Revenue contracted 8.0% year-over-year in 2026Q2, yet NOI margin remained stable at 73.0%, though FFO per share swung from $1.19 to $0.46 sequentially, indicating significant non-recurring items.
Kite Realty Group Trust (KRG) annual income statement — 23-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Revenue | 809.43M | 847.63M | 841.84M | 823M | 802M | 373.32M | 266.64M | 315.17M | 354.18M | 358.82M | 354.12M | 347M | 259.53M | 129.49M | 101.05M | 101.91M | 101.42M | 115.29M | 142.7M | 138.75M | 131.93M | 99.36M | 49.1M | 27.76M |
| Revenue Growth % | -5.56% | 0.69% | 2.29% | 2.62% | 114.83% | 40.01% | -15.4% | -11.01% | -1.29% | 1.33% | 2.05% | 33.71% | 100.43% | 28.14% | -0.84% | 0.49% | -12.04% | -19.21% | 2.84% | 5.17% | 32.77% | 102.38% | 76.88% | - |
| Property Operating Expenses | 392.04M | 396.24M | 217.49M | 210.38M | 211.81M | 105.09M | 76.88M | 84.35M | 92.73M | 92.82M | 90.76M | 90.88M | 68.65M | 36.99M | 31.02M | 32.75M | 35.88M | 35.38M | 33.79M | 32.08M | 35.9M | 21.82M | 13.19M | 11.54M |
| Net Operating Income (NOI) | 417.4M | 451.39M | 624.35M | 612.62M | 590.19M | 268.23M | 189.77M | 230.82M | 261.45M | 266M | 263.36M | 256.13M | 190.88M | 92.5M | 70.04M | 69.16M | 65.54M | 79.91M | 108.91M | 106.68M | 96.03M | 77.54M | 35.91M | 16.22M |
| NOI Margin % | 51.57% | 53.25% | 74.16% | 74.44% | 73.59% | 71.85% | 71.17% | 73.24% | 73.82% | 74.13% | 74.37% | 73.81% | 73.55% | 71.43% | 69.31% | 67.87% | 64.62% | 69.31% | 76.32% | 76.88% | 72.79% | 78.04% | 73.13% | 58.44% |
| Operating Expenses | 226.46M | 255.54M | 512.96M | 460.38M | 498.52M | 289.76M | 154.75M | 159.06M | 173.48M | 193.84M | 197.94M | 181.19M | 134.04M | 62.69M | 47.5M | 43.35M | 46.1M | 49.93M | 70.42M | 65.19M | 59.83M | 46.92M | 26M | 10.62M |
| G&A Expenses | 58.3M | 55.46M | 52.56M | 56.14M | 54.86M | 33.98M | 30.84M | 28.21M | 21.32M | 21.75M | 23.37M | 18.71M | 13.04M | 8.21M | 7.12M | 6.28M | 5.37M | 5.71M | 5.88M | 6.3M | 5.32M | 5.33M | 3.26M | 3.02M |
| EBITDA | 535.75M | 572.62M | 509.38M | 459.04M | 564.64M | 181.62M | 165.79M | 206.62M | 287.25M | 351.41M | 354.12M | 239.11M | 150.33M | 82.07M | 61.54M | 62.88M | 60.17M | 62.13M | 73.94M | 74.38M | 67.74M | 54.27M | 22.24M | 8.62M |
| EBITDA Margin % | 66.19% | 67.55% | 60.51% | 55.78% | 70.4% | 48.65% | 62.18% | 65.56% | 81.1% | 97.93% | 100% | 68.91% | 57.92% | 63.38% | 60.9% | 61.7% | 59.33% | 53.89% | 51.82% | 53.6% | 51.35% | 54.62% | 45.29% | 31.06% |
| Depreciation & Amortization | 344.81M | 376.77M | 397.99M | 306.79M | 472.97M | 203.14M | 130.78M | 134.86M | 266.22M | 286.66M | 288.7M | 167.31M | 121M | 54.48M | 40.37M | 37.07M | 40.73M | 32.15M | 35.45M | 32.89M | 31.54M | 23.65M | 12.33M | 3.02M |
| D&A / Revenue % | 42.6% | 44.45% | 47.28% | 37.28% | 58.97% | 54.41% | 49.05% | 42.79% | 75.16% | 79.89% | 81.53% | 48.22% | 46.62% | 42.07% | 39.95% | 36.37% | 40.16% | 27.88% | 24.84% | 23.7% | 23.91% | 23.8% | 25.12% | 10.87% |
| Operating Income | 190.94M | 195.85M | 111.39M | 152.24M | 91.67M | -21.52M | 35.01M | 71.76M | 21.03M | 64.75M | 65.42M | 71.8M | 29.33M | 27.59M | 21.17M | 25.81M | 19.43M | 29.98M | 38.5M | 41.49M | 36.2M | 30.62M | 9.9M | 5.6M |
| Operating Margin % | 23.59% | 23.11% | 13.23% | 18.5% | 11.43% | -5.77% | 13.13% | 22.77% | 5.94% | 18.04% | 18.47% | 20.69% | 11.3% | 21.31% | 20.95% | 25.33% | 19.16% | 26.01% | 26.98% | 29.9% | 27.44% | 30.82% | 20.17% | 20.19% |
| Interest Expense | 2M | 123.48M | 125.69M | 105.35M | 104.28M | 60.45M | 50.4M | 59.27M | 66.78M | 65.7M | 65.58M | 56.43M | 45.51M | 27.99M | 25.66M | 25.29M | 28.53M | 27.15M | 29.37M | 25.97M | 0 | 18.09M | 4.21B | 0 |
| Interest Coverage | - | 3.51x | 1.04x | 1.24x | 0.88x | -0.36x | 0.67x | 1.00x | 0.30x | 1.21x | 1.06x | 1.14x | 0.64x | 0.98x | 0.46x | 1.00x | 0.62x | 1.18x | 1.41x | 1.49x | - | 1.66x | 0.00x | - |
| Non-Operating Income | -283.18M | -237.28M | -18.86M | 22.12M | -496K | 61K | 1.43M | 12.77M | 924K | -14.74M | -4.08M | 7.29M | 244K | 2.28M | 9.14M | -4.93M | -178.26K | -2.09M | -2.23M | 2.92M | 0 | 544K | 1.04M | 0 |
| Pretax Income | 347.01M | 306M | 4.55M | 48.92M | -12.11M | -82.03M | -16.82M | -284K | -46.68M | -1.37M | -323K | 25.43M | -16.43M | -464.19K | -12.23M | 5.38M | -8.92M | -1.76B | 9.28M | 12.61M | 11.15M | 11.52M | 1.44B | 0 |
| Pretax Margin % | 42.87% | 36.1% | 0.54% | 5.94% | -1.51% | -21.97% | -6.31% | -0.09% | -13.18% | -0.38% | -0.09% | 7.33% | -6.33% | -0.36% | -12.1% | 5.28% | -8.8% | -1526.1% | 6.5% | 9.09% | 8.45% | 11.59% | 2926.71% | 0% |
| Income Tax | 227K | 467K | 139K | 533K | 43K | -310K | -696K | -282K | -227K | -100K | 814K | 186K | 24.05K | 262.4K | -105.98K | -1.29K | 265.99K | 22.29M | 1.93M | 761.63K | 965.53K | 1.04M | -4.16B | 3.86M |
| Effective Tax Rate % | 0.07% | 0.15% | 3.05% | 1.09% | -0.36% | 0.38% | 4.14% | 99.3% | 0.49% | 7.29% | -252.01% | 0.73% | -0.15% | -56.53% | 0.87% | -0.02% | -2.98% | -1.27% | 20.77% | 6.04% | 8.66% | 9.04% | -289.25% | - |
| Net Income | 337.31M | 298.66M | 4.07M | 47.5M | -12.64M | -80.81M | -16.22M | -534K | -46.57M | 11.87M | 1.18M | 27.12M | -5.7M | -2.85M | -4.33M | 4.98M | -8.27M | -1.78M | 6.09M | 13.52M | 10.18M | 13.44M | -524.7K | 1.74M |
| Net Margin % | 41.67% | 35.23% | 0.48% | 5.77% | -1.58% | -21.65% | -6.08% | -0.17% | -13.15% | 3.31% | 0.33% | 7.81% | -2.2% | -2.2% | -4.29% | 4.89% | -8.16% | -1.55% | 4.27% | 9.75% | 7.72% | 13.52% | -1.07% | 6.29% |
| Net Income Growth % | 95.43% | 7236.35% | -91.43% | 475.89% | 84.36% | -398.1% | -2938.01% | 98.85% | -492.18% | 903.72% | -95.64% | 575.67% | -100.05% | 34.24% | -187% | 160.23% | -364.19% | -129.24% | -54.94% | 32.84% | -24.24% | 2660.66% | -130.07% | - |
| Funds From Operations (FFO) | 682.13M | 675.43M | 402.06M | 354.29M | 460.33M | 122.34M | 114.56M | 134.33M | 219.65M | 298.54M | 289.88M | 194.43M | 115.3M | 51.63M | 36.04M | 42.05M | 32.46M | 30.37M | 41.54M | 46.41M | 41.72M | 37.08M | 11.81M | 4.76M |
| FFO Margin % | 84.27% | 79.68% | 47.76% | 43.05% | 57.4% | 32.77% | 42.96% | 42.62% | 62.02% | 83.2% | 81.86% | 56.03% | 44.43% | 39.87% | 35.66% | 41.26% | 32.01% | 26.34% | 29.11% | 33.45% | 31.62% | 37.32% | 24.05% | 17.16% |
| FFO Growth % | 82.56% | 67.99% | 13.48% | -23.04% | 276.29% | 6.79% | -14.71% | -38.85% | -26.42% | 2.99% | 49.09% | 68.63% | 123.32% | 43.26% | -14.3% | 29.54% | 6.9% | -26.9% | -10.49% | 11.24% | 12.5% | 214.04% | 147.97% | - |
| FFO per Share | 3.33 | 3.15 | 1.83 | 1.61 | 2.10 | 1.11 | 1.36 | 1.60 | 2.62 | 3.57 | 3.47 | 2.33 | 1.98 | 2.19 | 2.16 | 2.65 | 2.05 | 2.33 | 5.48 | 6.36 | 5.77 | 6.89 | 2.75 | 1.11 |
| FFO Payout Ratio % | 4.44% | 35.01% | 55.16% | 59.43% | 39.02% | 47.25% | 33.28% | 99.2% | 48.4% | 33.87% | 32.66% | 45.97% | 40.47% | 39.89% | 42.84% | 36.26% | 47.89% | 65.03% | 59.84% | 63.48% | 67.56% | 60.16% | 21.78% | 208.07% |
| EPS (Diluted) | 1.65 | 1.38 | 0.02 | 0.22 | -0.06 | -0.73 | -0.19 | -0.01 | -0.56 | 0.14 | 0.01 | 0.18 | -0.10 | -0.12 | -0.26 | -0.04 | -0.52 | -0.14 | 0.80 | 1.84 | 1.40 | 2.48 | -0.12 | 0.41 |
| EPS Growth % | 105.85% | 7359.46% | -91.59% | 481.28% | 92.1% | -284.21% | - | 98.86% | -500% | 1300% | -94.44% | 284.24% | 18.58% | 53.85% | -550% | 92.31% | -271.43% | -117.5% | -56.52% | 31.43% | -43.55% | 2166.67% | -129.27% | - |
| EPS (Basic) | - | 1.38 | 0.02 | 0.22 | -0.06 | -0.73 | -0.19 | -0.01 | -0.56 | 0.14 | 0.01 | 0.19 | -0.10 | -0.12 | -0.26 | -0.04 | -0.52 | -0.14 | 0.80 | 1.88 | 1.40 | 2.52 | -0.12 | 0.41 |
| Diluted Shares Outstanding | 204.65M | 214.46M | 219.73M | 219.73M | 219.07M | 110.64M | 84.14M | 83.93M | 83.69M | 83.69M | 83.47M | 83.53M | 58.35M | 23.54M | 16.72M | 15.89M | 15.81M | 13.04M | 7.59M | 7.3M | 7.23M | 5.38M | 4.29M | 4.29M |
Quick answers to the most common questions about buying KRG stock.
For fiscal year 2025, Kite Realty Group Trust (KRG) reported total revenue of $847.6M. This represents a 2953.7% increase compared to $27.8M in 2003.
Kite Realty Group Trust (KRG) is profitable, generating $298.7M in net income for the fiscal year ending 2025 with a net profit margin of 35.2%.
Kite Realty Group Trust (KRG) reported an operating income of $195.8M, resulting in an operating profit margin of 23.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Kite Realty Group Trust (KRG) generated $451.4M in gross profit for the year, representing a gross profit margin of 53.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sunbelt migration plateau risk
Metrics are mathematically derived from official filings.
Revenue Stalls Amid Portfolio Reshaping
KRG's revenue contracted 8.0% year-over-year in 2026Q2, reflecting deliberate dispositions and a slower leasing environment, though NOI margin remained resilient at 73.0%, as per the latest quarterly report.
The top-line decline appears driven by asset sales and a pause in acquisition activity, with revenue falling from $213.4M in 2025Q2 to $196.3M. However, NOI margin held near 73%, suggesting that the disposed assets were lower-quality or that cost controls are effective. Investors should monitor whether the SNO pipeline can reaccelerate growth, as the current trajectory suggests a portfolio in transition rather than organic expansion.
NOI Margin Stability Masks Cost Pressures
NOI margin has remained consistently above 72% over the past year, but the 2025Q4 anomaly of -10.4% highlights potential volatility from one-time items, as reported in financial statements.
Excluding the outlier quarter, NOI margins have been remarkably stable, indicating that property-level operating expenses are well-controlled and recoverable from tenants. However, the negative margin in 2025Q4 suggests a significant non-cash charge or impairment that warrants investigation. The ability to pass through rising insurance and tax costs in Florida and Texas will be critical to sustaining these margins, especially if Sunbelt migration slows.
FFO Volatility Raises Earnings Quality Questions
FFO per share swung from $1.19 in 2026Q2 to $0.46 in 2026Q1, a 61% sequential drop, indicating significant non-recurring items or timing effects, based on reported quarterly data.
The wide quarterly swings in FFO and AFFO, with FFO ranging from $75M to $268M, suggest that reported figures are heavily influenced by gains on dispositions, impairment charges, or other one-time items. The 2026Q2 FFO of $242.9M appears inflated relative to the run-rate, possibly due to a large gain. Investors should normalize FFO to assess underlying earnings power, as the dividend yield of 1.0% is low and may not be sustainable if core FFO is weaker than reported.
Depreciation Distorts Net Income Trends
Net income in 2026Q2 was $161.3M, far exceeding the $11.4M in 2026Q1, highlighting the impact of depreciation and one-time items, as disclosed in SEC filings.
GAAP net income is heavily distorted by depreciation charges, which are non-cash and often exceed economic depreciation. The negative net income in 2025Q3 and 2024Q2, despite positive FFO, underscores this disconnect. Investors should focus on FFO and AFFO, but also adjust for recurring capital expenditures to estimate true cash flow. The high net margin of 35.23% in some quarters likely reflects gains on asset sales, not operational profitability.
Same-Store Growth Lacks Momentum
Revenue growth has decelerated from 7.2% in 2024Q4 to -8.0% in 2026Q2, suggesting that same-store NOI growth may be flat or negative, based on reported figures.
While same-store metrics are not explicitly provided, the overall revenue decline, coupled with stable margins, implies that organic growth is weak. The company's focus on Sunbelt markets may be facing headwinds as population growth normalizes. Leasing spreads on renewals are not disclosed, but the subdued revenue trend suggests that rent bumps are minimal. Investors should monitor small-shop occupancy and anchor retention as leading indicators of future same-store performance.
Earnings Quality Clouded by One-Time Gains
The gap between FFO and AFFO, with AFFO at $210.5M versus FFO of $242.9M in 2026Q2, suggests significant non-cash or non-recurring items, as per the income statement data.
The large difference between FFO and AFFO indicates that recurring capital expenditures, tenant improvements, and leasing commissions are consuming a substantial portion of FFO. Additionally, the presence of termination fees and straight-line rent adjustments may inflate reported revenue. The 2025Q4 negative NOI and the volatile net income suggest that the company may be recognizing gains on dispositions or impairments that are not indicative of core operations. Investors should scrutinize the reconciliation between FFO and AFFO to assess the sustainability of distributable cash flow.