The company has aggressively deleveraged, lowering its debt-to-equity ratio to 1.61 as of 2026Q1, yet the $2.0 billion total debt load continues to exert pressure on the balance sheet.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 2.03B | 1.9B | 1.88B | 1.43B | 1.5B | 1.18B | 1.09B | 1.12B | 1.09B | 1.14B | 1.01B | 938.2M | 1.01B | 902.4M | 987.1M | 903.3M | 946.9M | 833.9M | 935M | 1.07B | 1.02B | 1.05B | 844.7M | 845.5M | 675.05M | 713.37M | 901.21M | 887.6M | 695.5M |
| Cash & Short-Term Investments | 50.2M | 34.7M | 422.3M | 69.1M | 61.1M | 36.5M | 129M | 40.2M | 46.3M | 68.2M | 50.2M | 38.9M | 37.5M | 38M | 51.8M | 45M | 160M | 124.3M | 155.5M | 173.2M | 144.3M | 213.5M | 60.9M | 76.1M | 76.37M | 34.39M | 40.63M | 29.2M | 28.4M |
| Cash Only | 48.2M | 34.2M | 415.1M | 60.7M | 52.6M | 31M | 123.9M | 37.3M | 46.3M | 68.2M | 50.2M | 38.9M | 37.5M | 38M | 51.8M | 45M | 160M | 124.3M | 122.1M | 145.5M | 144.3M | 213.5M | 60.9M | 76.1M | 76.37M | 34.39M | 40.63M | 29.2M | 28.4M |
| Short-Term Investments | 2M | 500K | 7.2M | 8.4M | 8.5M | 5.5M | 5.1M | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.4M | 27.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 647.9M | 578.8M | 661.1M | 594.6M | 608.5M | 508.3M | 448.3M | 477.8M | 472.7M | 506.5M | 469.8M | 422.8M | 421.4M | 408.1M | 373.4M | 408.7M | 384.8M | 357M | 369.6M | 492.5M | 502.6M | 508.4M | 472.5M | 463.4M | 304.6M | 291.49M | 399.14M | 443.1M | 318.9M |
| Days Sales Outstanding | 49.52 | 40.66 | 45.18 | 43.56 | 47.07 | 44.24 | 45.03 | 45.81 | 44.42 | 48.15 | 47.09 | 44.51 | 45.68 | 46.56 | 46.21 | 45.16 | 45.36 | 45.76 | 38.75 | 47.94 | 49.97 | 55.13 | 57.82 | 54.83 | 36.74 | 34.1 | 44.86 | 68.48 | 63.89 |
| Inventory | 1.21B | 1.15B | 704.8M | 699.1M | 753M | 510.9M | 439.4M | 544.1M | 509.8M | 484.2M | 418.5M | 418.8M | 463.3M | 378.8M | 374.8M | 336.5M | 286.2M | 250.2M | 298.3M | 325.7M | 305.5M | 242.4M | 247.2M | 226.6M | 219.68M | 281.17M | 359.53M | 345.4M | 274.7M |
| Days Inventory Outstanding | 112.92 | 120.89 | 72.07 | 74.31 | 80.04 | 62.04 | 61.83 | 72.82 | 67.11 | 65.11 | 59.55 | 60.66 | 68.63 | 59.14 | 61.43 | 49.73 | 47.38 | 44.46 | 43.41 | 44.08 | 44.32 | 39.18 | 45.45 | 40 | 38.66 | 46.86 | 61.83 | 80.82 | 82.83 |
| Other Current Assets | 124.3M | 137.7M | 96M | 70.7M | 73.9M | 119.7M | 70.9M | 58.8M | 60.6M | 78.4M | 67.4M | 57.7M | 59.3M | 77.5M | 187.1M | 262.8M | 103.7M | 90.2M | 111.6M | 79.3M | 66M | 82.9M | 64.1M | 79.4M | 71.5M | 106.32M | 101.91M | 69.9M | 73.5M |
| Total Non-Current Assets | 2.26B | 2.18B | 1.59B | 1.36B | 1.07B | 996.5M | 944.9M | 914M | 727.8M | 754.2M | 754.4M | 742M | 750.3M | 724.3M | 704.8M | 802.4M | 745.1M | 710M | 724.5M | 743.9M | 701.4M | 690.4M | 673.9M | 881.1M | 846.66M | 1.08B | 1.15B | 796.1M | 457.5M |
| Property, Plant & Equipment | 1.32B | 1.24B | 1.13B | 934M | 768.8M | 711.2M | 658.7M | 627M | 408.3M | 397.8M | 361.4M | 339.6M | 358.6M | 335.5M | 298.2M | 309.9M | 324.3M | 329.6M | 329.5M | 317.9M | 288.2M | 255.7M | 234M | 234.6M | 231.04M | 291.53M | 354.17M | 330M | 255.1M |
| Fixed Asset Turnover | 4.27x | 4.18x | 4.74x | 5.33x | 6.14x | 5.90x | 5.52x | 6.07x | 9.51x | 9.65x | 10.08x | 10.21x | 9.39x | 9.54x | 9.89x | 10.66x | 9.55x | 8.64x | 10.57x | 11.80x | 12.74x | 13.16x | 12.75x | 13.15x | 13.10x | 10.70x | 9.17x | 7.16x | 7.14x |
| Goodwill | 503.7M | 497.2M | 220M | 222.1M | 186.3M | 186.6M | 186.9M | 186.5M | 186.6M | 200.5M | 195.1M | 195.1M | 209.4M | 216.8M | 223.8M | 305.6M | 271.8M | 257.4M | 232.3M | 262.8M | 239.8M | 223.9M | 225.4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 269.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.6M | 7.3M | 6.2M | 23.9M | 25.1M | 25.9M | 0 | 0 | 0 | 0 | 0 | 3.2M | 0 | 0 | 447.3M | 420.8M | 704.71M | 739.47M | 394.3M | 155.3M |
| Long-Term Investments | 18.5M | 18.5M | 56.4M | 58.4M | 44.4M | 37.7M | 37M | 38.6M | 36.6M | 38.1M | 35.1M | 36.8M | 36.2M | 28M | 26.4M | 24.9M | 28.2M | 30.3M | 0 | 0 | 52.4M | 46M | 63M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 152.6M | 405.9M | 108.8M | 98.5M | 44.1M | 49.7M | 49.1M | 40.4M | 29.3M | 23.4M | 18.8M | 18.6M | 24.7M | 30.4M | 27.7M | 108.4M | 33.6M | 18.1M | 49.2M | 69.2M | 13.5M | 92.9M | 68.7M | 134.2M | 120.32M | 84.38M | 60.18M | 71.8M | 47.1M |
| Total Assets | 4.29B | 4.08B | 3.47B | 2.8B | 2.57B | 2.17B | 2.03B | 2.03B | 1.82B | 1.89B | 1.76B | 1.68B | 1.76B | 1.63B | 1.69B | 1.71B | 1.69B | 1.54B | 1.66B | 1.81B | 1.72B | 1.74B | 1.52B | 1.73B | 1.52B | 1.79B | 2.06B | 1.68B | 1.15B |
| Asset Turnover | 1.35x | 1.27x | 1.54x | 1.78x | 1.84x | 1.93x | 1.79x | 1.87x | 2.14x | 2.03x | 2.07x | 2.06x | 1.91x | 1.97x | 1.74x | 1.94x | 1.83x | 1.84x | 2.10x | 2.07x | 2.13x | 1.94x | 1.96x | 1.79x | 1.99x | 1.74x | 1.58x | 1.40x | 1.58x |
| Asset Growth % | 61.55% | 17.57% | 24.07% | 8.98% | 18.22% | 6.86% | -0.12% | 11.98% | -3.93% | 7.45% | 4.77% | -4.77% | 8.46% | -3.85% | -0.81% | 0.81% | 9.59% | -6.97% | -8.55% | 5.51% | -1.02% | 14.42% | -12.05% | 13.46% | -15.18% | -12.7% | 22.05% | 46.03% | - |
| Total Current Liabilities | 1.29B | 1.19B | 1.31B | 1.01B | 1.6B | 827.1M | 701.3M | 1B | 1.01B | 654.5M | 888.6M | 824M | 827.3M | 714M | 639.6M | 572.9M | 615.6M | 593.8M | 576M | 684.2M | 651.1M | 656.5M | 584M | 615.3M | 537.46M | 554.55M | 589.92M | 463M | 432.2M |
| Accounts Payable | 464.6M | 438M | 490M | 374.7M | 427.3M | 402.1M | 340.3M | 372.4M | 433.3M | 348.6M | 361.2M | 320.1M | 324.3M | 283.1M | 284.7M | 254.9M | 273.8M | 238.2M | 234.1M | 289.8M | 278.6M | 296.8M | 237M | 262.9M | 250.7M | 242.53M | 260.21M | 196.1M | 149.8M |
| Days Payables Outstanding | 50.9 | 45.94 | 50.11 | 39.83 | 45.42 | 48.83 | 47.88 | 49.84 | 57.04 | 46.88 | 51.4 | 46.36 | 48.04 | 44.2 | 46.66 | 37.67 | 45.33 | 42.33 | 34.07 | 39.22 | 40.42 | 47.97 | 43.58 | 46.4 | 44.12 | 40.42 | 44.75 | 45.89 | 45.17 |
| Short-Term Debt | 463M | 333.2M | 299.6M | 150M | 699.4M | 0 | -200K | 314.1M | 297.3M | 30.3M | 251.7M | 235.1M | 249.1M | 165.9M | 35.6M | 5.5M | 2M | 37.7M | 6.7M | 41.2M | 12.4M | 12.5M | 42.4M | 25M | 23.2M | 52.6M | 62.92M | 56.8M | 74.8M |
| Deferred Revenue (Current) | 0 | 0 | 5M | 4.7M | 9.6M | 10.2M | 5.5M | 8.4M | 13M | 7.3M | 6.4M | 6.8M | 11.6M | 9.8M | 16M | 8.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 364.9M | 374.2M | 162.5M | 150.4M | 117M | 132.2M | 112.5M | 88.7M | 94.9M | 97.9M | 111.8M | 99.1M | 93.7M | 100.6M | 150.7M | 193.9M | 0 | 0 | 0 | 0 | 33.8M | 25.5M | 18.3M | 35.3M | 12.6M | 9.87M | 266.8M | 210.1M | 207.6M |
| Current Ratio | 1.57x | 1.60x | 1.43x | 1.41x | 0.94x | 1.42x | 1.55x | 1.12x | 1.08x | 1.74x | 1.13x | 1.14x | 1.23x | 1.26x | 1.54x | 1.58x | 1.54x | 1.40x | 1.62x | 1.56x | 1.56x | 1.60x | 1.45x | 1.37x | 1.26x | 1.29x | 1.53x | 1.92x | 1.61x |
| Quick Ratio | 0.64x | 0.63x | 0.90x | 0.72x | 0.47x | 0.80x | 0.92x | 0.58x | 0.57x | 1.00x | 0.66x | 0.63x | 0.67x | 0.73x | 0.96x | 0.99x | 1.07x | 0.98x | 1.11x | 1.09x | 1.09x | 1.23x | 1.02x | 1.01x | 0.85x | 0.78x | 0.92x | 1.17x | 0.97x |
| Cash Conversion Cycle | 111.54 | 115.61 | 67.14 | 78.04 | 81.69 | 57.45 | 58.97 | 68.79 | 54.49 | 66.38 | 55.24 | 58.8 | 66.27 | 61.5 | 60.98 | 57.21 | 47.41 | 47.89 | 48.09 | 52.8 | 53.87 | 46.33 | 59.7 | 48.42 | 31.29 | 40.54 | 61.94 | 103.42 | 101.55 |
| Total Non-Current Liabilities | 1.79B | 1.73B | 1.31B | 1.5B | 1.18B | 1.61B | 1.35B | 1.2B | 958.3M | 1.19B | 833.7M | 754.6M | 928M | 427M | 555.5M | 665M | 486.7M | 345.7M | 624.9M | 321.9M | 264.3M | 286.7M | 461.7M | 527.1M | 529.87M | 583.15M | 720M | 608.7M | 331.7M |
| Long-Term Debt | 1.49B | 1.44B | 793.6M | 1.11B | 785.9M | 1.2B | 941.4M | 823.4M | 724.8M | 958.6M | 600.7M | 490.4M | 659.5M | 217M | 335M | 443M | 317M | 193.8M | 413.7M | 166.7M | 96.8M | 108M | 268.1M | 337.3M | 356.75M | 465.16M | 627.55M | 520.3M | 242.6M |
| Capital Lease Obligations | 901.5M | 293.4M | 307.1M | 197.3M | 190.1M | 174M | 172.1M | 156.9M | 15.7M | 11.9M | 15M | 15.6M | 15.5M | 16.2M | 16M | 16.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 673K | 941K | 900K | 11.1M |
| Other Non-Current Liabilities | 294.4M | -4M | 207.6M | 190.7M | 199M | 242.3M | 234.8M | 222.1M | 217.8M | 216.4M | 218M | 230.4M | 253M | 193.8M | 242.6M | 201.2M | 169.7M | 151.9M | 211.2M | 155.2M | 167.5M | 178.7M | 193.6M | 189.8M | 177M | 117.31M | 91.5M | 87.5M | 77.4M |
| Total Liabilities | 3.08B | 2.92B | 2.62B | 2.51B | 2.77B | 2.44B | 2.05B | 2.21B | 1.97B | 1.84B | 1.72B | 1.58B | 1.76B | 1.14B | 1.2B | 1.24B | 1.1B | 939.5M | 1.2B | 1.01B | 915.4M | 943.2M | 1.05B | 1.14B | 1.07B | 1.14B | 1.31B | 1.07B | 763.9M |
| Total Debt | 1.95B | 2.06B | 1.49B | 1.53B | 1.75B | 1.44B | 1.18B | 1.35B | 1.04B | 1B | 868.2M | 743.9M | 925.6M | 400.4M | 386.6M | 465.1M | 319M | 231.5M | 420.4M | 207.9M | 109.2M | 120.5M | 310.5M | 362.3M | 379.87M | 517.76M | 690.47M | 577.1M | 317.4M |
| Net Debt | 1.91B | 2.03B | 1.07B | 1.47B | 1.7B | 1.41B | 1.05B | 1.32B | 995M | 935.8M | 818M | 705M | 888.1M | 362.4M | 334.8M | 420.1M | 159M | 107.2M | 298.3M | 62.4M | -35.1M | -93M | 249.6M | 286.2M | 303.5M | 483.37M | 649.83M | 547.9M | 289M |
| Debt / Equity | 1.61x | 1.77x | 1.75x | 5.35x | - | - | - | - | - | 20.04x | 22.85x | 7.32x | 102.84x | 0.82x | 0.78x | 0.99x | 0.54x | 0.38x | 0.92x | 0.26x | 0.14x | 0.15x | 0.66x | 0.62x | 0.84x | 0.79x | 0.93x | 0.94x | 0.82x |
| Debt / EBITDA | 1.72x | 1.84x | 1.32x | 1.74x | 2.38x | 2.17x | 2.14x | 1.86x | 1.81x | 1.80x | 1.78x | 2.02x | 2.34x | 1.15x | 1.41x | 1.93x | 1.26x | 1.43x | 1.56x | 0.66x | 0.51x | 0.53x | 51.75x | 1.78x | 2.45x | 6.33x | 2.84x | 2.70x | 2.11x |
| Net Debt / EBITDA | 1.68x | 1.81x | 0.95x | 1.67x | 2.31x | 2.12x | 1.91x | 1.81x | 1.73x | 1.67x | 1.68x | 1.91x | 2.25x | 1.04x | 1.22x | 1.74x | 0.63x | 0.66x | 1.11x | 0.20x | -0.16x | -0.41x | 41.60x | 1.40x | 1.96x | 5.91x | 2.67x | 2.57x | 1.92x |
| Interest Coverage | 20.51x | 24.74x | 23.54x | 14.17x | 16.47x | 22.54x | 15.99x | 11.45x | 12.97x | 15.45x | 15.33x | 12.21x | 17.80x | 17.62x | 11.67x | 11.07x | 15.97x | 11.73x | 16.23x | 39.10x | 11.82x | 12.43x | -1.35x | 4.96x | - | - | - | - | - |
| Total Equity | 1.21B | 1.16B | 850.2M | 285.3M | -203.1M | -269M | -17.1M | -170.2M | -149.6M | 50.1M | 38M | 101.6M | 9M | 485.7M | 498.3M | 467.8M | 589.7M | 604.4M | 458.6M | 808.5M | 804.4M | 794.4M | 472.9M | 584.2M | 454.39M | 656.29M | 745.12M | 612M | 389.1M |
| Equity Growth % | 177.08% | 36.8% | 198% | 240.47% | 24.5% | -1473.1% | 89.95% | -13.77% | -398.6% | 31.84% | -62.6% | 1028.89% | -98.15% | -2.53% | 6.52% | -20.67% | -2.43% | 31.79% | -43.28% | 0.51% | 1.26% | 67.98% | -19.05% | 28.57% | -30.76% | -11.92% | 21.75% | 57.29% | - |
| Book Value per Share | 34.68 | 33.14 | 23.75 | 7.99 | -5.67 | -7.17 | -0.44 | -4.32 | -3.64 | 1.17 | 0.86 | 2.23 | 0.19 | 9.60 | 9.69 | 8.76 | 10.57 | 10.74 | 7.87 | 11.65 | 10.94 | 10.78 | 7.88 | 9.20 | 7.72 | 12.62 | 13.16 | 15.13 | 10.89 |
| Total Shareholders' Equity | 1.21B | 1.16B | 850.2M | 285.3M | -203.1M | -269M | -17.1M | -170.2M | -149.6M | 50.1M | 37.6M | 101.2M | 8.4M | 484.9M | 496.8M | 467.8M | 589.7M | 604.4M | 458.6M | 808.5M | 804.4M | 794.4M | 472.9M | 584.2M | 452.8M | 654.64M | 743.06M | 597.9M | 376.4M |
| Common Stock | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 800K | 800K | 800K | 700K | 700K | 600K | 630K | 607K | 604K | 500K | 0 |
| Retained Earnings | 4.96B | 4.89B | 4.15B | 3.51B | 3.07B | 2.72B | 2.39B | 2.15B | 1.85B | 1.58B | 1.35B | 1.15B | 1.02B | 870.5M | 744.4M | 692.9M | 642.2M | 558.6M | 538.8M | 447.4M | 312.5M | 191M | 66.8M | 218.9M | 171.32M | 383.57M | 447.38M | 409.9M | 350.9M |
| Treasury Stock | -4.95B | -4.92B | -4.42B | -4.35B | -4.34B | -4.03B | -3.42B | -3.31B | -2.9B | -2.43B | -2.17B | -1.84B | -1.69B | -1.24B | -1.12B | -1.07B | -947.1M | -793.4M | -787.8M | -464M | -210.4M | -47M | -31.2M | -31.1M | -30.7M | -30.42M | -34.08M | -12.4M | 0 |
| Accumulated OCI | -48M | -48.5M | -93.7M | -56.9M | -90.6M | -88.1M | -97.2M | -103.8M | -188.8M | -157.4M | -195.1M | -204.7M | -153.5M | -61.1M | -22.3M | -37.1M | 30.2M | -800K | -98.8M | 63.6M | -5.1M | 400K | -17.5M | -24.6M | -93.15M | -71.99M | -43.53M | -15.5M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400K | 400K | 600K | 800K | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.59M | 1.65M | 2.06M | 14.1M | 12.7M |
High leverage and volatility
According to reported financial statements, Lennox has successfully reduced its debt-to-equity ratio from a peak of 5.35 in 2023Q4 to 1.61 by 2026Q1, signaling a deliberate shift toward balance sheet repair despite ongoing volatility in the company's total asset base and equity position.
The trajectory suggests management is prioritizing the restoration of financial flexibility after a period of aggressive capital returns. While the reduction in leverage is a positive development, the underlying volatility in equity suggests that the company remains sensitive to accounting adjustments and potential restructuring impacts.
Based on the most recent quarterly data, Lennox maintains a debt-to-equity ratio of 1.61, which remains significantly higher than industry peers like Trane Technologies, suggesting that the company's capital structure is still heavily reliant on debt financing to support its operational and shareholder return objectives.
The persistence of high leverage warrants close monitoring, as it limits the company's capacity to absorb cyclical downturns in the residential HVAC market. Investors should consider whether this debt load is a strategic necessity for maintaining the direct-to-dealer distribution model or a structural vulnerability in a rising interest rate environment.
As reported in recent filings, Lennox has grown its equity base from $285.3 million in 2023Q4 to $1.2 billion in 2026Q1, a trend that reflects the accumulation of retained earnings and a potential moderation in the aggressive share repurchase programs that previously constrained the company's book value.
The expansion of equity is a critical indicator of improved financial health, yet the historical reliance on buybacks suggests that this growth may be fragile. Analysts should evaluate whether this trend of equity accumulation is sustainable or if it remains susceptible to future capital allocation shifts.
Based on the provided balance sheet data, Lennox's cash position of $48.2 million as of 2026Q1 represents a thin buffer against operational shocks, particularly when compared to the company's significant debt obligations and the inherent seasonality of the HVAC replacement market.
The current ratio of 1.57 indicates a moderate ability to cover short-term liabilities, but the low absolute cash balance suggests limited room for error. This liquidity profile may force the company to rely on revolving credit facilities during seasonal troughs, increasing sensitivity to credit market conditions.
Quick answers to the most common questions about buying LII stock.
As of 2025, Lennox International Inc. (LII) had total assets of $4.08B including $1.90B in current assets.
Lennox International Inc. (LII) carries total debt of $2.06B, offset by $34.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lennox International Inc. (LII) has total shareholders' equity (book value) of $1.16B ($33.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lennox International Inc. (LII) reported a current ratio of 1.60x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.