VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LFVNLifeVantage Corporation
$6.62$84M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLFVNCash Flow

LifeVantage Corporation (LFVN) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash flow conversion remains highly volatile, evidenced by an OCF/NI ratio that swung from -1.07 in 2026Q1 to 3.66 in 2026Q3.

LFVN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations6.51M11.88M12.2M6.83M7.96M7.96M18.33M17.79M13.26M6.6M6.04M13.22M12.11M10.66M19.39M4.68M-4.5M-5.21M-747.78K-3.13M-915.63K-2.91M-3.04K-9.99K-15.02K-19.73K-127.38K-807111-1.38K
Operating CF Margin %-5.2%6.09%3.2%3.86%3.61%7.87%7.87%6.52%3.31%2.92%6.95%5.66%5.12%15.37%12.03%-39.2%-125.73%-23.37%-61.93%-12.78%-123.76%--------
Operating CF Growth %-301.1%-2.62%78.63%-14.21%0%-56.57%3.02%34.2%100.94%9.29%-54.35%9.22%13.53%-45.01%314.21%204.03%13.59%-596.32%76.09%-241.63%68.57%-95879.47%69.63%33.46%23.87%84.51%-15684.63%-827.03%108.03%-
Net Income5.75M9.8M2.94M2.54M3.12M3.12M11.55M7.43M5.76M1.61M6.11M7.13M11.38M7.61M12.47M-50.79M-11.05M-9.11M-2.05M-3.69M-2.73M-5.82M-12.24K-9.43K-16.35K-24.73K-15.2K-78.71K-24.04K-19.84K
Depreciation & Amortization2.83M3.16M3.58M3.58M3.26M3.26M5.1M1.9M1.32M1.64M1.9M2.29M2.12M1.66M521K215K254.9K179.68K219.69K92.43K265.28K3.73M00000000
Stock-Based Compensation2.92M5.7M3.28M3.19M1.77M1.77M4.92M5.53M3.2M2.65M2.62M1.81M2.95M2.17M1.32M767K2.66M1.45M000000000000
Deferred Taxes2.13M-1.7M-1.28M-1.7M-81K-81K364K563K831K-740K-2.12M-796K2.17M-892K-2.72M000000000000000
Other Non-Cash Items4.4M1.47M1.3M1.78M3.99M3.99M46K42K32K381K3.15M453K281K3.92M6.78M54.05M3.47M1.21M687.33K1.27M96.66K1.1M0007K09.39K7.92K12.1K
Working Capital Changes-11.52M-6.55M2.38M-2.56M-4.1M-4.1M-3.65M2.33M2.11M1.06M-5.61M2.35M-6.8M-3.81M1.02M445K168.63K1.07M399.64K-799.69K1.46M-1.92M9.21K-5651.33K-2K-112.18K68.52K16.23K6.36K
Change in Receivables-1.41M-564K-1.5M3.07M-1.33M-1.33M698K-771K-268K-752K1.77M2.65M-2.04M-3.65M609K-540K246.52K-550.11K300.45K-290.57K-107.89K-1.02M000002.2K00
Change in Inventory1.74M-5.22M662K61K-1.19M-1.19M-152K-64K2.95M8.31M-15.65M-936K1.65M-3.36M-9.23M-1.63M246.16K-635.6K-76.58K17.17K174.64K-219.64K00000000
Change in Payables-1.89M-1.29M2.3M-3.98M824K824K-1.65M1.37M-1.02M-6.21M3.67M-171K-2.38M1.59M2.94M28K-1.26M1.89M000000000000
Cash from Investing-6.48M-1.37M-2.25M-3.06M-1.53M-1.53M-2.68M-4.51M-4.65M-1.05M-562K-1.16M-2.25M-5.08M-1.9M-89K178.3K204.49K-1.17M3.06M-3.26M-552.65K0000147.17K000
Capital Expenditures-2.73M-1.37M-2.25M-3.07M-1.53M-1.53M-2.68M-2.51M-4.65M-1.05M-562K-1.16M-1.9M-5.08M-2.19M-122K-6.08K-226.7K-70.3K-60.17K-136.37K-59.06K00000000
CapEx % of Revenue1.4%0.6%1.12%1.44%0.74%0.69%1.15%1.11%2.29%0.53%0.27%0.61%0.89%2.44%1.74%0.31%0.05%5.47%2.2%1.19%1.9%2.51%--------
Acquisitions000000000000000000000000000000
Investments------------------------------
Other Investing-3.74M4K08K000-2M0000-350K0-52K-42K-40.63K-18.81K058.56K-59.88K-493.59K0000147.17K000
Cash from Financing-9.88M-7.6M-14.42M-2.36M-8.95M-8.95M-12.42M-11.12M-3.5M-1.96M-11.7M-18.45M-15.8M-4.02M746K169K5.38M5.41M1.95M-1.83K-1.17K6.8M4.5K7K10.5K28K-20K000
Debt Issued (Net)000000-1.5M-4M-2M-2M-12.13M-9.2M29.65M0-434K0-189.86K404.99K1.65M-1.98K-1.17K2.79M0000-20K00-7.5K
Equity Issued (Net)-9.5M-5.53M-7.38M-771K-8.57M-9.08M-11.65M-7.82M-1.5M00-9.85M-46.17M-7.12M-976K0916.26K5.53M453.57K15004.99M07K10.5K28K0007.5K
Dividends Paid-2.28M-2.07M-6.94M-1.59M-378K-378K000000000000000000000000
Share Repurchases-9.73M-5.81M-7.65M-1.02M-9.08M-9.08M-11.65M-7.82M-1.5M00-9.85M-46.17M-7.12M-976K000000000000000
Other Financing1.9M0-97K00505K729K701K1K42K428K596K717K3.1M2.16M169K4.66M-522.5K-153.69K00-981.64K4.5K0000000
Net Change in Cash-9.99M3.31M-4.72M1.42M-2.98M-2.98M3.31M2.17M5.19M3.58M-6.02M-6.48M-5.91M1.65M18.28M4.73M1.03M411.91K36.12K-67.35K-4.18M3.34M1.47K-3K-4.52K8.27K-215-807111-1.38K
Free Cash Flow3.77M10.51M9.95M3.76M6.43M6.43M15.64M15.28M8.61M5.54M5.47M12.06M9.86M5.58M17.14M4.52M-4.55M-5.45M-818.08K-3.19M-1.05M-2.97M-3.04K-9.99K-15.02K-19.73K-127.38K-807111-1.38K
FCF Margin %1.93%4.6%4.97%1.76%3.12%2.92%6.72%6.76%4.24%2.78%2.65%6.34%4.61%2.68%13.59%11.61%-39.61%-131.66%-25.56%-63.12%-14.68%-126.27%--------
FCF Growth %-68.48%5.58%164.61%-41.5%0%-58.91%2.37%77.56%55.3%1.24%-54.62%22.37%76.59%-67.44%279.52%199.36%16.62%-566.49%74.34%-203.07%64.6%-97825.4%69.63%33.46%23.87%84.51%-15684.63%-827.03%108.03%-
FCF per Share0.300.810.770.300.490.451.071.020.610.390.380.850.620.321.010.43-0.55-0.95-0.25-1.00-0.33-1.18-0.02-0.07-0.11-0.15-1.07-0.010.00-0.01
FCF Conversion (FCF/Net Income)0.66x1.21x4.15x2.69x2.55x0.62x1.59x2.39x2.30x4.10x1.00x1.89x1.06x1.40x1.55x-0.09x0.41x0.57x0.36x0.85x0.33x0.50x0.25x1.06x0.92x0.80x8.38x0.01x-0.00x0.07x
Interest Paid9K2K21K5K0044K227K345K438K1.34M-2.63M-2.76M-3K0-385K165.94K104.22K000000000000
Taxes Paid2.2M4.92M2.31M1.87M001.62M1.29M2.87M5.5M1.37M-1.66M-4.88M-6.09M-3.7M-56K00000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Distributor Network Churn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow for LFVN is highly erratic, with OCF/NI ratios swinging from -1.07 in 2026Q1 to 3.66 in 2026Q3, suggesting significant underlying volatility in the company's ability to convert accounting profits into actual cash.

The wide variance in the conversion ratio indicates that reported net income is frequently decoupled from cash generation, likely due to the timing of commission payouts and inventory adjustments. Investors should monitor whether this instability reflects genuine operational friction or merely the accounting treatment of the LV360 transition.

Free Cash Flow Margin Instability

Based on quarterly data, LFVN's free cash flow trajectory remains inconsistent, with margins fluctuating between a negative 5.8% in 2026Q1 and a positive 9.1% in 2026Q3, highlighting the difficulty in maintaining cash flow stability during the ongoing organizational pivot toward a new sales model.

The lack of a clear upward trend in FCF margins suggests that the company's cash generation is highly sensitive to short-term revenue fluctuations and the associated variable costs of the MLM structure. This inconsistency may indicate that the business lacks the operating leverage required to generate reliable, growing free cash flow.

Working Capital Swings Impact Liquidity

According to recent SEC filings, LFVN experienced a significant working capital outflow of $10.2 million in 2026Q1, followed by a $2.0 million inflow in 2026Q3, demonstrating that the company's cash position is heavily influenced by the timing of inventory management and distributor-related accruals.

These sharp swings in working capital suggest that the company's cash flow is vulnerable to inventory build-ups or shifts in distributor purchasing patterns. Such volatility warrants further investigation into whether these movements are temporary timing differences or indicative of structural challenges in managing the supply chain.

Capital Allocation Amidst Operational Pivot

As disclosed in financial filings, LFVN continues to prioritize shareholder returns through dividends and buybacks, utilizing $1.0 million for share repurchases in 2026Q3 despite the ongoing revenue contraction and the capital-intensive nature of the current strategic transformation efforts.

The decision to maintain capital returns while the business model is in flux may suggest management's confidence in the balance sheet, yet it also limits the cash available for reinvestment into the LV360 initiative. Investors should consider whether these outflows are sustainable if the core business continues to face top-line pressure.

LFVN — Frequently Asked Questions

Quick answers to the most common questions about buying LFVN stock.

How much cash does LifeVantage Corporation (LFVN) generate from operations?

LifeVantage Corporation (LFVN) generated $11.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LifeVantage Corporation's free cash flow?

LifeVantage Corporation (LFVN) generated $10.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LifeVantage Corporation's capital expenditure (CapEx)?

LifeVantage Corporation (LFVN) spent $1.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does LifeVantage Corporation distribute cash to shareholders?

In 2025, LifeVantage Corporation (LFVN) returned $2.1M to shareholders via cash dividends and spent $5.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.