VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KVYOKlaviyo, Inc.
$14.88$4.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKVYOCash Flow

Klaviyo, Inc. (KVYO) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow generation remains volatile, with margins peaking at 25.0% in 2025Q4 before moderating to 11.4% in 2026Q1, reflecting seasonal e-commerce dependencies.

KVYO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations237.92M218.01M165.96M119.37M-23.55M-22.74M
Operating CF Margin %-17.67%17.7%17.1%-4.98%-7.82%
Operating CF Growth %271.15%31.37%39.02%606.84%-3.58%-
Net Income-8.64M-31.77M-46.14M-308.23M-49.19M-79.39M
Depreciation & Amortization20.15M18.6M17.72M13.65M9.04M5.27M
Stock-Based Compensation165.51M162.03M135.21M340.8M6.8M35.25M
Deferred Taxes-1.56M-3.06M559K-3.23M00
Other Non-Cash Items58.18M109.83M86.32M82.31M45.29M14.34M
Working Capital Changes4.29M-37.62M-27.71M-5.92M-35.49M1.79M
Change in Receivables-19.26M-19.66M-20.76M-12.88M-5.16M-5.09M
Change in Inventory000000
Change in Payables7.01M12.03M113K4.5M-21.11M23.9M
Cash from Investing-38.47M-30.5M-17.23M-9.36M-18.75M-14.23M
Capital Expenditures-413K-9.48M-5.92M-3.65M-15.82M-13.02M
CapEx % of Revenue0.03%0.77%0.63%0.52%3.35%4.48%
Acquisitions0-2.03M00-500K0
Investments------
Other Investing-38.06M-18.98M-11.3M-5.71M-2.42M-1.21M
Cash from Financing-103.3M-4.49M-5.8M242.73M101.3M211.26M
Debt Issued (Net)00-19K-21K-21K-16K
Equity Issued (Net)9.15M13.49M17.89M324.37M101.32M205.31M
Dividends Paid000000
Share Repurchases00000-140.41M
Other Financing-112.44M-17.98M-23.66M-81.63M05.96M
Net Change in Cash96.16M183.03M142.93M352.74M59M174.29M
Free Cash Flow223.59M189.54M148.73M110.01M-41.8M-36.97M
FCF Margin %17.04%15.36%15.87%15.76%-8.84%-12.72%
FCF Growth %68.88%27.44%35.19%363.21%-13.06%-
FCF per Share0.730.650.560.45-0.17-0.15
FCF Conversion (FCF/Net Income)-25.88x-6.86x-3.60x-0.39x0.48x0.29x
Interest Paid000008K
Taxes Paid6.46M6.54M4.69M283K204K70K

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

SMS carrier fee volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by SBC

Based on reported financial statements, Klaviyo's operating cash flow consistently exceeds net income, with the 2026Q1 operating cash flow of $34.3 million dwarfing the $9.0 million net income, largely due to the significant add-back of $41.8 million in stock-based compensation expenses during the same period.

The persistent gap between net income and operating cash flow suggests that the company's reported profitability is heavily reliant on non-cash accounting adjustments. Investors should monitor whether this reliance on equity-based incentives continues to dilute shareholder value while the underlying business attempts to transition toward sustainable GAAP profitability.

FCF Margins Reflect Operational Scaling

As reported in recent quarterly filings, Klaviyo's free cash flow margin has demonstrated significant volatility, peaking at 25.0% in 2025Q4 before moderating to 11.4% in 2026Q1, indicating that seasonal e-commerce cycles heavily influence the company's ability to convert revenue into actual cash reserves.

The fluctuation in free cash flow margins appears to be tied to the timing of usage-based overages and seasonal marketing spend. While the trajectory shows an improving trend compared to earlier periods of negative cash flow, the sustainability of these margins remains sensitive to the company's ability to manage variable costs during non-peak quarters.

Working Capital Volatility Impacts Liquidity

According to the provided cash flow data, working capital changes have been highly inconsistent, ranging from a $41.9 million outflow in 2025Q1 to a $23.4 million inflow in 2024Q4, which suggests that the company's cash conversion cycle is susceptible to timing differences in merchant billing and collections.

These swings in working capital indicate that Klaviyo's cash position is not yet stabilized, likely reflecting the lumpy nature of usage-based billing cycles. Analysts should investigate whether these variations represent structural inefficiencies in the collection process or merely the expected seasonality of the underlying e-commerce merchant base.

Capital Intensity Remains Relatively Low

Based on the company's reported figures, capital expenditures have remained minimal, with the CapEx-to-revenue ratio consistently hovering below 2% over the last ten quarters, confirming that Klaviyo operates with a highly scalable, asset-light software model that requires little physical infrastructure to support its current growth trajectory.

The low capital intensity suggests that the company does not face significant maintenance burdens, allowing most generated cash to be directed toward growth initiatives or balance sheet fortification. This structural advantage provides management with flexibility, provided that cloud infrastructure costs do not escalate disproportionately as the platform scales.

KVYO — Frequently Asked Questions

Quick answers to the most common questions about buying KVYO stock.

How much cash does Klaviyo, Inc. (KVYO) generate from operations?

Klaviyo, Inc. (KVYO) generated $218.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Klaviyo, Inc.'s free cash flow?

Klaviyo, Inc. (KVYO) generated $189.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Klaviyo, Inc.'s capital expenditure (CapEx)?

Klaviyo, Inc. (KVYO) spent $9.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.