| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CDR-PBCedar Realty Trust, Inc. | 259.82M | 18.94 | 135.29 | -0.24% | 16.76% | 88.23% | 2.54 | |
| CDR-PCCedar Realty Trust, Inc. | 247.61M | 18.05 | 128.93 | -0.24% | 16.76% | 88.23% | 2.54 | |
| PECOPhillips Edison & Company, Inc. | 4.94B | 39.28 | 77.02 | 8.4% | 9.95% | 3.18% | 4.85% | 0.80 |
| CURBCurbline Properties Corp. | 2.93B | 27.81 | 75.16 | 52.25% | 21.73% | 2.08% | 3.66% | 0.29 |
| KIMKimco Realty Corporation | 16B | 23.55 | 42.82 | 14.22% | 27.29% | 5.54% | 4.26% | 0.79 |
| REGRegency Centers Corporation | 14.4B | 79.00 | 37.44 | 9.74% | 26.36% | 5.83% | 5.49% | 0.73 |
| BRXBrixmor Property Group Inc. | 9.27B | 30.27 | 24.22 | 6.73% | 28.16% | 12.83% | 7.04% | |
| IVTInvenTrust Properties Corp. | 2.42B | 31.20 | 21.97 | 9.2% | 37.3% | 6.21% | 6.41% | 0.54 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354.12M | 358.82M | 354.18M | 315.17M | 266.64M | 373.32M | 802M | 823M | 841.84M | 847.63M |
| Revenue Growth % | 2.05% | 1.33% | -1.29% | -11.01% | -15.4% | 40.01% | 114.83% | 2.62% | 2.29% | 0.69% |
| Property Operating Expenses | 90.76M | 92.82M | 92.73M | 84.35M | 76.88M | 105.09M | 211.81M | 210.38M | 217.49M | 396.24M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 197.94M | 193.84M | 173.48M | 159.06M | 154.75M | 289.76M | 498.52M | 460.38M | 512.96M | 255.54M |
| G&A Expenses | 23.37M | 21.75M | 21.32M | 28.21M | 30.84M | 33.98M | 54.86M | 56.14M | 52.56M | 55.46M |
| EBITDA | 354.12M | 351.41M | 287.25M | 206.62M | 165.79M | 181.62M | 564.64M | 459.04M | 509.38M | 572.62M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 288.7M | 286.66M | 266.22M | 134.86M | 130.78M | 203.14M | 472.97M | 306.79M | 397.99M | 376.77M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 65.42M | 64.75M | 21.03M | 71.76M | 35.01M | -21.52M | 91.67M | 152.24M | 111.39M | 195.85M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 65.58M | 65.7M | 66.78M | 59.27M | 50.4M | 60.45M | 104.28M | 105.35M | 125.69M | 123.48M |
| Interest Coverage | 1.00x | 0.99x | 0.31x | 1.21x | 0.69x | -0.36x | 0.88x | 1.45x | 0.89x | 1.59x |
| Non-Operating Income | -4.08M | -14.74M | 924K | 12.77M | 1.43M | 61K | -496K | 22.12M | -18.86M | -237.28M |
| Pretax Income | -323K | -1.37M | -46.68M | -284K | -16.82M | -82.03M | -12.11M | 48.92M | 4.55M | 306M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 814K | -100K | -227K | -282K | -696K | -310K | 43K | 533K | 139K | 467K |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1.18M | 11.87M | -46.57M | -534K | -16.22M | -80.81M | -12.64M | 47.5M | 4.07M | 298.66M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -95.64% | 903.72% | -492.18% | 98.85% | -2938.01% | -398.1% | 84.36% | 475.89% | -91.43% | 7236.35% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | 49.09% | 2.99% | -26.42% | -38.85% | -14.71% | 6.79% | 276.29% | -23.04% | 13.48% | 67.99% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 0.01 | 0.14 | -0.56 | -0.01 | -0.19 | -0.73 | -0.06 | 0.22 | 0.02 | 1.38 |
| EPS Growth % | -94.44% | 1300% | -500% | 98.86% | - | -284.21% | 92.1% | 481.28% | -91.59% | 7359.46% |
| EPS (Basic) | 0.01 | 0.14 | -0.56 | -0.01 | -0.19 | -0.73 | -0.06 | 0.22 | 0.02 | 1.38 |
| Diluted Shares Outstanding | 83.47M | 83.69M | 83.69M | 83.93M | 84.14M | 110.64M | 219.07M | 219.73M | 219.73M | 214.46M |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 3.66B | 3.51B | 3.17B | 2.65B | 2.61B | 7.64B | 7.34B | 6.94B | 7.09B | 6.66B |
| Asset Growth % | -2.91% | -3.93% | -9.69% | -16.49% | -1.52% | 192.87% | -3.9% | -5.42% | 2.13% | -6.02% |
| Real Estate & Other Assets | 3.5B | -3.45B | -3.1B | 2.48B | 2.45B | 6.85B | 6.77B | 6.48B | 6.15B | 163.51M |
| PP&E (Net) | 3.4B | 3.29B | 2.94B | 0 | 0 | 0 | 6.57B | 0 | 0 | 0 |
| Investment Securities | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 91.72M | 106.87M | 122.06M | 142.65M | 143.72M | 293.81M | 223.27M | 154.72M | 682.89M | 606.23M |
| Cash & Equivalents | 19.87M | 24.08M | 35.38M | 31.34M | 43.65M | 93.24M | 121.97M | 36.41M | 128.06M | 36.76M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 9.04M | 8.09M | 15.86M | 21.48M | 2.94M | -77.7M | 0 | 5.02M | 79.06M | 441.61M |
| Intangible Assets | 65.45M | 44.02M | 25.55M | 11.05M | 5.69M | 485.7M | 342.99M | 304.17M | 238.21M | 181.55M |
| Total Liabilities | 1.92B | 1.87B | 1.71B | 1.31B | 1.33B | 3.66B | 3.52B | 3.3B | 3.68B | 3.47B |
| Total Debt | 1.73B | 1.7B | 1.54B | 1.22B | 1.24B | 3.43B | 3.27B | 3.06B | 3.23B | 3.37B |
| Net Debt | 1.71B | 1.68B | 1.51B | 1.19B | 1.2B | 3.34B | 3.14B | 3.02B | 3.1B | 3.33B |
| Long-Term Debt | 1.65B | 1.64B | 1.54B | 1.15B | 1.15B | 3.1B | 3.01B | 2.83B | 3.23B | 2.78B |
| Short-Term Borrowings | 0 | 43.22M | 5.03M | -2.63M | 25M | 55M | 0 | 0 | 0 | 420.42M |
| Capital Lease Obligations | 95.36M | 83.12M | 69.5M | 77.09M | 71.99M | 280.5M | 255.98M | 228.37M | 0 | 170.14M |
| Total Current Liabilities | 177.11M | 175.05M | 169.57M | 80.28M | 116.13M | 280.9M | 207.79M | 198.08M | 206.66M | 420.42M |
| Accounts Payable | 80.66M | 78.48M | 85.93M | 72.07M | 79.41M | 195.78M | 219.9M | 198.08M | 202.65M | 0 |
| Deferred Revenue | 11.4M | 96.56M | 83.63M | 10.84M | 11.72M | 30.13M | 29.95M | 35.34M | 0 | 31.46M |
| Other Liabilities | 82.31M | 73.55M | -81.14M | -10.84M | -11.72M | 0 | 42.06M | 44.57M | 246.1M | 70.27M |
| Total Equity | 1.73B | 1.64B | 1.46B | 1.34B | 1.27B | 3.98B | 3.83B | 3.64B | 3.41B | 3.19B |
| Equity Growth % | -4.76% | -5.44% | -10.93% | -8.01% | -5.04% | 212.43% | -3.93% | -4.76% | -6.36% | -6.46% |
| Shareholders Equity | 1.64B | 1.57B | 1.41B | 1.29B | 1.23B | 3.92B | 3.77B | 3.57B | 3.31B | 3.07B |
| Minority Interest | 88.86M | 72.8M | 46.44M | 53.27M | 43.97M | 60.32M | 59.34M | 75.72M | 99.97M | 118.17M |
| Common Stock | 835K | 836K | 838K | 840K | 842K | 2.19M | 2.19M | 2.19M | 2.2M | 2.09M |
| Additional Paid-in Capital | 2.06B | 2.07B | 2.08B | 2.07B | 2.09B | 4.9B | 4.9B | 4.89B | 4.87B | 4.61B |
| Retained Earnings | -419.31M | -509.83M | -662.74M | -769.96M | -824.31M | -962.91M | -1.21B | -1.37B | -1.6B | -1.56B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.03% | 0.33% | -1.39% | -0.02% | -0.62% | -1.58% | -0.17% | 0.66% | 0.06% | 4.34% |
| Return on Equity (ROE) | 0.07% | 0.7% | -3.01% | -0.04% | -1.24% | -3.07% | -0.32% | 1.27% | 0.12% | 9.05% |
| Debt / Assets | 47.34% | 48.38% | 48.65% | 46.2% | 47.64% | 44.91% | 44.49% | 44.03% | 45.5% | 50.58% |
| Debt / Equity | 1.00x | 1.04x | 1.06x | 0.91x | 0.98x | 0.86x | 0.85x | 0.84x | 0.95x | 1.06x |
| Net Debt / EBITDA | 4.83x | 4.77x | 5.25x | 5.77x | 7.23x | 18.38x | 5.57x | 6.58x | 6.08x | 5.82x |
| Book Value per Share | 20.76 | 19.57 | 17.43 | 15.99 | 15.15 | 35.99 | 17.46 | 16.58 | 15.53 | 14.88 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 154.93M | 153.66M | 154.38M | 137.96M | 95.52M | 100.35M | 379.28M | 394.65M | 419.03M | 429.66M |
| Operating CF Growth % | -8.51% | -0.82% | 0.47% | -10.64% | -30.77% | 5.06% | 277.96% | 4.05% | 6.18% | 2.54% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 3.12M | 13.89M | -46.45M | -2K | -16.12M | -81.72M | -12.15M | 47.5M | 4.42M | 305.53M |
| Depreciation & Amortization | 179.08M | 174.63M | 156.11M | 134.86M | 130.78M | 203.14M | 472.97M | 426.36M | 397.99M | 403.53M |
| Stock-Based Compensation | 5.21M | 5.99M | 4.87M | 5.38M | 6M | 6.7M | 10.28M | 10.12M | 10.74M | 12.1M |
| Other Non-Cash Items | -18.01M | -11.29M | -12.05M | -7.4M | -1.14M | -10.99M | -62.04M | -54.83M | 30.71M | -291.5M |
| Working Capital Changes | -14.42M | -24.59M | -17.98M | -5.19M | -19.27M | 14.44M | -29.77M | -34.49M | -24.83M | 0 |
| Cash from Investing | -82.66M | -126K | 148.33M | 416.59M | -80.84M | -91.03M | -45.15M | -81.73M | -498.99M | 613.53M |
| Acquisitions (Net) | 0 | -1.4M | -9.97M | -798K | -541K | -134K | -125K | 0 | -13.19M | 0 |
| Purchase of Investments | 0 | -1.4M | -9.97M | -59M | -4.67M | -125M | -100.27M | 0 | -615M | 0 |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 |
| Other Investing | 11.66M | 71.8M | 217.61M | 256K | -42.03M | 34.1M | 88.78M | 60.85M | 270.14M | 613.53M |
| Cash from Financing | -86.28M | -149.32M | -289.39M | -547.25M | -20.9M | 44.46M | -312.53M | -393.46M | 172.09M | -698.35M |
| Dividends Paid | -94.67M | -101.13M | -106.32M | -133.26M | -38.13M | -57.8M | -179.62M | -210.55M | -221.79M | 0 |
| Common Dividends | -94.67M | -101.13M | -106.32M | -133.26M | -38.13M | -57.8M | -179.62M | -210.55M | -221.79M | 0 |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 0 |
| Share Repurchases | -1.13M | -808K | -350K | -533K | -1.34M | -15.03M | -1.53M | -767K | -907K | 0 |
| Other Financing | -7.68M | -15.93M | -30.92M | -3.84M | -4.03M | -20.15M | -17.43M | -6.92M | -23.53M | -698.35M |
| Net Change in Cash | -14.01M | 4.21M | 13.33M | 7.31M | -6.23M | 53.78M | 21.61M | -80.54M | 92.12M | 344.84M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 33.88M | 19.87M | 32.18M | 45.51M | 52.81M | 46.59M | 100.36M | 121.97M | 41.43M | 133.55M |
| Cash at End | 19.87M | 24.08M | 45.51M | 52.81M | 46.59M | 100.36M | 121.97M | 41.43M | 133.55M | 478.39M |
| Free Cash Flow | 60.61M | 83.13M | 95.08M | 84.68M | 57.25M | 43.04M | 220.74M | 252.07M | 278.08M | 277.65M |
| FCF Growth % | -21.05% | 37.15% | 14.37% | -10.93% | -32.4% | -24.82% | 412.9% | 14.19% | 10.32% | -0.15% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 3.47 | 3.57 | 2.62 | 1.6 | 1.36 | 1.11 | 2.1 | 1.61 | 1.83 | 3.15 |
| FFO Payout Ratio | 32.66% | 33.87% | 48.4% | 99.2% | 33.28% | 47.25% | 39.02% | 59.43% | 55.16% | 0% |
| NOI Margin | 74.37% | 74.13% | 73.82% | 73.24% | 71.17% | 71.85% | 73.59% | 74.44% | 74.16% | 53.25% |
| Net Debt / EBITDA | 4.83x | 4.77x | 5.25x | 5.77x | 7.23x | 18.38x | 5.57x | 6.58x | 6.08x | 5.82x |
| Debt / Assets | 47.34% | 48.38% | 48.65% | 46.2% | 47.64% | 44.91% | 44.49% | 44.03% | 45.5% | 50.58% |
| Interest Coverage | 1.00x | 0.99x | 0.31x | 1.21x | 0.69x | -0.36x | 0.88x | 1.45x | 0.89x | 1.59x |
| Book Value / Share | 20.76 | 19.57 | 17.43 | 15.99 | 15.15 | 35.99 | 17.46 | 16.58 | 15.53 | 14.88 |
| Revenue Growth | 2.05% | 1.33% | -1.29% | -11.01% | -15.4% | 40.01% | 114.83% | 2.62% | 2.29% | 0.69% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics