The balance sheet remains healthy with cash of $832.6M covering 7.3x total debt of $113.9M, and deferred revenue grew 181% since 2024Q1 to $119.5M, though retained earnings remain deeply negative at -$876.8M.
Klaviyo, Inc. (KVYO) balance sheet — 5-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 |
|---|
| Total Current Assets | 1.01B | 1.21B | 979.75M | 803.49M | 427.5M | 356.1M |
| Cash & Short-Term Investments | 832.64M | 1.06B | 881.47M | 738.56M | 385.82M | 327.91M |
| Cash Only | 832.64M | 1.06B | 881.47M | 738.56M | 385.82M | 327.91M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 79.39M | 60.71M | 43.09M | 23.08M | 10.72M | 6.29M |
| Days Sales Outstanding | 17.97 | 17.96 | 16.78 | 12.07 | 8.28 | 7.9 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 38.51M | 80.49M | 55.18M | 41.85M | 30.96M | 21.9M |
| Total Non-Current Assets | 375.76M | 374.53M | 293.56M | 285.56M | 201.58M | 108.34M |
| Property, Plant & Equipment | 181.89M | 181.47M | 91.12M | 80.44M | 91.53M | 89.74M |
| Fixed Asset Turnover | 7.87x | 6.80x | 10.29x | 8.68x | 5.16x | 3.24x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 738K | 0 | 0 | 686K | 0 | 0 |
| Other Non-Current Assets | 193.88M | 193.06M | 202.44M | 204.44M | 110.04M | 18.6M |
| Total Assets | 1.38B | 1.58B | 1.27B | 1.09B | 629.08M | 464.45M |
| Asset Turnover | 0.93x | 0.78x | 0.74x | 0.64x | 0.75x | 0.63x |
| Asset Growth % | 59.02% | 24.13% | 16.92% | 73.12% | 35.45% | - |
| Total Current Liabilities | 322.13M | 282.23M | 199.89M | 130.62M | 84.99M | 76.99M |
| Accounts Payable | 38.5M | 29.07M | 14.58M | 13.6M | 8.89M | 31.82M |
| Days Payables Outstanding | 27.49 | 33.95 | 24.05 | 27.9 | 25.35 | 137.14 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 422.2M | 103.25M | 64.5M | 46.76M | 25.11M | 15.09M |
| Other Current Liabilities | 69.19M | 69.69M | 56.88M | 20.1M | 16.93M | 9.16M |
| Current Ratio | 3.13x | 4.27x | 4.90x | 6.15x | 5.03x | 4.63x |
| Quick Ratio | 3.13x | 4.27x | 4.90x | 6.15x | 5.03x | 4.63x |
| Cash Conversion Cycle | -9.52 | - | - | - | - | - |
| Total Non-Current Liabilities | 95.02M | 101.81M | 39.43M | 43.66M | 1.58B | 2.62B |
| Long-Term Debt | 0 | 95.99M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 179.5M | 0 | 32.45M | 37.5M | 47.54M | 56.36M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4.42M | 5.82M | 6.98M | 6.16M | 1.53B | 2.57B |
| Total Liabilities | 417.14M | 384.04M | 239.32M | 174.27M | 1.67B | 2.7B |
| Total Debt | 113.92M | 120.75M | 53.44M | 51.58M | 62.41M | 65.47M |
| Net Debt | -718.71M | -944.13M | -828.03M | -686.98M | -323.41M | -262.44M |
| Debt / Equity | 0.12x | 0.10x | 0.05x | 0.06x | - | - |
| Debt / EBITDA | -62.56x | - | - | - | - | - |
| Net Debt / EBITDA | 394.68x | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | -9883.25x |
| Total Equity | 967.02M | 1.2B | 1.03B | 914.78M | -1.04B | -2.24B |
| Equity Growth % | 24.86% | 15.72% | 13.03% | 188.28% | 53.66% | - |
| Book Value per Share | 3.26 | 4.11 | 3.88 | 3.77 | -4.11 | -8.88 |
| Total Shareholders' Equity | 967.02M | 1.2B | 1.03B | 914.78M | -1.04B | -2.24B |
| Common Stock | 289K | 304K | 273K | 260K | 171K | 162K |
| Retained Earnings | -876.76M | -876.95M | -845.18M | -799.04M | -2.29B | -2.24B |
| Treasury Stock | 20K | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KVYO stock.
As of 2025, Klaviyo, Inc. (KVYO) had total assets of $1.58B including $1.21B in current assets.
Klaviyo, Inc. (KVYO) carries total debt of $120.7M, offset by $1.06B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Klaviyo, Inc. (KVYO) has total shareholders' equity (book value) of $1.20B ($4.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Klaviyo, Inc. (KVYO) reported a current ratio of 4.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
SMS margin compression risk
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Amid Growth Deceleration
Klaviyo's total assets grew from $1.1B in 2024Q1 to $1.4B in 2026Q2, while equity expanded to $967M, per reported figures, indicating a strengthening balance sheet despite slowing revenue growth.
The sequential increase in total assets, driven primarily by cash accumulation and modest PPE growth, suggests the company is converting its operating cash flow into a larger asset base. Equity growth, from $937.5M to $967.0M over the period, reflects retained earnings improvements despite cumulative losses, indicating that the balance sheet is becoming more resilient. This trajectory implies that Klaviyo is prioritizing financial stability over aggressive expansion, which may support its ability to weather competitive pressures.
Minimal Leverage Masks Strategic Debt Use
Total debt rose from $48.4M in 2024Q1 to $113.9M in 2026Q2, yet D/E remains low at 0.12, as reported, suggesting leverage is used opportunistically rather than out of necessity.
The increase in debt, while modest in absolute terms, coincides with a period of heavy share repurchases, indicating that management may be using low-cost debt to fund capital returns without diluting shareholders. The D/E ratio of 0.12 is well below peers like HUBS and BRZE, which have D/E of 0.13, but Klaviyo's cash position of $832.6M far exceeds its debt, providing a substantial buffer. This suggests that the debt is likely a strategic tool for optimizing capital structure rather than a sign of financial distress, though investors should monitor whether debt levels rise further to fund buybacks.
Asset-Light Model with Rising PPE Investment
PPE net increased from $77.5M in 2024Q1 to $181.9M in 2026Q2, while goodwill remains zero, as reported, indicating a shift toward infrastructure investment without acquisition-related intangibles.
The doubling of PPE over the period suggests Klaviyo is investing in data centers and equipment to support its AI-driven product roadmap, which may be necessary to maintain its competitive edge. The absence of goodwill is notable, implying that growth has been organic and that there is no impairment risk from past acquisitions. However, the rising PPE could signal increasing capital intensity, which may pressure future free cash flow margins if not offset by revenue growth.
Equity Quality Supported by Buybacks, SBC Dilution
Retained earnings improved from -$811.9M to -$876.8M, while share repurchases totaled $333.6M in 2026, per reported figures, indicating a mix of improving profitability and ongoing dilution from stock-based compensation.
The persistent negative retained earnings reflect cumulative losses, but the narrowing gap between net losses and operating cash flow suggests that the company is approaching breakeven on a GAAP basis. The aggressive buyback program, funded by cash and debt, indicates management's confidence in the business, but it also masks the dilutive impact of SBC, which averaged over $40M per quarter. Investors should monitor whether buybacks are sufficient to offset SBC dilution, as the net effect on share count will determine per-share value creation.
Ample Liquidity Provides Shock Absorption
Current ratio declined from 6.37 in 2024Q1 to 3.13 in 2026Q2, yet cash of $832.6M covers 7.3x total debt, as reported, indicating a strong liquidity buffer despite the downward trend.
The decline in the current ratio is primarily due to an increase in current liabilities, likely from deferred revenue and accrued expenses, but the absolute cash position remains robust. With cash exceeding $800M and minimal debt, Klaviyo has significant runway to fund operations and strategic initiatives without external financing. This liquidity cushion suggests that the company can withstand a prolonged downturn in e-commerce spending or unexpected regulatory changes, though the trend warrants monitoring if the ratio continues to fall.
Deferred Revenue Growth Signals Sustained Demand
Deferred revenue rose from $42.5M in 2024Q1 to $119.5M in 2026Q2, a 181% increase, as reported, indicating strong prepaid subscriptions and forward revenue visibility.
The consistent growth in deferred revenue, which outpaced revenue growth, suggests that customers are committing to longer-term contracts or prepaying for services, providing a stable revenue base. This trend is a positive leading indicator for future revenue recognition, as it implies that the company has a growing backlog of committed business. However, the increase may also reflect the growing popularity of annual plans, which could reduce the frequency of upsell opportunities but improve cash flow predictability.
SBC and SMS Mix Distort Balance Sheet Strength
Stock-based compensation exceeded $400M over ten quarters, while SMS revenue growth may compress margins, as reported, suggesting that headline balance sheet strength may overstate underlying economic health.
The balance sheet's robust cash position and low leverage are partially funded by non-cash SBC, which dilutes shareholders and masks true economic costs. Additionally, the increasing mix of SMS revenue, which carries lower margins, could pressure future cash flows and reduce the quality of earnings. Investors should adjust for these factors when assessing the sustainability of Klaviyo's balance sheet strength, as the reported figures may not fully reflect the economic reality.