VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LII
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LIILennox International Inc.
$568.83$19.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLIIBalance Sheet

Lennox International Inc. (LII) Balance Sheet

28Y historyFree accessUpdated daily

The company has aggressively deleveraged, lowering its debt-to-equity ratio to 1.61 as of 2026Q1, yet the $2.0 billion total debt load continues to exert pressure on the balance sheet.

LII Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Total Current Assets2.03B1.9B1.88B1.43B1.5B1.18B1.09B1.12B1.09B1.14B1.01B938.2M1.01B902.4M987.1M903.3M946.9M833.9M935M1.07B1.02B1.05B844.7M845.5M675.05M713.37M901.21M887.6M695.5M
Cash & Short-Term Investments50.2M34.7M422.3M69.1M61.1M36.5M129M40.2M46.3M68.2M50.2M38.9M37.5M38M51.8M45M160M124.3M155.5M173.2M144.3M213.5M60.9M76.1M76.37M34.39M40.63M29.2M28.4M
Cash Only48.2M34.2M415.1M60.7M52.6M31M123.9M37.3M46.3M68.2M50.2M38.9M37.5M38M51.8M45M160M124.3M122.1M145.5M144.3M213.5M60.9M76.1M76.37M34.39M40.63M29.2M28.4M
Short-Term Investments2M500K7.2M8.4M8.5M5.5M5.1M2.9M000000000033.4M27.7M000000000
Accounts Receivable647.9M578.8M661.1M594.6M608.5M508.3M448.3M477.8M472.7M506.5M469.8M422.8M421.4M408.1M373.4M408.7M384.8M357M369.6M492.5M502.6M508.4M472.5M463.4M304.6M291.49M399.14M443.1M318.9M
Days Sales Outstanding49.5240.6645.1843.5647.0744.2445.0345.8144.4248.1547.0944.5145.6846.5646.2145.1645.3645.7638.7547.9449.9755.1357.8254.8336.7434.144.8668.4863.89
Inventory1.21B1.15B704.8M699.1M753M510.9M439.4M544.1M509.8M484.2M418.5M418.8M463.3M378.8M374.8M336.5M286.2M250.2M298.3M325.7M305.5M242.4M247.2M226.6M219.68M281.17M359.53M345.4M274.7M
Days Inventory Outstanding112.92120.8972.0774.3180.0462.0461.8372.8267.1165.1159.5560.6668.6359.1461.4349.7347.3844.4643.4144.0844.3239.1845.454038.6646.8661.8380.8282.83
Other Current Assets124.3M137.7M96M70.7M73.9M119.7M70.9M58.8M60.6M78.4M67.4M57.7M59.3M77.5M187.1M262.8M103.7M90.2M111.6M79.3M66M82.9M64.1M79.4M71.5M106.32M101.91M69.9M73.5M
Total Non-Current Assets2.26B2.18B1.59B1.36B1.07B996.5M944.9M914M727.8M754.2M754.4M742M750.3M724.3M704.8M802.4M745.1M710M724.5M743.9M701.4M690.4M673.9M881.1M846.66M1.08B1.15B796.1M457.5M
Property, Plant & Equipment1.32B1.24B1.13B934M768.8M711.2M658.7M627M408.3M397.8M361.4M339.6M358.6M335.5M298.2M309.9M324.3M329.6M329.5M317.9M288.2M255.7M234M234.6M231.04M291.53M354.17M330M255.1M
Fixed Asset Turnover4.27x4.18x4.74x5.33x6.14x5.90x5.52x6.07x9.51x9.65x10.08x10.21x9.39x9.54x9.89x10.66x9.55x8.64x10.57x11.80x12.74x13.16x12.75x13.15x13.10x10.70x9.17x7.16x7.14x
Goodwill503.7M497.2M220M222.1M186.3M186.6M186.9M186.5M186.6M200.5M195.1M195.1M209.4M216.8M223.8M305.6M271.8M257.4M232.3M262.8M239.8M223.9M225.4M000000
Intangible Assets269.7M000000008.6M7.3M6.2M23.9M25.1M25.9M000003.2M00447.3M420.8M704.71M739.47M394.3M155.3M
Long-Term Investments18.5M18.5M56.4M58.4M44.4M37.7M37M38.6M36.6M38.1M35.1M36.8M36.2M28M26.4M24.9M28.2M30.3M0052.4M46M63M000000
Other Non-Current Assets152.6M405.9M108.8M98.5M44.1M49.7M49.1M40.4M29.3M23.4M18.8M18.6M24.7M30.4M27.7M108.4M33.6M18.1M49.2M69.2M13.5M92.9M68.7M134.2M120.32M84.38M60.18M71.8M47.1M
Total Assets4.29B4.08B3.47B2.8B2.57B2.17B2.03B2.03B1.82B1.89B1.76B1.68B1.76B1.63B1.69B1.71B1.69B1.54B1.66B1.81B1.72B1.74B1.52B1.73B1.52B1.79B2.06B1.68B1.15B
Asset Turnover1.35x1.27x1.54x1.78x1.84x1.93x1.79x1.87x2.14x2.03x2.07x2.06x1.91x1.97x1.74x1.94x1.83x1.84x2.10x2.07x2.13x1.94x1.96x1.79x1.99x1.74x1.58x1.40x1.58x
Asset Growth %61.55%17.57%24.07%8.98%18.22%6.86%-0.12%11.98%-3.93%7.45%4.77%-4.77%8.46%-3.85%-0.81%0.81%9.59%-6.97%-8.55%5.51%-1.02%14.42%-12.05%13.46%-15.18%-12.7%22.05%46.03%-
Total Current Liabilities1.29B1.19B1.31B1.01B1.6B827.1M701.3M1B1.01B654.5M888.6M824M827.3M714M639.6M572.9M615.6M593.8M576M684.2M651.1M656.5M584M615.3M537.46M554.55M589.92M463M432.2M
Accounts Payable464.6M438M490M374.7M427.3M402.1M340.3M372.4M433.3M348.6M361.2M320.1M324.3M283.1M284.7M254.9M273.8M238.2M234.1M289.8M278.6M296.8M237M262.9M250.7M242.53M260.21M196.1M149.8M
Days Payables Outstanding50.945.9450.1139.8345.4248.8347.8849.8457.0446.8851.446.3648.0444.246.6637.6745.3342.3334.0739.2240.4247.9743.5846.444.1240.4244.7545.8945.17
Short-Term Debt463M333.2M299.6M150M699.4M0-200K314.1M297.3M30.3M251.7M235.1M249.1M165.9M35.6M5.5M2M37.7M6.7M41.2M12.4M12.5M42.4M25M23.2M52.6M62.92M56.8M74.8M
Deferred Revenue (Current)005M4.7M9.6M10.2M5.5M8.4M13M7.3M6.4M6.8M11.6M9.8M16M8.1M0000000000000
Other Current Liabilities364.9M374.2M162.5M150.4M117M132.2M112.5M88.7M94.9M97.9M111.8M99.1M93.7M100.6M150.7M193.9M000033.8M25.5M18.3M35.3M12.6M9.87M266.8M210.1M207.6M
Current Ratio1.57x1.60x1.43x1.41x0.94x1.42x1.55x1.12x1.08x1.74x1.13x1.14x1.23x1.26x1.54x1.58x1.54x1.40x1.62x1.56x1.56x1.60x1.45x1.37x1.26x1.29x1.53x1.92x1.61x
Quick Ratio0.64x0.63x0.90x0.72x0.47x0.80x0.92x0.58x0.57x1.00x0.66x0.63x0.67x0.73x0.96x0.99x1.07x0.98x1.11x1.09x1.09x1.23x1.02x1.01x0.85x0.78x0.92x1.17x0.97x
Cash Conversion Cycle111.54115.6167.1478.0481.6957.4558.9768.7954.4966.3855.2458.866.2761.560.9857.2147.4147.8948.0952.853.8746.3359.748.4231.2940.5461.94103.42101.55
Total Non-Current Liabilities1.79B1.73B1.31B1.5B1.18B1.61B1.35B1.2B958.3M1.19B833.7M754.6M928M427M555.5M665M486.7M345.7M624.9M321.9M264.3M286.7M461.7M527.1M529.87M583.15M720M608.7M331.7M
Long-Term Debt1.49B1.44B793.6M1.11B785.9M1.2B941.4M823.4M724.8M958.6M600.7M490.4M659.5M217M335M443M317M193.8M413.7M166.7M96.8M108M268.1M337.3M356.75M465.16M627.55M520.3M242.6M
Capital Lease Obligations901.5M293.4M307.1M197.3M190.1M174M172.1M156.9M15.7M11.9M15M15.6M15.5M16.2M16M16.6M0000000000000
Deferred Tax Liabilities0000000000000000000000000673K941K900K11.1M
Other Non-Current Liabilities294.4M-4M207.6M190.7M199M242.3M234.8M222.1M217.8M216.4M218M230.4M253M193.8M242.6M201.2M169.7M151.9M211.2M155.2M167.5M178.7M193.6M189.8M177M117.31M91.5M87.5M77.4M
Total Liabilities3.08B2.92B2.62B2.51B2.77B2.44B2.05B2.21B1.97B1.84B1.72B1.58B1.76B1.14B1.2B1.24B1.1B939.5M1.2B1.01B915.4M943.2M1.05B1.14B1.07B1.14B1.31B1.07B763.9M
Total Debt1.95B2.06B1.49B1.53B1.75B1.44B1.18B1.35B1.04B1B868.2M743.9M925.6M400.4M386.6M465.1M319M231.5M420.4M207.9M109.2M120.5M310.5M362.3M379.87M517.76M690.47M577.1M317.4M
Net Debt1.91B2.03B1.07B1.47B1.7B1.41B1.05B1.32B995M935.8M818M705M888.1M362.4M334.8M420.1M159M107.2M298.3M62.4M-35.1M-93M249.6M286.2M303.5M483.37M649.83M547.9M289M
Debt / Equity1.61x1.77x1.75x5.35x-----20.04x22.85x7.32x102.84x0.82x0.78x0.99x0.54x0.38x0.92x0.26x0.14x0.15x0.66x0.62x0.84x0.79x0.93x0.94x0.82x
Debt / EBITDA1.72x1.84x1.32x1.74x2.38x2.17x2.14x1.86x1.81x1.80x1.78x2.02x2.34x1.15x1.41x1.93x1.26x1.43x1.56x0.66x0.51x0.53x51.75x1.78x2.45x6.33x2.84x2.70x2.11x
Net Debt / EBITDA1.68x1.81x0.95x1.67x2.31x2.12x1.91x1.81x1.73x1.67x1.68x1.91x2.25x1.04x1.22x1.74x0.63x0.66x1.11x0.20x-0.16x-0.41x41.60x1.40x1.96x5.91x2.67x2.57x1.92x
Interest Coverage20.51x24.74x23.54x14.17x16.47x22.54x15.99x11.45x12.97x15.45x15.33x12.21x17.80x17.62x11.67x11.07x15.97x11.73x16.23x39.10x11.82x12.43x-1.35x4.96x-----
Total Equity1.21B1.16B850.2M285.3M-203.1M-269M-17.1M-170.2M-149.6M50.1M38M101.6M9M485.7M498.3M467.8M589.7M604.4M458.6M808.5M804.4M794.4M472.9M584.2M454.39M656.29M745.12M612M389.1M
Equity Growth %177.08%36.8%198%240.47%24.5%-1473.1%89.95%-13.77%-398.6%31.84%-62.6%1028.89%-98.15%-2.53%6.52%-20.67%-2.43%31.79%-43.28%0.51%1.26%67.98%-19.05%28.57%-30.76%-11.92%21.75%57.29%-
Book Value per Share34.6833.1423.757.99-5.67-7.17-0.44-4.32-3.641.170.862.230.199.609.698.7610.5710.747.8711.6510.9410.787.889.207.7212.6213.1615.1310.89
Total Shareholders' Equity1.21B1.16B850.2M285.3M-203.1M-269M-17.1M-170.2M-149.6M50.1M37.6M101.2M8.4M484.9M496.8M467.8M589.7M604.4M458.6M808.5M804.4M794.4M472.9M584.2M452.8M654.64M743.06M597.9M376.4M
Common Stock900K900K900K900K900K900K900K900K900K900K900K900K900K900K900K900K900K900K800K800K800K700K700K600K630K607K604K500K0
Retained Earnings4.96B4.89B4.15B3.51B3.07B2.72B2.39B2.15B1.85B1.58B1.35B1.15B1.02B870.5M744.4M692.9M642.2M558.6M538.8M447.4M312.5M191M66.8M218.9M171.32M383.57M447.38M409.9M350.9M
Treasury Stock-4.95B-4.92B-4.42B-4.35B-4.34B-4.03B-3.42B-3.31B-2.9B-2.43B-2.17B-1.84B-1.69B-1.24B-1.12B-1.07B-947.1M-793.4M-787.8M-464M-210.4M-47M-31.2M-31.1M-30.7M-30.42M-34.08M-12.4M0
Accumulated OCI-48M-48.5M-93.7M-56.9M-90.6M-88.1M-97.2M-103.8M-188.8M-157.4M-195.1M-204.7M-153.5M-61.1M-22.3M-37.1M30.2M-800K-98.8M63.6M-5.1M400K-17.5M-24.6M-93.15M-71.99M-43.53M-15.5M0
Minority Interest0000000000400K400K600K800K1.5M0000000001.59M1.65M2.06M14.1M12.7M

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Strengthening Through Deleveraging

According to reported financial statements, Lennox has successfully reduced its debt-to-equity ratio from a peak of 5.35 in 2023Q4 to 1.61 by 2026Q1, signaling a deliberate shift toward balance sheet repair despite ongoing volatility in the company's total asset base and equity position.

The trajectory suggests management is prioritizing the restoration of financial flexibility after a period of aggressive capital returns. While the reduction in leverage is a positive development, the underlying volatility in equity suggests that the company remains sensitive to accounting adjustments and potential restructuring impacts.

Leverage Remains Elevated Despite Reduction

Based on the most recent quarterly data, Lennox maintains a debt-to-equity ratio of 1.61, which remains significantly higher than industry peers like Trane Technologies, suggesting that the company's capital structure is still heavily reliant on debt financing to support its operational and shareholder return objectives.

The persistence of high leverage warrants close monitoring, as it limits the company's capacity to absorb cyclical downturns in the residential HVAC market. Investors should consider whether this debt load is a strategic necessity for maintaining the direct-to-dealer distribution model or a structural vulnerability in a rising interest rate environment.

Equity Base Recovering From Depletion

As reported in recent filings, Lennox has grown its equity base from $285.3 million in 2023Q4 to $1.2 billion in 2026Q1, a trend that reflects the accumulation of retained earnings and a potential moderation in the aggressive share repurchase programs that previously constrained the company's book value.

The expansion of equity is a critical indicator of improved financial health, yet the historical reliance on buybacks suggests that this growth may be fragile. Analysts should evaluate whether this trend of equity accumulation is sustainable or if it remains susceptible to future capital allocation shifts.

Tight Liquidity Buffers Demand Vigilance

Based on the provided balance sheet data, Lennox's cash position of $48.2 million as of 2026Q1 represents a thin buffer against operational shocks, particularly when compared to the company's significant debt obligations and the inherent seasonality of the HVAC replacement market.

The current ratio of 1.57 indicates a moderate ability to cover short-term liabilities, but the low absolute cash balance suggests limited room for error. This liquidity profile may force the company to rely on revolving credit facilities during seasonal troughs, increasing sensitivity to credit market conditions.

LII — Frequently Asked Questions

Quick answers to the most common questions about buying LII stock.

What are the total assets of Lennox International Inc. (LII)?

As of 2025, Lennox International Inc. (LII) had total assets of $4.08B including $1.90B in current assets.

How much debt does Lennox International Inc. (LII) have?

Lennox International Inc. (LII) carries total debt of $2.06B, offset by $34.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Lennox International Inc.?

Lennox International Inc. (LII) has total shareholders' equity (book value) of $1.16B ($33.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Lennox International Inc.'s current ratio and liquidity?

Lennox International Inc. (LII) reported a current ratio of 1.60x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.