VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LCNBLCNB Corp.
$18.52$264M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLCNBCash Flow

LCNB Corp. (LCNB) Cash Flow Statement

27Y historyFree accessUpdated daily

Capital allocation remains under pressure as the bank paid out $3.1 million in dividends during 2026Q1, a figure that appears aggressive given the recent spike in credit loss provisions to $2.3 million.

LCNB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations35.28M34.4M93.24M23.36M28.71M17.82M13.68M21.97M19.74M18.14M15.48M13.24M15.94M10.45M10.99M10.66M13.8M8.73M8.41M7.73M8.28M8.45M10.23M10.01M8.37M8.93M7.73M6.81M
Operating CF Growth %-93.29%-63.11%299.13%-18.64%61.11%30.29%-37.74%11.28%8.86%17.12%16.96%-16.94%52.59%-4.94%3.12%-22.78%58%3.82%8.82%-6.63%-1.95%-17.42%2.13%19.57%-6.19%15.46%13.54%-
Net Income22.95M23.12M13.49M12.54M22.13M20.97M20.07M18.91M14.85M12.97M12.48M11.47M9.87M8.78M8.27M8.12M9.37M7.77M6.6M5.95M6.51M6.71M6.6M6.74M6.54M6.07M5.24M5.55M
Depreciation & Amortization384K668K604K2.99M2.74M2.61M2.23M3.24M4.07M3.31M2.56M3M2.99M2.21M3.07M2.98M2.81M2.43M2.1M2.19M2.25M2.58M2.97M3.21M2.55M2.26M2M1.83M
Deferred Taxes2.58M2.78M1.95M-323K-345K294K134K419K228K1.96M928K-58K192K192K31K-231K-112K-375K-43K-215K-101K-75K-14K83K-63K-64K-70K-87K
Other Non-Cash Items5.25M4.32M77.88M-47K-1.06M-2.2M-1.11M-1.07M741K-860K-205K364K-8K-1.5M-1.1M-679K-528K384K21K234K-460K91K-341K955K154K287K185K190K
Working Capital Changes3.49M2.85M-1.27M7.64M4.72M-4.11M-7.79M331K-252K675K-373K-1.65M2.87M718K672K429K2.19M-1.48M-264K-428K76K-856K1.01M-962K-805K378K380K-675K
Cash from Investing51.57M52.05M61.39M-60.41M-48.38M-175.22M-80.05M9.06M-10.79M14.8M-27.52M-65.57M-11M-587K-5.51M-21.21M-31.09M-87.9M-59.74M8.42M-10.39M-47.75M4.49M-11.78M-35.57M-14.7M-18.45M-6.83M
Purchase of Investments-6.89M-8.05M-24.99M-5.03M-44.04M-164.25M-105.87M-56.21M-4.55M-32.64M-149.94M-167.27M-103.27M-83.77M-140.17M-117.03M-156.17M-160.58M-93.09M-13.1M-33.91M-71.49M-38.01M-65.43M-91.17M-44.8M-11.96M-43.7M
Sale/Maturity of Investments41.16M43.94M44.85M32.08M25M58.61M81.22M124.63M39.2M82.31M183.62M131.2M108.7M94.95M130.89M104.71M122.04M84.1M44.52M38.8M56.47M49.02M72.94M48.73M54.84M29.52M34.75M58.38M
Net Investment Activity34.27M35.89M19.87M27.04M-19.05M-105.64M-24.65M68.42M34.65M49.68M33.68M-36.08M5.43M11.18M-9.28M-12.31M-34.13M-76.48M-48.56M25.7M22.56M-22.48M34.93M-16.7M-36.34M-15.27M22.79M14.67M
Acquisitions00-2.14M1.89M000012.9M008.99M-9.11M9.77M01.52M000-1.09M-515K0000000
Other Investing18.52M17.12M47.47M-86.74M-28.45M-67.64M-52.61M-55.43M-57.74M-28.26M-51.75M-37.98M-6.27M-20.68M4.25M-7.84M4.48M-10.1M-8.66M-13.94M-31.8M-23.58M-29.13M6.31M1.83M2.79M-38.17M-20.87M
Cash from Financing-95.34M-100.58M-158.61M54.07M24.23M143.8M77.34M-30.3M-14.3M-26.41M15.91M51.47M-3.78M-8.63M-11.54M19.09M15.67M73.77M38.16M-468K2.29M11.51M-6.01M10.57M18.56M21.75M4.84M3.31M
Dividends Paid-12.52M-12.47M-12.22M-9.94M-9.19M-9.72M-9.45M-9.03M-7.77M-6.09M-6.05M-5.92M-5.64M-4.86M-4.02M-4.28M-4.28M-4.8M-4.28M-3.94M-3.88M-3.83M-3.73M-3.63M-3.49M-3.27M-3.2M-2.82M
Share Repurchases-16K00-3.33M-23.66M-8.31M-1.87M-6.83M-348K0-1.54M00000-1K-13.4M000-1.93M-1.72M00000
Stock Issued550K556K538K428K408K434K401K446K65K41K52K66K58K26.95M49K193K1K13.4M0000000000
Net Stock Activity534K556K538K-2.9M-23.25M-7.88M-1.47M-6.39M-283K41K-1.49M66K58K26.95M49K193K00000-1.93M-1.72M00000
Debt Issuance (Net)-504K-1000K-1000K1000K1000K-1000K-1000K-1000K1000K1000K-947K1000K1000K-1000K-1000K-1000K1000K1000K747K-1000K1000K-302K-1000K-1000K-1000K1000K1000K1000K
Other Financing-82.86M-37.94M-78.53M8.89M-23.85M173.4M107.26M47.4M-29.26M-25.03M24.4M42.05M-4.8M-22.23M7.94M25.02M14.36M46.56M41.69M12.88M-2.86M17.57M867K20.81M27.45M19.99M3.22M4.6M
Net Change in Cash-8.49M-14.13M-3.98M17.02M4.57M-13.59M10.96M725K-5.35M6.52M3.88M-858K1.16M1.21M-6.06M8.54M-1.63M-5.39M-13.17M15.69M181K-27.79M8.71M8.8M-8.63M15.97M-5.88M3.29M
Exchange Rate Effect0000000000000000000000000000
Cash at Beginning21.61M35.74M39.72M22.7M18.14M31.73M20.77M20.04M25.39M18.86M14.99M15.85M14.69M13.47M19.54M11M12.63M18.02M31.19M15.51M15.32M43.12M34.41M25.6M34.24M18.26M24.14M20.71M
Cash at End29.18M21.61M35.74M39.72M22.7M18.14M31.73M20.77M20.04M25.39M18.86M14.99M15.85M14.69M13.47M19.54M11M12.63M18.02M31.19M15.51M15.32M43.12M34.41M25.6M34.24M18.26M23.99M
Interest Paid30.7M33.47M42.53M21.74M4.68M4.23M7.81M10.48M5.91M3.58M3.54M3.4M3.5M4.1M4.97M6.49M8.38M00000000000
Income Taxes Paid0002.73M4.13M3.67M3.81M3.47M1.95M2.19M4.42M4.82M2.61M3.69M2.17M3.63M2.47M00000000000
Free Cash Flow34.06M33.44M89.44M20.75M27.83M15.88M10.89M18.03M19.14M11.52M6.03M12.73M14.89M9.59M10.51M8.08M12.35M7.41M5.9M5.48M7.64M6.75M8.92M8.62M7.31M6.71M4.67M6.17M
FCF Growth %-67.37%-62.61%330.94%-25.42%75.23%45.87%-39.63%-5.79%66.19%90.89%-52.62%-14.46%55.28%-8.78%30.1%-34.6%66.66%25.69%7.65%-28.33%13.15%-24.27%3.49%17.86%8.95%43.88%-24.45%-

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Rising deposit funding costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Base

Based on reported financial statements, LCNB's net income generation has fluctuated significantly, with a 2026Q1 net income of $4.4 million, suggesting that the bank's ability to internally fund organic growth remains sensitive to the volatility of its provision for credit losses and broader interest rate environment.

The bank's ability to retain capital is currently constrained by the need to balance dividend payouts against the requirement for higher loss reserves. Investors should monitor whether the current earnings trajectory provides sufficient buffer to support future loan growth without necessitating external capital raises.

Securities Portfolio Liquidity Management Trends

According to recent SEC filings, LCNB has actively managed its investment securities portfolio, with net sales of $4.3 million in 2026Q1, indicating a strategic shift toward liquidating assets to potentially offset the pressure on net interest margins and support ongoing liquidity requirements for the bank.

The consistent pattern of selling investment securities suggests that management is utilizing the portfolio as a primary source of liquidity rather than relying solely on deposit inflows. This approach warrants further investigation into the duration and yield characteristics of the remaining securities, as continued liquidation may reduce future interest income.

Dividend Sustainability Amid Earnings Volatility

As reported in financial statements, LCNB maintained a consistent dividend payout of approximately $3.1 million per quarter through 2026Q1, which appears increasingly aggressive relative to the bank's recent net income volatility and the rising costs associated with its integration of the Cincinnati Bancorp acquisition.

While the dividend remains a core component of the shareholder value proposition, the payout ratio has become strained during periods of lower profitability. Analysts should evaluate whether the current dividend level limits the bank's flexibility to reinvest in digital infrastructure or absorb potential credit losses.

Provisioning Normalization Impacts Cash Flow

Based on the provided quarterly data, LCNB recorded a $2.3 million provision for credit losses in 2026Q1, a sharp increase from mid-2025 levels, which suggests that management is proactively adjusting its capital reserves to account for potential deterioration in the regional commercial loan portfolio's credit quality.

The increase in provisioning acts as a non-cash drag on operating cash flow, reflecting a more cautious outlook on the economic environment in Southwest Ohio. This shift may indicate that the bank is preparing for a cycle of higher charge-offs, which could further pressure future capital generation.

LCNB — Frequently Asked Questions

Quick answers to the most common questions about buying LCNB stock.

How much cash does LCNB Corp. (LCNB) generate from operations?

LCNB Corp. (LCNB) generated $34.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LCNB Corp.'s free cash flow?

LCNB Corp. (LCNB) generated $33.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LCNB Corp.'s capital expenditure (CapEx)?

LCNB Corp. (LCNB) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does LCNB Corp. distribute cash to shareholders?

In 2025, LCNB Corp. (LCNB) returned $12.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.