Cash conversion has been highly volatile, with cumulative operating cash flow of -$23.6M over ten quarters despite $297.9M in net income, and Q2 2026 FCF margin of 22.0% driven by a $91.2M working capital release.
LGI Homes, Inc. (LGIH) cash flow statement — 15-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | 132.56M | -139.97M | -143.74M | -56.97M | -370.45M | 21.7M | 202.16M | -41.93M | -116.72M | -68.47M | -108.18M | -89.16M | -173.21M | -54.49M | -4.65M | 9.55M |
| Operating CF Margin % | - | -8.21% | -6.53% | -2.42% | -16.08% | 0.71% | 8.54% | -2.28% | -7.76% | -5.44% | -12.9% | -14.15% | -45.19% | -33.47% | -6.11% | 18.94% |
| Operating CF Growth % | 366.7% | 2.62% | -152.32% | 84.62% | -1807.15% | -89.27% | 582.09% | 64.07% | -70.48% | 36.71% | -21.34% | 48.53% | -217.89% | -1070.95% | -148.7% | - |
| Net Income | 66.17M | 72.55M | 196.07M | 199.23M | 326.57M | 429.64M | 323.89M | 178.61M | 155.29M | 113.31M | 75.03M | 52.83M | 28.21M | 21.74M | 9.87M | 4.51M |
| Depreciation & Amortization | 4.97M | 4.32M | 3.11M | 2.41M | 1.58M | 1.15M | 710K | 643K | 711K | 791K | 1.09M | 883K | 825K | 291.61K | 185.12K | 79.75K |
| Stock-Based Compensation | 6.22M | 6M | 10.48M | 8.93M | 9.19M | 13.6M | 13.52M | 7.54M | 5.94M | 4.19M | 3.4M | 2.28M | 862K | 42.81K | 0 | 0 |
| Deferred Taxes | 41K | -633K | -1.11M | -1.98M | 12K | 788K | -2.37M | -1.83M | -724K | -2.09M | -2.56M | 42K | 1K | -287.78K | 0 | 0 |
| Other Non-Cash Items | -229.11M | 6.99M | -12.94M | 357K | -10.18M | 13.26M | -4K | 206K | 3.59M | 13K | -137K | -47K | -342K | -5.25M | 18.97K | -107.26K |
| Working Capital Changes | 284.27M | -229.21M | -339.35M | -265.91M | -697.62M | -436.74M | -133.59M | -227.1M | -281.53M | -184.67M | -185M | -145.14M | -202.77M | -71.03M | -14.73M | 5.07M |
| Change in Receivables | 4.5M | -3.75M | 12.6M | -16.18M | 32.77M | 58.03M | -59.55M | -13.55M | 1.87M | -27.65M | 270K | -9.96M | -1.96M | -3.87M | -204.91K | -429.83K |
| Change in Inventory | 266.89M | -257.04M | -365.89M | -255.52M | -823.92M | -463.64M | -70.23M | -266.65M | -234.66M | -200.61M | -183.88M | -151.71M | -198.36M | -74.6M | -15.96M | 7.75M |
| Change in Payables | 29.8M | -17.09M | 1.66M | 6.33M | 11.12M | -760K | 1.18M | 3.25M | -2.78M | -257K | -11.75M | 9.63M | 1.48M | 5.83M | 1.67M | -6.4K |
| Cash from Investing | 51.39M | 27.94M | 15.62M | -13.65M | -5.97M | -70.39M | -5.65M | -1.79M | -74.94M | -518K | -722K | -1.12M | -16.36M | -31.26M | -2.65M | -1.74M |
| Capital Expenditures | -1.55M | -924K | -1.95M | -1.44M | -1.19M | -1.73M | -2.69M | -734K | -475K | -518K | -722K | -1.12M | -1.2M | -684.45K | -434.89K | -451.21K |
| CapEx % of Revenue | 0.09% | 0.05% | 0.09% | 0.06% | 0.05% | 0.06% | 0.11% | 0.04% | 0.03% | 0.04% | 0.09% | 0.18% | 0.31% | 0.42% | 0.57% | 0.89% |
| Acquisitions | -2.37M | 0 | 0 | 0 | -4.78M | -68.66M | -2.96M | -1.06M | -74.46M | 0 | 0 | 0 | -15.17M | -31.07M | -2.24M | -1.3M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 57.19M | 28.86M | 17.57M | -12.21M | -4.78M | -68.66M | -2.96M | -1.06M | 0 | 0 | 0 | 0 | 0 | 492.55K | 33.49K | 14.71K |
| Cash from Financing | -182.43M | 120.08M | 132.34M | 87.6M | 357.9M | 63.26M | -198.91M | 35.45M | 170.71M | 87.04M | 120.86M | 96.47M | 166.88M | 132.75M | 9.26M | -7.97M |
| Debt Issued (Net) | -321.83M | 145.76M | 164.46M | 96.66M | 451.62M | 270.82M | -152.94M | 35.55M | 176.48M | 75M | 95M | 90.6M | 188.87M | 20.89M | 8.55M | -6.33M |
| Equity Issued (Net) | 27.4M | -20.03M | -26.14M | 5.26M | -95.1M | -186.67M | -43.82M | 2.89M | 1.18M | 0 | 0 | 9.59M | -16.55M | 102.64M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.11M | -4.13M | -5.77M |
| Share Repurchases | 23.64M | -23.64M | -30.97M | 0 | -95.1M | -193.78M | -48.08M | 0 | -1.51M | 0 | 0 | 0 | -16.55M | 0 | 0 | 0 |
| Other Financing | 112M | -5.64M | -5.98M | -14.32M | 1.38M | -20.89M | -2.15M | -2.98M | -6.95M | 12.04M | 25.86M | -3.72M | -5.44M | 18.33M | 4.84M | 4.13M |
| Net Change in Cash | 1.52M | 8.05M | 4.22M | 16.98M | -18.52M | 14.57M | -2.4M | -8.28M | -20.95M | 18.05M | 11.95M | 6.2M | -22.7M | 47M | 1.96M | -151.1K |
| Free Cash Flow | 131.01M | -140.9M | -145.69M | -58.41M | -371.64M | 19.97M | 199.47M | -42.67M | -117.2M | -68.98M | -108.91M | -90.27M | -174.41M | -55.17M | -5.09M | 9.1M |
| FCF Margin % | 7.68% | -8.26% | -6.61% | -2.48% | -16.13% | 0.65% | 8.42% | -2.32% | -7.79% | -5.48% | -12.99% | -14.32% | -45.51% | -33.89% | -6.68% | 18.04% |
| FCF Growth % | 174.51% | 3.29% | -149.42% | 84.28% | -1960.89% | -89.99% | 567.48% | 63.59% | -69.89% | 36.66% | -20.64% | 48.24% | -216.11% | -984.32% | -155.89% | - |
| FCF per Share | 5.64 | -6.06 | -6.17 | -2.47 | -15.66 | 0.80 | 7.86 | -1.68 | -4.71 | -2.88 | -4.94 | -4.15 | -8.23 | -2.66 | -0.68 | 1.22 |
| FCF Conversion (FCF/Net Income) | 1.98x | -1.93x | -0.73x | -0.29x | -1.13x | 0.05x | 0.62x | -0.23x | -0.75x | -0.60x | -1.44x | -1.69x | -6.14x | -2.44x | -0.48x | 2.85x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LGIH stock.
LGI Homes, Inc. (LGIH) generated $-140.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
LGI Homes, Inc. (LGIH) reported negative free cash flow of $140.9M in 2025, indicating capital requirements exceeded cash from operations.
LGI Homes, Inc. (LGIH) spent $0.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, LGI Homes, Inc. (LGIH) spent $23.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital swings
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital
LGI Homes' operating cash flow swung from -$127M in Q1 2025 to $115M in Q2 2026, with OCF/NI reaching 4.25x, according to the latest cash flow statement. This volatility suggests earnings quality is heavily influenced by working capital timing.
The OCF/NI ratio of 4.25x in Q2 2026 appears to be driven by a $91.2M working capital inflow, which is a reversal from the $141.1M outflow in Q1 2025. This pattern indicates that reported net income is not a reliable indicator of cash generation, as the company's cash flow is dominated by land and inventory movements. Investors should monitor whether this working capital volatility reflects strategic land purchases or demand-driven inventory adjustments.
FCF Swing Mirrors Cyclical Trough
Free cash flow swung from -$128M in Q1 2025 to $113.7M in Q2 2026, with FCF margin improving from -36.4% to 22.0%, based on reported cash flow data. This dramatic reversal suggests a potential inflection point, but sustainability remains uncertain.
The FCF trajectory shows extreme quarter-to-quarter volatility, with negative FCF in six of the last ten quarters. The Q2 2026 positive FCF appears to be driven by a working capital release rather than fundamental earnings improvement, as net income of $27M is modest relative to the $114.6M operating cash flow. This suggests that the company may be managing inventory levels down, which could be a defensive move in a soft demand environment.
Minimal Capex Signals Asset-Light Model
Capital expenditures averaged just 0.1% of revenue over the past ten quarters, with Q2 2026 CapEx of $816K, according to the cash flow statement. This indicates a highly asset-light model where land is the primary investment, not fixed assets.
The extremely low CapEx/Revenue ratio (0.2% in Q2 2026) suggests that LGI Homes does not require significant fixed asset investment, consistent with a homebuilder that outsources construction and relies on land inventory. However, this also means that the company's cash flow is more sensitive to land acquisition timing, which is captured in working capital changes. The lack of meaningful depreciation (D&A of $1.3M) further supports the asset-light nature of the business.
Working Capital Drives Cash Flow Volatility
Working capital changes swung from -$145.6M in Q2 2024 to +$293.9M in Q4 2025, according to the cash flow statement. This extreme volatility suggests that land and inventory management are the primary drivers of operating cash flow.
The working capital swings are the dominant factor in operating cash flow, with positive changes in Q4 2025 and Q2 2026 contrasting with negative changes in most other quarters. This pattern may indicate that the company is actively managing its land pipeline and spec inventory in response to demand conditions. The large positive swing in Q4 2025 could reflect a strategic reduction in inventory, possibly to generate cash, but it also raises questions about future community count growth.
Capital Deployment Focused on Land, Not Returns
LGI Homes paid no dividends and repurchased only $23.6M in Q4 2025, while acquisitions netted -$8.9M in Q2 2026, based on the cash flow statement. This suggests capital is being reinvested into land and inventory rather than returned to shareholders.
The absence of dividends and minimal buybacks indicate that management is prioritizing growth and balance sheet flexibility over shareholder returns. The small acquisition activity (net outflows in some quarters) suggests occasional land purchases, but the overall deployment is conservative. Given the cyclical downturn, this defensive posture may be prudent, but investors should monitor whether the company can generate adequate returns on its land investments.
Cumulative Earnings Exceed Cash Generation
Over the past ten quarters, cumulative net income of $297.9M contrasts with cumulative operating cash flow of -$23.6M, according to the cash flow statement. This significant divergence suggests that earnings have not translated into cash, likely due to heavy investment in working capital.
The cumulative gap between net income and operating cash flow is striking, with operating cash flow negative despite positive net income. This indicates that the company has been investing heavily in land and inventory, which may be necessary for future growth but also raises concerns about cash generation sustainability. If the working capital investments do not yield future revenue growth, the company may face liquidity pressure.
Cash Flow Obscures Land Investment Timing
The cash flow statement shows minimal CapEx and no dividends, but working capital changes of $293.9M in Q4 2025, per the cash flow statement, may obscure the true scale of land investment. This suggests that land purchases are being classified as operating activities.
LGI Homes' cash flow statement appears to classify land acquisitions as working capital changes rather than investing activities, which is common in homebuilding. This means that the reported CapEx figure understates the company's true capital intensity. Investors should analyze the working capital line items to understand the pace of land investment and its implications for future community count and revenue growth.