Total debt increased to $3.4B in 2026Q2, pushing D/E to 1.13 from 0.92 in 2024Q2, while cash surged to $144.6M, but the asset base shrank to $6.3B from $7.2B in 2024Q1.
Kite Realty Group Trust (KRG) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Assets | 6.27B | 6.66B | 7.09B | 6.94B | 7.34B | 7.64B | 2.61B | 2.65B | 3.17B | 3.51B | 3.66B | 3.77B | 3.87B | 1.76B | 1.29B | 1.19B | 1.13B | 1.14B | 1.11B | 1.05B | 983.16M | 799.23M | 569.75M | 171.47M |
| Asset Growth % | -26.39% | -6.02% | 2.13% | -5.42% | -3.9% | 192.87% | -1.52% | -16.49% | -9.69% | -3.93% | -2.91% | -2.79% | 119.64% | 36.88% | 7.99% | 5.34% | -0.69% | 2.57% | 6.09% | 6.62% | 23.01% | 40.28% | 232.28% | - |
| Real Estate & Other Assets | 90.13M | 163.51M | 6.15B | 6.48B | 6.77B | 6.85B | 2.45B | 2.48B | -3.1B | -3.45B | 3.5B | 108.93M | 89.64M | 109M | 69.41M | 42.46M | 0 | 37.26M | 21.17M | -966.66M | -583.89M | -740.04M | -525.4M | -151.62M |
| PP&E (Net) | 0 | 0 | 0 | 0 | 6.57B | 0 | 0 | 0 | 2.94B | 3.29B | 3.4B | 3.47B | 3.38B | 1.59B | 1.17B | 1.1B | 1.05B | 1.04B | 1.04B | 965.58M | 582.72M | 738.73M | 525.24M | 149.35M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 0 | 0 | 0 | 15.52K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 155.5K | 1000K |
| Total Current Assets | 451.27M | 606.23M | 682.89M | 154.72M | 223.27M | 293.81M | 143.72M | 142.65M | 122.06M | 106.87M | 91.72M | 107.31M | 296.58M | 63.06M | 53.77M | 33.43M | 73.74M | 47.82M | 53.53M | 19K | 23.95B | 15.21K | 10.1K | 12.75M |
| Cash & Equivalents | 144.58M | 36.76M | 128.06M | 36.41M | 121.97M | 93.24M | 43.65M | 31.34M | 35.38M | 24.08M | 19.87M | 33.88M | 43.83M | 18.13M | 12.48M | 10.04M | 15.39M | 19.96M | 9.92M | 19M | 23.95M | 15.21M | 10.1M | 2.19M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 176.83M | 441.61M | 79.06M | 5.02M | 0 | -77.7M | 2.94M | 21.48M | 15.86M | 8.09M | 9.04M | 13.48M | 195.81M | 11.05M | 12.96M | 9.42M | 24.21M | 23.7M | 11.32M | 14.04M | 23.89B | 0 | 0 | 0 |
| Intangible Assets | 178.17M | 181.55M | 238.21M | 304.17M | 342.99M | 485.7M | 5.69M | 11.05M | 25.55M | 44.02M | 65.45M | 83.93M | 106.24M | 3.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.25B | 3.47B | 3.68B | 3.3B | 3.52B | 3.66B | 1.33B | 1.31B | 1.71B | 1.87B | 1.92B | 1.95B | 1.85B | 962.89M | 774.37M | 737.81M | 702.8M | 758.24M | 822.68M | 783.88M | 708.95M | 515.5M | 411.5M | 164.64M |
| Total Debt | 3.42B | 3.37B | 3.23B | 3.06B | 3.27B | 3.43B | 1.24B | 1.22B | 1.54B | 1.7B | 1.73B | 1.73B | 1.55B | 857.14M | 699.91M | 689.12M | 610.93M | 658.29M | 677.66M | 646.83M | 566.98M | 375.25M | 283.48M | 142.97M |
| Net Debt | 3.28B | 3.33B | 3.1B | 3.02B | 3.14B | 3.34B | 1.2B | 1.19B | 1.51B | 1.68B | 1.71B | 1.7B | 1.51B | 839.01M | 687.43M | 679.08M | 595.53M | 638.34M | 667.74M | 627.83M | 543.02M | 360.04M | 273.38M | 140.78M |
| Long-Term Debt | 2.84B | 2.78B | 3.23B | 2.83B | 3.01B | 3.1B | 1.15B | 1.15B | 1.54B | 1.64B | 1.65B | 1.72B | 1.55B | 857.14M | 699.91M | 689.12M | 610.93M | 658.29M | 677.66M | 646.83M | 566.98M | 375.25M | 283.48M | 142.97M |
| Short-Term Borrowings | 412.51M | 420.42M | 0 | 0 | 0 | 55M | 25M | -2.63M | 5.03M | 43.22M | 0 | 0 | 0 | 145M | 34.63M | 0 | 0 | 0 | 0 | 20.56M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 524.24M | 170.14M | 0 | 228.37M | 255.98M | 280.5M | 71.99M | 77.09M | 69.5M | 83.12M | 95.36M | 112.41M | 125.34M | 36.17M | 10.77M | 8.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 412.51M | 420.42M | 206.66M | 198.08M | 207.79M | 280.9M | 116.13M | 80.28M | 169.57M | 175.05M | 177.11M | 212.91M | 211.56M | 105.75M | 74.46M | 36.05M | 32.36M | 32.8M | 158.14M | 67.3M | 67.4M | 60.9M | 59.6M | 0 |
| Accounts Payable | 170.3M | 0 | 202.65M | 198.08M | 219.9M | 195.78M | 79.41M | 72.07M | 85.93M | 78.48M | 80.66M | 81.36M | 75.15M | 61.44M | 54.19M | 36.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 232.62M | 31.46M | 0 | 35.34M | 29.95M | 30.13M | 11.72M | 10.84M | 83.63M | 96.56M | 11.4M | 131.56M | 136.41M | 44.31M | 20.27M | 12.64B | 15.4B | 19.84B | 24.59B | 26.13B | 30.16B | 25.37B | 34.84B | 9.27M |
| Other Liabilities | -202.62M | 70.27M | 246.1M | 44.57M | 42.06M | 0 | -11.72M | -10.84M | -81.14M | 73.55M | 82.31M | 19.15M | 232K | 8.14M | -94.57M | 1.45T | 44.12M | 47.31M | -33.31M | -26.16M | -566.98M | -375.25M | -283.48M | -152.23M |
| Total Equity | 3.02B | 3.19B | 3.41B | 3.64B | 3.83B | 3.98B | 1.27B | 1.34B | 1.46B | 1.64B | 1.73B | 1.82B | 2.03B | 801.03M | 514.29M | 455.46M | 429.98M | 382.45M | 289.37M | 264.35M | 274.21M | 283.73M | 158.26M | 6.83M |
| Equity Growth % | -34.52% | -6.46% | -6.36% | -4.76% | -3.93% | 212.43% | -5.04% | -8.01% | -10.93% | -5.44% | -4.76% | -10.27% | 153.08% | 55.75% | 12.92% | 5.93% | 12.43% | 32.16% | 9.46% | -3.59% | -3.35% | 79.28% | 2217.46% | - |
| Shareholders Equity | 2.87B | 3.07B | 3.31B | 3.57B | 3.77B | 3.92B | 1.23B | 1.29B | 1.41B | 1.57B | 1.64B | 1.73B | 1.9B | 753.56M | 473.09M | 409.37M | 423.06M | 375.08M | 284.96M | 259.62M | 269.91M | 278.88M | 158.2M | 6.83M |
| Minority Interest | 151.33M | 118.17M | 99.97M | 75.72M | 59.34M | 60.32M | 43.97M | 53.27M | 46.44M | 72.8M | 88.86M | 93.09M | 128.45M | 47.48M | 41.21M | 46.09M | 6.91M | 7.37M | 4.42M | 4.73M | 4.3M | 4.85M | 59.73K | 0 |
| Common Stock | 2M | 2.09M | 2.2M | 2.19M | 2.19M | 2.19M | 842K | 840K | 838K | 836K | 835K | 833K | 834.91K | 1.31M | 777.29K | 636.17K | 633.42K | 630.62K | 341.81K | 289.82K | 288.43K | 285.55K | 191.48K | 0 |
| Additional Paid-in Capital | 4.36B | 4.61B | 4.87B | 4.89B | 4.9B | 4.9B | 2.09B | 2.07B | 2.08B | 2.07B | 2.06B | 2.05B | 2.04B | 822.51M | 513.11M | 449.76M | 448.78M | 449.86M | 343.63M | 293.9M | 291.16M | 288.98M | 166.86M | 0 |
| Retained Earnings | -1.51B | -1.56B | -1.6B | -1.37B | -1.21B | -962.91M | -824.31M | -769.96M | -662.74M | -509.83M | -419.31M | -323.26M | -247.8M | -173.13M | -138.04M | -109.5M | -93.45M | -69.61M | -51.28M | -31.44M | -21.83M | -10M | -8.05M | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.5M | 102.5M | 102.5M | 70M | 70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 5.2% | 4.34% | 0.06% | 0.66% | -0.17% | -1.58% | -0.62% | -0.02% | -1.39% | 0.33% | 0.03% | 0.71% | -0.2% | -0.19% | -0.35% | 0.43% | -0.73% | -0.16% | 0.56% | 1.33% | 1.14% | 1.96% | -0.14% | 1.02% |
| Return on Equity (ROE) | 10.81% | 9.05% | 0.12% | 1.27% | -0.32% | -3.07% | -1.24% | -0.04% | -3.01% | 0.7% | 0.07% | 1.41% | -0.4% | -0.43% | -0.89% | 1.13% | -2.04% | -0.53% | 2.2% | 5.02% | 3.65% | 6.08% | -0.64% | 25.55% |
| Debt / Assets | 54.59% | 50.58% | 45.5% | 44.03% | 44.49% | 44.91% | 47.64% | 46.2% | 48.65% | 48.38% | 47.34% | 46.04% | 40.12% | 48.59% | 54.31% | 57.75% | 53.93% | 57.71% | 60.94% | 61.71% | 57.67% | 46.95% | 49.75% | 83.38% |
| Debt / Equity | 1.13x | 1.06x | 0.95x | 0.84x | 0.85x | 0.86x | 0.98x | 0.91x | 1.06x | 1.04x | 1.00x | 0.95x | 0.77x | 1.07x | 1.36x | 1.51x | 1.42x | 1.72x | 2.34x | 2.45x | 2.07x | 1.32x | 1.79x | 20.94x |
| Net Debt / EBITDA | 6.12x | 5.82x | 6.08x | 6.58x | 5.57x | 18.38x | 7.23x | 5.77x | 5.25x | 4.77x | 4.83x | 7.11x | 10.05x | 10.22x | 11.17x | 10.80x | 9.90x | 10.27x | 9.03x | 8.44x | 8.02x | 6.63x | 12.29x | 16.33x |
| Book Value per Share | 14.76 | 14.88 | 15.53 | 16.58 | 17.46 | 35.99 | 15.15 | 15.99 | 17.43 | 19.57 | 20.76 | 21.78 | 34.74 | 34.04 | 30.76 | 28.66 | 27.20 | 29.34 | 38.15 | 36.24 | 37.95 | 52.74 | 36.92 | 1.59 |
Quick answers to the most common questions about buying KRG stock.
As of 2025, Kite Realty Group Trust (KRG) had total assets of $6.66B including $606.2M in current assets.
Kite Realty Group Trust (KRG) carries total debt of $3.37B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kite Realty Group Trust (KRG) has total shareholders' equity (book value) of $3.07B ($14.88 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kite Realty Group Trust (KRG) reported a current ratio of 1.44x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Sunbelt migration plateau risk
Metrics are mathematically derived from official filings.
Asset Base Shrinks Amid Dispositions
Total assets declined from $7.2B in 2024Q1 to $6.3B in 2026Q2, reflecting portfolio pruning, while equity remained stable near $2.9B, as per SEC filings.
The 12.5% reduction in total assets over the period suggests a deliberate strategy of disposing non-core properties, consistent with the RPAI integration. However, equity has not grown proportionally, indicating that asset sales may have been used to pay down debt rather than reinvest. This trajectory implies a more conservative growth posture, but investors should monitor whether the shrinking asset base can still support FFO growth.
Portfolio Quality Holds Despite Shrinkage
NOI remained resilient at $143.3M in 2026Q2 despite a 0.7% revenue decline, suggesting stable occupancy and rent collection, based on reported quarterly data.
The stability in NOI despite asset sales indicates that the retained portfolio is of higher quality, likely with better demographics and occupancy. However, the 2025Q4 NOI anomaly of -$21.5M highlights potential volatility from one-time items or asset impairments. The focus on Sunbelt markets appears to be supporting cash flows, but the lack of granular occupancy data warrants caution.
Debt Levels Rise, Equity Flat
Total debt increased from $3.2B in 2024Q2 to $3.4B in 2026Q2, while equity remained at $2.9B, pushing D/E from 0.92 to 1.13, as reported in financial statements.
The rise in leverage is notable given the shrinking asset base, suggesting that debt is not being reduced at the same pace as assets. This could indicate that proceeds from dispositions are being used for other purposes, such as redevelopment or maintaining liquidity. The D/E of 1.13 remains moderate for a REIT, but the trend warrants monitoring, especially if interest rates remain elevated.
Cash Position Strengthens, Coverage Improves
Cash surged to $144.6M in 2026Q2 from $32.5M in 2026Q1, while FFO covered interest expenses comfortably, based on the latest balance sheet data.
The significant cash build-up in 2026Q2 may reflect proceeds from dispositions or a drawdown on credit facilities, but it provides a liquidity buffer. The FFO of $242.9M in 2026Q2 suggests strong cash generation, though the volatility in FFO across quarters (e.g., $95.6M in 2026Q1) indicates that coverage ratios may fluctuate. Investors should assess the sustainability of this cash position and whether it is earmarked for future investments.
Leasing Pipeline Offers Growth Potential
The signed-but-not-open pipeline appears to be a key driver, with FFO per share of $1.19 in 2026Q2, suggesting embedded rent growth, as per company disclosures.
The strong FFO per share in 2026Q2, despite flat revenue, implies that the SNO pipeline is converting to cash flow. However, the lack of explicit SNO data in the balance sheet requires inference from FFO trends. If the pipeline continues to deliver, it could offset the impact of dispositions and support future NOI growth. The market may be underestimating this embedded growth.
Hidden Capex Burden May Pressure Cash
The gap between FFO and AFFO averaged $50M per quarter, implying significant recurring capex for tenant improvements and leasing commissions, based on reported figures.
This recurring capex is not fully visible in the balance sheet but represents a real cash outflow that reduces distributable income. While the company's low leverage provides flexibility, the need to fund tenant improvements could limit the ability to increase dividends or pursue acquisitions. Investors should monitor the trend in this FFO-to-AFFO gap, as it may indicate rising capital intensity.