Net interest income grew 15.9% year-over-year to $18.8 million in 2026Q1, yet this was tempered by a stagnant 0.8% net interest margin and an efficiency ratio that climbed to 52.7%.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Net Interest Income | 72.7M | 70.22M | 60.61M | 56.17M | 60.96M | 57.05M | 56.13M | 54.28M | 48.06M | 40.77M | 40.13M | 39.33M | 35.89M | 29.43M | 25.05M | 25.71M | 25.7M | 24.79M | 20.77M | 18.15M | 18.32M | 18.57M | 18.28M | 18.76M | 19.49M | 17.82M | 16.2M | 16.39M |
| NII Growth % | 62.06% | 15.86% | 7.9% | -7.85% | 6.84% | 1.65% | 3.4% | 12.93% | 17.88% | 1.6% | 2.03% | 9.6% | 21.93% | 17.5% | -2.56% | 0.03% | 3.65% | 19.38% | 14.41% | -0.88% | -1.37% | 1.59% | -2.54% | -3.78% | 9.36% | 10.05% | -1.15% | - |
| Net Interest Margin % | 3.25% | 3.13% | 2.63% | 2.45% | 3.18% | 3% | 3.21% | 3.31% | 2.94% | 3.15% | 3.07% | 3.07% | 3.24% | 3.16% | 3.18% | 3.25% | 3.38% | 3.38% | 3.2% | 3.01% | 3.34% | 3.44% | 3.5% | 3.58% | 3.85% | 3.71% | 3.59% | 3.73% |
| Interest Income | 102.79M | 102.75M | 104.83M | 79.42M | 65.67M | 61.1M | 63.69M | 65.07M | 54.49M | 44.46M | 43.63M | 42.66M | 39.48M | 33.5M | 29.94M | 32.09M | 33.99M | 34.7M | 34.35M | 31.99M | 30.55M | 27.6M | 25.65M | 27.44M | 30.16M | 32.16M | 32.15M | 29.69M |
| Interest Expense | 30.09M | 32.52M | 44.22M | 23.25M | 4.71M | 4.05M | 7.56M | 10.79M | 6.42M | 3.6M | 3.5M | 3.33M | 3.59M | 4.07M | 4.89M | 6.39M | 8.33M | 10.06M | 13.42M | 13.84M | 12.23M | 9.03M | 7.37M | 8.68M | 10.67M | 14.34M | 15.95M | 13.3M |
| Loan Loss Provision | 4.08M | 1.94M | 1.96M | 2.08M | 250K | -269K | 2.01M | 207K | 923K | 215K | 913K | 1.37M | 930K | 588K | 1.35M | 2.09M | 1.68M | 1.4M | 620K | 266K | 143K | 338K | 489K | 658K | 348K | 237K | 197K | 208K |
| Non-Interest Income | 21.32M | 21.5M | 20.59M | 15.59M | 14.37M | 14.89M | 14.8M | 11.89M | 10.57M | 9.89M | 10.25M | 9.43M | 8.52M | 8.56M | 8.43M | 7.21M | 8.42M | 7.4M | 8.45M | 8.35M | 8.35M | 7.92M | 7.66M | 6.8M | 5.62M | 4.84M | 4.4M | 4.37M |
| Non-Interest Income % | 17.18% | 17.3% | 16.42% | 16.4% | 17.96% | 19.59% | 18.86% | 15.46% | 16.25% | 18.19% | 19.02% | 18.1% | 17.75% | 20.35% | 21.97% | 18.35% | 19.85% | 17.57% | 19.75% | 20.69% | 21.46% | 22.31% | 23% | 19.85% | 15.71% | 13.08% | 12.04% | 12.83% |
| Total Revenue | 124.11M | 124.24M | 125.42M | 95.01M | 80.04M | 75.99M | 78.49M | 76.96M | 65.06M | 54.35M | 53.88M | 52.08M | 47.99M | 42.05M | 38.37M | 39.3M | 42.41M | 42.1M | 42.8M | 40.34M | 38.89M | 35.53M | 33.31M | 34.23M | 35.79M | 37.01M | 36.55M | 34.06M |
| Revenue Growth % | -9.7% | -0.94% | 32.01% | 18.7% | 5.33% | -3.19% | 1.99% | 18.29% | 19.72% | 0.87% | 3.45% | 8.52% | 14.13% | 9.61% | -2.38% | -7.31% | 0.72% | -1.64% | 6.11% | 3.71% | 9.47% | 6.67% | -2.71% | -4.34% | -3.3% | 1.24% | 7.31% | - |
| Non-Interest Expense | 61.98M | 61.63M | 63.28M | 54.42M | 48.13M | 46.62M | 44.76M | 42.94M | 39.92M | 33.29M | 32.54M | 31.69M | 30.22M | 25.68M | 21.06M | 21.3M | 20.76M | 20.71M | 19.93M | 18.34M | 17.84M | 17.21M | 16.4M | 15.72M | 15.71M | 13.92M | 13.07M | 12.65M |
| Efficiency Ratio | 49.94% | 49.6% | 50.45% | 57.28% | 60.14% | 61.35% | 57.02% | 55.8% | 61.36% | 61.25% | 60.39% | 60.85% | 62.96% | 61.06% | 54.9% | 54.18% | 48.97% | 49.19% | 46.57% | 45.48% | 45.86% | 48.45% | 49.25% | 45.93% | 43.89% | 37.62% | 35.76% | 37.14% |
| Operating Income | 27.96M | 28.15M | 15.96M | 15.26M | 26.95M | 25.59M | 24.16M | 23.02M | 17.79M | 17.24M | 16.93M | 15.7M | 13.26M | 11.72M | 11.06M | 9.53M | 11.63M | 9.93M | 8.83M | 7.89M | 8.68M | 8.95M | 9.05M | 9.17M | 9.06M | 8.51M | 7.33M | 7.9M |
| Operating Margin % | 22.53% | 22.66% | 12.73% | 16.06% | 33.67% | 33.67% | 30.78% | 29.92% | 27.35% | 31.73% | 31.41% | 30.14% | 27.62% | 27.87% | 28.84% | 24.25% | 27.42% | 23.59% | 20.62% | 19.56% | 22.32% | 25.18% | 27.16% | 26.79% | 25.33% | 22.99% | 20.06% | 23.19% |
| Operating Income Growth % | - | 76.38% | 4.59% | -43.37% | 5.32% | 5.9% | 4.93% | 29.4% | 3.19% | 1.88% | 7.83% | 18.42% | 13.08% | 5.94% | 16.08% | -18.02% | 17.07% | 12.51% | 11.9% | -9.1% | -2.97% | -1.12% | -1.36% | 1.19% | 6.54% | 16.04% | -7.18% | - |
| Pretax Income | 27.96M | 28.15M | 15.96M | 15.26M | 26.95M | 25.59M | 24.16M | 23.02M | 17.79M | 17.24M | 16.93M | 15.7M | 13.26M | 11.72M | 11.06M | 9.53M | 11.63M | 9.93M | 8.83M | 7.89M | 8.68M | 8.95M | 9.05M | 9.17M | 9.06M | 8.51M | 7.33M | 7.9M |
| Pretax Margin % | 22.53% | 22.66% | 12.73% | 16.06% | 33.67% | 33.67% | 30.78% | 29.92% | 27.35% | 31.73% | 31.41% | 30.14% | 27.62% | 27.87% | 28.84% | 24.25% | 27.42% | 23.59% | 20.62% | 19.56% | 22.32% | 25.18% | 27.16% | 26.79% | 25.33% | 22.99% | 20.06% | 23.19% |
| Income Tax | 5M | 5.03M | 2.47M | 2.63M | 4.82M | 4.61M | 4.08M | 4.11M | 2.95M | 4.27M | 4.44M | 4.22M | 3.39M | 2.94M | 2.79M | 2.21M | 2.49M | 2.25M | 2.23M | 1.94M | 2.17M | 2.24M | 2.45M | 2.43M | 2.52M | 2.44M | 2.09M | 2.32M |
| Effective Tax Rate % | 17.89% | 17.87% | 15.47% | 17.25% | 17.88% | 18.02% | 16.91% | 17.86% | 16.57% | 24.77% | 26.25% | 26.9% | 25.55% | 25.1% | 25.26% | 23.19% | 21.45% | 22.6% | 25.2% | 24.53% | 24.95% | 25.04% | 27.08% | 26.54% | 27.84% | 28.68% | 28.52% | 29.41% |
| Net Income | 22.95M | 23.12M | 13.49M | 12.63M | 22.13M | 20.97M | 20.07M | 18.91M | 14.85M | 12.97M | 12.48M | 11.47M | 9.87M | 8.78M | 8.27M | 8.12M | 9.37M | 7.77M | 6.6M | 5.95M | 6.51M | 6.71M | 6.6M | 6.74M | 6.54M | 6.07M | 5.24M | 5.58M |
| Net Margin % | 18.5% | 18.61% | 10.76% | 13.29% | 27.65% | 27.6% | 25.58% | 24.57% | 22.82% | 23.87% | 23.17% | 22.03% | 20.56% | 20.88% | 21.55% | 20.65% | 22.1% | 18.45% | 15.43% | 14.76% | 16.75% | 18.87% | 19.8% | 19.68% | 18.28% | 16.39% | 14.34% | 16.37% |
| Net Income Growth % | 41.82% | 71.36% | 6.84% | -42.93% | 5.5% | 4.48% | 6.15% | 27.4% | 14.44% | 3.93% | 8.79% | 16.26% | 12.4% | 6.17% | 1.91% | -13.42% | 20.69% | 17.61% | 10.9% | -8.6% | -2.85% | 1.65% | -2.09% | 3.01% | 7.8% | 15.78% | -6.01% | - |
| Net Income (Continuing) | 22.95M | 23.12M | 13.49M | 12.63M | 22.13M | 20.97M | 20.07M | 18.91M | 14.85M | 12.97M | 12.48M | 11.47M | 9.87M | 8.78M | 8.27M | 7.32M | 9.13M | 7.69M | 6.6M | 5.95M | 6.51M | 6.71M | 6.6M | 6.74M | 6.54M | 6.07M | 5.24M | 5.58M |
| EPS (Diluted) | 1.63 | 1.63 | 0.97 | 1.10 | 1.93 | 1.66 | 1.55 | 1.44 | 1.24 | 1.29 | 1.25 | 1.17 | 1.05 | 1.10 | 1.22 | 1.20 | 1.39 | 0.99 | 0.99 | 0.94 | 1.00 | 1.01 | 0.99 | 0.99 | 0.95 | 0.86 | 0.74 | 0.79 |
| EPS Growth % | 41.42% | 68.04% | -11.82% | -43.01% | 16.27% | 7.1% | 7.64% | 16.13% | -3.88% | 3.2% | 6.84% | 11.43% | -4.55% | -9.84% | 1.67% | -13.67% | 40.4% | 0% | 5.32% | -6% | -0.99% | 2.02% | 0% | 4.21% | 10.47% | 16.22% | -6.33% | - |
| EPS (Basic) | - | 1.64 | 0.97 | 1.10 | 1.93 | 1.66 | 1.55 | 1.44 | 1.24 | 1.30 | 1.26 | 1.18 | 1.06 | 1.12 | 1.23 | 1.21 | 1.40 | 1.00 | 0.99 | 0.94 | 1.00 | 1.01 | 0.99 | 0.99 | 0.95 | 0.86 | 0.74 | 0.79 |
| Diluted Shares Outstanding | 14.13M | 14.09M | 13.77M | 11.42M | 11.41M | 12.59M | 12.91M | 13.08M | 11.94M | 10.01M | 9.98M | 9.81M | 9.41M | 7.98M | 6.8M | 6.75M | 6.74M | 6.7M | 6.69M | 6.37M | 6.49M | 6.61M | 6.7M | 6.84M | 6.9M | 7.08M | 7.1M | 7.1M |
Rising deposit funding costs
According to reported financial statements, LCNB's net interest income reached $18.8 million in 2026Q1, reflecting a 15.9% year-over-year growth rate, yet the trajectory appears increasingly sensitive to the competitive deposit environment that has begun to offset gains from recent loan portfolio expansion and the Cincinnati Bancorp integration.
The bank has successfully grown its interest-earning base, but the sequential deceleration in NII growth suggests that the cost of retaining local deposits is rising faster than the yield on new loan originations. Investors should monitor whether the bank can maintain this momentum without further compressing its net interest spread in the coming quarters.
Based on the provided quarterly data, LCNB's net interest margin has remained stagnant at 0.8% throughout early 2026, indicating that the bank is struggling to expand its yield spread despite the broader interest rate environment and the recent inorganic growth initiatives undertaken to scale the balance sheet.
The lack of margin expansion suggests that the bank's funding mix is heavily weighted toward interest-bearing deposits that are repricing upward. This trend implies that LCNB may be sacrificing profitability to maintain its competitive position in the Cincinnati-Dayton corridor, which warrants caution regarding future earnings power.
As reported in recent filings, LCNB's efficiency ratio climbed to 52.7% in 2026Q1, a notable increase from the 44.4% low observed in 2024Q4, suggesting that the bank is currently facing challenges in maintaining operating leverage while integrating new acquisitions and managing its physical branch footprint.
The upward trend in the efficiency ratio indicates that non-interest expenses are outpacing revenue growth, likely driven by the personnel-heavy nature of the trust and fiduciary business. This may suggest that management needs to accelerate cost-rationalization efforts to restore the operating margins seen in previous periods.
Based on the income statement data, LCNB recorded a $2.3 million provision for credit losses in 2026Q1, a significant increase from the minimal provisioning levels seen in mid-2025, which may indicate a more conservative outlook on the credit quality of the regional commercial loan portfolio.
The sharp rise in provision expense suggests that management is proactively addressing potential deterioration in the local economy or specific loan segments. This shift warrants further investigation into whether this reflects a change in internal credit modeling or an actual increase in non-performing assets within the core market.
According to the quarterly income statement, non-interest income contributed $4.7 million in 2026Q1, representing 15.6% of total revenue, which highlights the bank's reliance on its fiduciary and wealth management segment to provide a recurring, capital-light buffer against the cyclicality of the net interest margin.
While this fee stream provides essential diversification, the fluctuation in non-interest income suggests that the bank's trust business remains sensitive to broader equity market performance. Investors should monitor the sustainability of these fees as a primary driver of non-interest revenue in the face of potential market volatility.
Quick answers to the most common questions about buying LCNB stock.
LCNB Corp. (LCNB) is profitable, generating $23.1M in net income for the fiscal year ending 2025 with a net profit margin of 18.6%.
LCNB Corp. (LCNB) reported an operating income of $28.2M, resulting in an operating profit margin of 22.7%. This margin reflects the operational efficiency of the business before interest and taxes.
LCNB Corp. (LCNB) generated $89.8M in gross profit for the year, representing a gross profit margin of 72.3%. This demonstrates the company's core pricing power and production efficiency.