65M | 184.65M | 184.65M | 184.65M | 184.65M | 184.6M | 170.43M | 142.5M | 142.5M | 142.5M | 142.5M | 142.5M | 142.64M | 126.96M |
| Basic Shares Outstanding | 210.08M | 21.01M | 210.08M | 210.09M | 210.09M | 210.08M | 210.08M | 210.08M | 210.08M | 209.13M | 207.29M | 207.29M | 207.29M | 205.62M | 201.51M | 186.56M | 184.65M | 184.65M | 184.65M | 184.65M | 171.11M | 178.76M | 184.6M | 170.43M | 142.5M | 142.5M | 142.5M | 142.5M | 142.5M | 142.64M | 126.96M |
| Dividend Payout Ratio | - | 61.89% | 54.24% | 62.83% | 60.22% | 67.79% | 99.72% | 61.48% | 50.59% | - | 69.64% | 62.69% | 57.2% | 52% | 43% | 40.95% | 26.65% | 15.77% | 16.88% | 11.98% | 14.6% | 13.42% | 8.99% | - | 22.81% | 13.44% | 18.26% | 17.94% | 25.65% | 12.8% | 7.18% |
Quick answers to the most common questions about buying KOF stock.
For fiscal year 2025, Coca-Cola FEMSA, S.A.B. de C.V. (KOF) reported total revenue of $291.75B. This represents a 2765.0% increase compared to $10.18B in 1996.
Coca-Cola FEMSA, S.A.B. de C.V. (KOF) is profitable, generating $23.84B in net income for the fiscal year ending 2025 with a net profit margin of 8.2%.
Coca-Cola FEMSA, S.A.B. de C.V. (KOF) reported an operating income of $40.62B, resulting in an operating profit margin of 13.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Coca-Cola FEMSA, S.A.B. de C.V. (KOF) generated $133.18B in gross profit for the year, representing a gross profit margin of 45.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Mexican excise tax impact
Stable Growth Amid Tax Headwinds
Revenue growth has moderated to 4.7% YoY in 2026Q2, down from double-digit rates in 2024, as the Mexican excise tax weighs on volumes. According to recent SEC filings, KOF's top-line expansion appears increasingly price-driven.
The deceleration from 19.2% YoY growth in 2024Q4 to 4.7% in 2026Q2 suggests that the excise tax increase in Mexico is dampening volume growth, with pricing likely offsetting some impact. The 1.1% growth in 2026Q1 further indicates a soft patch, though the sequential recovery to 4.7% in Q2 may reflect price adjustments or mix shifts. Investors should monitor whether volume declines persist, as the tax effect annualizes.
Resilient Margins Despite Cost Pressures
Gross margin expanded to 47.1% in 2026Q2, up from 45.3% a year earlier, indicating pricing power and cost control. As reported in financial statements, operating margin held at 13.2%, suggesting stable profitability.
The 180 basis point year-over-year gross margin improvement in 2026Q2 is notable given commodity inflation and currency volatility, implying that KOF's route-to-market moat is enabling effective price realization. However, operating margin remained flat at 13.2%, indicating that SG&A or other costs absorbed some of the gross margin gains. The sustainability of this margin expansion is uncertain, especially if the excise tax forces further price increases that could dampen volumes.
Operating Leverage Limited by SG&A
Operating income grew 4.1% YoY in 2026Q2, roughly in line with revenue growth, suggesting limited operating leverage. Based on reported figures, SG&A as a percentage of revenue remained elevated, offsetting gross margin gains.
With gross profit up 8.8% YoY in 2026Q2, operating income growth of only 4.1% indicates that SG&A expenses are growing faster than gross profit, likely due to investments in digital platforms like Juntos+ or higher distribution costs. This suggests that KOF is not yet realizing significant operating leverage from its scale, and investors should watch for efficiency gains from digital transformation. If SG&A growth continues to outpace gross profit, operating margin could compress.
Earnings Quality Clouded by FX and Tax
Net income rose 17% YoY in 2026Q2, but EPS growth was volatile, with a 89.4% decline in 2026Q1. According to recent earnings releases, hyperinflationary accounting in Argentina and FX swings may distort reported profitability.
The 17% YoY net income growth in 2026Q2 appears strong, but the 89.4% EPS decline in 2026Q1 highlights the impact of non-operating items, likely including FX losses or tax effects. The absence of stock-based compensation data suggests that reported EPS may be less diluted, but investors should adjust for hyperinflationary accounting in Argentina, which can inflate revenue and net income. The net margin of 8.1% in 2026Q2 is below the 9.6% seen in 2024Q4, indicating that profitability quality may be deteriorating.
COGS and SG&A Drive Cost Structure
COGS as a percentage of revenue fell to 52.9% in 2026Q2, down from 54.7% a year earlier, while SG&A remained a significant cost. As reported in financial statements, input costs and distribution expenses are the primary cost drivers.
The reduction in COGS ratio suggests that KOF has been able to pass through higher input costs or benefit from favorable commodity pricing, but SG&A remains a large component, likely reflecting the labor-intensive direct-store delivery model. The absence of R&D spending is typical for a bottler, but the lack of SG&A data in several quarters makes it difficult to assess full cost trends. Investors should monitor whether SG&A growth moderates as digital initiatives improve sales force productivity.
Tax and Volume Risks Could Undermine Growth
The Mexican excise tax increase poses a significant risk to volume growth, and the 4.7% revenue growth in 2026Q2 may mask underlying softness. According to recent regulatory filings, the tax could lead to sustained consumption declines in KOF's largest market.
Short-sellers might argue that KOF's revenue growth is increasingly reliant on price increases rather than volume, which is unsustainable if consumers down-trade to cheaper alternatives. The skipped guidance in the latest earnings call suggests management is uncertain about near-term demand, and the 94.4% revenue decline in 2025Q4 (likely a data anomaly) highlights the volatility in reported figures. If the excise tax leads to permanent volume losses, KOF's margins could compress as fixed costs are spread over fewer units, and the company's pricing power may be tested.