VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KVUE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KVUEKenvue Inc.
$19.07$36.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKVUECash Flow

Kenvue Inc. (KVUE) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains highly cyclical, with margins fluctuating between 3.4% and 19.8% over the last ten quarters, reflecting the impact of seasonal inventory dynamics and post-separation cost adjustments.

KVUE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations2.26B2.2B1.77B3.17B2.52B334M3.4B
Operating CF Margin %-14.53%11.45%20.51%16.89%2.22%23.48%
Operating CF Growth %81.15%24.19%-44.16%25.47%655.99%-90.17%-
Net Income1.62B1.47B1.03B1.66B2.09B2.03B-879M
Depreciation & Amortization564M557M622M627M644M731M746M
Stock-Based Compensation92M136M254M188M137M141M115M
Deferred Taxes-67M-108M-285M-114M157M568M-801M
Other Non-Cash Items173M90M719M6M13M-5M-26M
Working Capital Changes-126M52M-571M797M-513M-3.13B4.24B
Change in Receivables-37M-112M-218M44M-142M-303M265M
Change in Inventory47M-12M182M349M-582M-77M109M
Change in Payables-63M41M-536M390M52M330M154M
Cash from Investing-436M-436M-425M-488M-390M-171M-83M
Capital Expenditures39.5M-500K-434M-469M-375M-295M-229M
CapEx % of Revenue0.26%0%2.81%3.04%2.51%1.96%1.58%
Acquisitions00021M-10M136M176M
Investments-------
Other Investing-475.5M-435.5M9M-40M-8M-77M146M
Cash from Financing-1.82B-1.84B-1.56B-2.53B-1.58B0-3.46B
Debt Issued (Net)2M-150M159M8.25B14M-7M-11M
Equity Issued (Net)63M-197M-235M4.24B000
Dividends Paid-6M-1.58B-1.55B-14.55B000
Share Repurchases63M-197M-235M0000
Other Financing-1.88B91M63M-460M-1.6B7M-3.45B
Net Change in Cash18M-8M-312M151M491M122M-134M
Free Cash Flow1.82B1.72B1.33B2.7B2.15B39M3.17B
FCF Margin %11.92%11.39%8.64%17.48%14.38%0.26%21.9%
FCF Growth %25.72%28.99%-50.54%25.53%5412.82%-98.77%-
FCF per Share0.950.900.691.411.120.021.68
FCF Conversion (FCF/Net Income)1.12x1.49x1.72x1.90x1.22x0.16x-3.86x
Interest Paid00439M224M000
Taxes Paid00810M699M316M363M448M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Margin erosion from competition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Reflects Operational Volatility

As reported in financial statements, Kenvue's OCF/NI ratio has exhibited significant volatility, ranging from a low of 0.65 in 2024Q3 to a high of 7.59 in 2024Q2, suggesting that net income remains an unreliable proxy for the company's underlying cash-generating capacity during this transition period.

The wide variance between net income and operating cash flow indicates that non-cash charges and working capital fluctuations are heavily distorting reported profitability. Investors should monitor whether this ratio stabilizes as the company fully decouples from its former parent's shared service infrastructure.

FCF Margins Remain Highly Cyclical

Based on Kenvue's reported figures, free cash flow margins have fluctuated between 3.4% and 19.8% over the last ten quarters, highlighting a lack of consistent cash conversion that appears tied to the seasonal nature of the self-care segment and ongoing post-separation cost adjustments.

The inconsistency in FCF margins suggests that the company's cash flow profile is currently sensitive to both seasonal demand shifts and the timing of capital expenditures. This volatility may complicate efforts to establish a predictable dividend payout ratio or long-term capital allocation strategy.

Capital Intensity Reflects Infrastructure Investment

According to recent SEC filings, Kenvue's capital expenditure as a percentage of revenue has averaged approximately 3.8% over the last ten quarters, indicating a moderate level of reinvestment required to maintain its manufacturing footprint and support its diverse portfolio of consumer health brands.

The periodic spikes in CapEx, such as the 9.6% intensity observed in 2025Q4, suggest that the company is actively investing in its standalone operational capabilities. Analysts should evaluate whether these investments are primarily for maintenance or if they represent a strategic shift toward capacity expansion.

Working Capital Swings Obscure Performance

As indicated by the quarterly data, working capital changes have frequently swung between significant outflows and inflows, such as the $305 million inflow in 2023Q4 versus the $351 million outflow in 2024Q3, reflecting the complex inventory and trade promotion dynamics inherent in the consumer staples sector.

These erratic working capital movements suggest that Kenvue is still refining its supply chain and inventory management processes post-spin-off. The reliance on large retailers for distribution likely contributes to these fluctuations, warranting further investigation into the company's ability to manage its cash conversion cycle effectively.

Dividend Commitment Amidst Capital Discipline

Based on the provided financial data, Kenvue has consistently returned cash to shareholders through dividends totaling approximately $398 million per quarter, demonstrating a clear commitment to capital return despite the operational uncertainties associated with its recent transition to an independent, publicly traded entity.

The stability of the dividend payments suggests that management prioritizes shareholder returns as a means of establishing credibility with the investment community. However, the limited use of share repurchases indicates a cautious approach to capital deployment while the company continues to deleverage and stabilize its standalone balance sheet.

KVUE — Frequently Asked Questions

Quick answers to the most common questions about buying KVUE stock.

How much cash does Kenvue Inc. (KVUE) generate from operations?

Kenvue Inc. (KVUE) generated $2.20B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kenvue Inc.'s free cash flow?

Kenvue Inc. (KVUE) generated $1.72B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kenvue Inc.'s capital expenditure (CapEx)?

Kenvue Inc. (KVUE) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kenvue Inc. distribute cash to shareholders?

In 2025, Kenvue Inc. (KVUE) returned $1.58B to shareholders via cash dividends and spent $197.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.