VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LFUSLittelfuse, Inc.
$452.36$11.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLFUSCash Flow

Littelfuse, Inc. (LFUS) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly variable, with margins fluctuating from a low of 7.7% in 2025Q1 to a peak of 25.5% in 2024Q4 due to significant working capital swings.

LFUS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations446.21M433.76M367.62M457.39M419.72M373.34M258.03M245.33M331.83M269.17M180.13M165.83M153.14M117.37M116.17M120.75M104.07M29.63M43.47M59.94M80.92M38.14M52.98M49.95M40.76M40.31M48.69M38.9M39.3M36.8M40M
Operating CF Margin %-18.18%16.78%19.36%16.7%17.95%17.85%16.31%19.31%22.04%17.06%19.11%17.97%15.49%17.39%18.16%17.12%6.89%8.19%11.18%15.13%8.17%11.11%14.72%14.39%14.81%13.09%13.13%14.58%13.37%16.57%
Operating CF Growth %106.66%17.99%-19.63%8.97%12.42%44.69%5.18%-26.07%23.28%49.43%8.63%8.28%30.48%1.03%-3.79%16.03%251.28%-31.85%-27.47%-25.92%112.14%-28.01%6.07%22.56%1.11%-17.21%25.16%-1.02%6.79%-8%14.29%
Net Income-40.12M-71.7M100.19M259.49M373.31M283.81M129.99M139.08M164.56M119.52M104.49M82.47M99.42M88.78M75.33M87.02M78.66M9.41M8.02M36.84M23.82M17.71M36.03M15.34M9.62M4.07M37.3M25.2M19.9M25.3M21.7M
Depreciation & Amortization126.78M0130.45M137.43M120.71M98.64M96.18M92.5M103.19M63.01M53.14M41.68M41.88M34.48M31.43M32.25M32.01M36.62M31.99M28.74M32.87M31.23M26.3M21.1M18.9M25.68M26.74M25.5M22.2M20.4M21.1M
Stock-Based Compensation3.43M026.01M23.9M23.63M19.61M18.13M19.05M27.43M16.32M11.99M10.27M9.07M8.61M7.35M5.8M5.24M5.5M4.75M000000000000
Deferred Taxes1.25M0-2.82M46K-22.42M-8.02M-3.21M-1.15M-4.68M17.06M-5.27M11.48M-4.49M6.64M-2.66M-1.36M7.78M-2.9M-3.95M2.15M-12.95M-1.56M4.5M-6.46M-575K-7.53M-1.81M-3.9M-900K200K-1M
Other Non-Cash Items350.02M478.58M83.5M12.4M66.96M37.05M12.59M11.5M43.06M7.66M21.43M18.83M1.1M8.53M9.87M2.87M1.11M1.87M11.46M5.75M5.31M1K1.27M-155K1.01M-127K612K100K-100K300K-100K
Working Capital Changes4.85M26.88M30.29M24.13M-142.46M-57.74M4.36M-15.65M-1.74M45.61M-5.64M1.1M6.17M-29.68M-5.15M-5.84M-20.73M-20.87M-8.8M-5.5M31.86M-9.72M-15.12M20.13M11.8M18.22M-14.15M-8.4M-2.8M-9.4M-1.2M
Change in Receivables-43.44M-36.4M-15.35M24.52M-19.33M-10.23M-25.59M28.5M-3.54M-11.09M-23.47M-14.38M-13.06M-16.68M-1.59M4.77M-12.8M-15.57M23.08M000000000000
Change in Inventory24.74M40.18M33.66M82.47M-89.23M-104.56M-12.43M22.09M-33.97M-20.18M8.54M-3.58M-2.26M-5.49M5.44M2.61M-15.15M15.55M-6.59M9.11M1.24M6.59M-4.28M5.87M4.76M11.87M-10.8M-8.9M3.6M-8.3M-1.8M
Change in Payables28.68M11.34M16.26M-36.28M-22.4M40.48M28.82M-22.57M13.71M6.49M19.19M2.57M17.28M2M5.35M-5.27M-1.8M-7.93M-3.13M000000000000
Cash from Investing-404.92M-468.86M-65.78M-284.32M-636.4M-499.16M-51.43M-56.46M-382.25M-96.14M-511.24M-44.16M-103.99M-185.59M-51.69M-48.64M-65.73M-14.77M-97.14M-34.81M-42.55M-30.3M-63.74M-49.83M-32.2M-14.29M-22.02M-44.8M-24.3M-24.6M-17.4M
Capital Expenditures-58.63M-67.64M-75.88M-86.19M-104.34M-90.56M-56.19M-61.9M-74.75M-65.92M-46.23M-44.02M-32.28M-34.95M-22.53M-17.55M-22.43M-15.54M-54.15M-40.5M-19.61M-27.24M-22.08M-14.04M-8.36M-14.29M-21.96M-44.8M-24.1M-24.2M-17.1M
CapEx % of Revenue2.36%2.83%3.46%3.65%4.15%4.35%3.89%4.12%4.35%5.4%4.38%5.07%3.79%4.61%3.37%2.64%3.69%3.61%10.2%7.55%3.67%5.83%4.63%4.14%2.95%5.25%5.9%15.12%8.94%8.79%7.08%
Acquisitions-347.68M-407.72M0-198.81M-532.67M-423.63M4.76M-775K-318.47M-38.51M-471.12M-4.56M-56.37M-144.38M-34.02M-11.08M-48.29M-920K-47.47M-4.51M-23.44M-3.66M-41.66M-44.59M-15.03M000000
Investments-------------------------------
Other Investing1.39M6.5M10.1M681K614K15.04M06.21M10.98M3.6M5.76M7.91M-17.78M176K1.66M217K5M1.56M4.48M10.2M0600K0-1.6M00-60K0-200K-400K-300K
Cash from Financing-192.84M-149.27M-112.44M-185.73M310.2M-68.98M-67.81M-146.28M121.9M-24.58M284.2M-67.66M-43.25M142.23M750K-14.06M2.21M-16.2M61.97M-22.29M-6.41M-12.25M14.71M-7.21M-14.96M3.23M-22.19M-20.3M13.4M-12.8M-22.4M
Debt Issued (Net)-177.58M-65M-7.5M-128.8M368.53M-32.62M-16.79M-10M207.5M9.46M288.15M-23.1M-24.7M134.94M-1.78M10.28M10.72M-17.7M66.59M-12.79M-2.35M-6.8M3.8M-11.5M-13.02M-6.03M-16.82M-9.13M33.9M-5.2M4.2M
Equity Issued (Net)60.9M-27.55M-40.86M0013.37M-4.18M-91.59M-44.71M-2.37M20.49M-22.1M-222K21.96M16.37M-14.06M-6.88M1.5M-4.77M-10.12M-4.53M-8.99M10.92M4.29M-1.94M9.26M-5.37M-11.19M-20.5M-7.6M-26.5M
Dividends Paid-73.49M-71.99M-67.06M-62.16M-55.91M-49.73M-46.84M-44.69M-39.99M-31.67M-27.87M-24.34M-21.18M-18.72M-16.56M-14.51M-3.25M00000000000000
Share Repurchases-179K-27.55M-40.86M000-22.93M-99.39M-63.56M-2.37M0-31.25M-14.28M00-37.09M-25.38M0-6.62M-16.43M-10.26M-12.83M-5.6M0-3.56M-1.26M-11.2M-12.83M-26.8M-8.6M-26.8M
Other Financing-2.67M15.27M2.99M5.24M-2.41M000-903K03.42M1.89M2.84M4.05M2.73M4.22M1.62M15K177K615K475K3.53M00000000-100K
Net Change in Cash-136.86M-161.33M169.31M-7.82M82.1M-204.69M156.39M41.41M60.06M154.55M-53.66M31.21M-7.62M69.79M71.39M54.3M39.37M-583K5.99M8.24M34.76M-6.64M6.46M-5.62M-6.78M29.04M3.6M-26.1M27.3M-700K100K
Free Cash Flow387.58M366.13M291.74M371.2M315.38M282.78M201.84M183.43M257.07M203.25M133.91M121.81M120.86M82.41M93.64M103.19M81.64M14.09M-10.68M19.44M61.3M10.9M30.91M35.91M32.4M26.02M26.73M-5.9M15.2M12.6M22.9M
FCF Margin %15.57%15.34%13.32%15.71%12.55%13.6%13.96%12.2%14.96%16.64%12.68%14.04%14.19%10.87%14.02%15.52%13.43%3.28%-2.01%3.63%11.46%2.33%6.48%10.58%11.44%9.56%7.19%-1.99%5.64%4.58%9.49%
FCF Growth %32.37%25.5%-21.4%17.7%11.53%40.1%10.03%-28.65%26.49%51.78%9.93%0.78%46.65%-11.99%-9.26%26.41%479.39%231.92%-154.95%-68.29%462.25%-64.72%-13.94%10.85%24.51%-2.65%553.03%-138.82%20.63%-44.98%12.25%
FCF per Share15.2514.7011.6514.7912.6211.348.217.3910.198.865.895.365.323.664.244.643.670.65-0.490.872.730.481.371.641.471.201.21-0.270.660.530.94
FCF Conversion (FCF/Net Income)-9.66x-6.05x3.67x1.76x1.12x1.32x1.99x1.76x2.02x2.25x1.72x2.01x1.54x1.32x1.54x1.39x1.32x3.15x5.42x1.63x3.40x2.15x1.47x3.26x4.24x9.90x1.31x1.54x1.97x1.45x1.84x
Interest Paid0036.21M37.17M25.44M17.42M20.09M21.24M18.46M10.57M000000000000000000000
Taxes Paid0083.77M73.93M93.62M55.56M27.62M40.52M41.9M18.09M000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Cyclical Margin Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked By Volatility

As reported in recent financial statements, Littelfuse exhibits a highly inconsistent relationship between net income and operating cash flow, with OCF/NI ratios fluctuating from -0.57 in 2025Q4 to 3.36 in 2023Q4, indicating that non-cash charges and accounting adjustments frequently obscure the company's underlying cash-generating capability.

The significant divergence between net income and operating cash flow suggests that GAAP earnings are heavily impacted by non-recurring items, likely related to acquisition-driven amortization and restructuring costs. Investors should monitor whether the recent stabilization in cash conversion reflects a genuine improvement in operational efficiency or merely a temporary abatement of one-time charges.

FCF Margins Reflect Cyclical Sensitivity

Based on the provided cash flow data, Littelfuse's free cash flow margins have shown extreme variance, ranging from a low of 7.7% in 2025Q1 to a peak of 25.5% in 2024Q4, highlighting the company's vulnerability to cyclical shifts in demand and the resulting impact on cash flow generation.

The volatility in FCF margins appears to be a direct consequence of the company's high fixed-cost manufacturing footprint, which amplifies the impact of revenue fluctuations on cash flow. While the recent 9.8% margin in 2026Q1 suggests a return to positive territory, the lack of a consistent upward trend warrants caution regarding the sustainability of cash generation during future industrial downturns.

Working Capital Swings Impact Liquidity

According to quarterly cash flow filings, working capital changes have been a major driver of cash flow volatility, with swings as large as $76.7M in 2024Q4, suggesting that the company's cash position is highly sensitive to inventory management and the timing of distributor collections.

The erratic nature of working capital adjustments indicates that Littelfuse may be struggling to align its production cycles with distributor demand, leading to periodic inventory build-ups or liquidations. This dynamic complicates the predictability of cash flow and suggests that management's ability to optimize the cash conversion cycle remains a critical area for further investigation.

Capital Allocation Prioritizes Strategic Growth

As evidenced by historical cash flow data, Littelfuse has consistently utilized its cash reserves for strategic acquisitions, such as the $350.9M outlay in 2025Q4, while maintaining a steady dividend payout, which underscores a management strategy focused on long-term inorganic growth over aggressive share repurchases.

The company's preference for M&A-led expansion, supported by a conservative debt profile, suggests a disciplined approach to capital allocation that seeks to build a broader protection-component moat. However, the heavy reliance on acquisitions to drive growth introduces significant integration risk, particularly when net margins remain under pressure from the associated costs of these transactions.

LFUS — Frequently Asked Questions

Quick answers to the most common questions about buying LFUS stock.

How much cash does Littelfuse, Inc. (LFUS) generate from operations?

Littelfuse, Inc. (LFUS) generated $433.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Littelfuse, Inc.'s free cash flow?

Littelfuse, Inc. (LFUS) generated $366.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Littelfuse, Inc.'s capital expenditure (CapEx)?

Littelfuse, Inc. (LFUS) spent $67.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Littelfuse, Inc. distribute cash to shareholders?

In 2025, Littelfuse, Inc. (LFUS) returned $72.0M to shareholders via cash dividends and spent $27.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.