VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LLYVK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LLYVKLiberty Live Group
$103.82$9.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLLYVKBalance Sheet

Liberty Live Group (LLYVK) Balance Sheet

5Y historyFree accessUpdated daily

The company's capital structure has undergone a massive transformation, with total assets expanding to $15.9 billion by 2026Q1, though this is heavily weighted by $7.0 billion in goodwill.

LLYVK Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Total Current Assets1.96B629.46M325M305M00
Cash & Short-Term Investments1.33B1.05B325M305M00
Cash Only1.33B1.05B325M305M00
Short-Term Investments000000
Accounts Receivable262M31.67M0000
Days Sales Outstanding25.0430.27----
Inventory000000
Days Inventory Outstanding------
Other Current Assets363M-457.21M0000
Total Non-Current Assets13.94B1.26B898M857M667M664M
Property, Plant & Equipment1.1B00000
Fixed Asset Turnover4.10x-----
Goodwill6.96B02.62B000
Intangible Assets4.96B245.97M1.37B000
Long-Term Investments2.15B822.14M458M333M181M115M
Other Non-Current Assets389M191.31M-3.76B357M486M549M
Total Assets15.89B1.89B1.22B1.16B667M664M
Asset Turnover0.24x0.20x----
Asset Growth %2545.64%54.45%5.25%74.21%0.45%-
Total Current Liabilities1.45B1.9B3M80M0645M
Accounts Payable011.52M3M2M01M
Days Payables Outstanding0.7812.69----
Short-Term Debt53M1.67B070M0644M
Deferred Revenue (Current)2.06B155M0000
Other Current Liabilities581M63.66M08M00
Current Ratio1.35x0.33x108.33x3.81x--
Quick Ratio1.35x0.33x108.33x3.81x--
Cash Conversion Cycle24.26-----
Total Non-Current Liabilities6.03B19.31M1.56B1.25B920M1.33B
Long-Term Debt001.56B1.25B920M1.33B
Capital Lease Obligations000000
Deferred Tax Liabilities1.3B00000
Other Non-Current Liabilities5.39B19.31M1M000
Total Liabilities7.49B1.92B1.56B1.33B920M1.98B
Total Debt53M1.67B1.56B1.32B920M1.98B
Net Debt-1.28B611.55M1.23B1.01B920M1.98B
Debt / Equity0.01x-----
Debt / EBITDA0.20x-----
Net Debt / EBITDA-4.94x-----
Interest Coverage1.55x-2.58x-0.41x-17.00x--
Total Equity8.4B-27.14M-337M-165M-253M-1.31B
Equity Growth %6489.7%91.95%-104.24%34.78%80.73%-
Book Value per Share37.48-0.30-3.67-1.80-2.76-14.32
Total Shareholders' Equity7.73B-49.08M-359M-188M-278M-1.34B
Common Stock2M919K-359M0-278M-1.34B
Retained Earnings7.84B-437.09M0000
Treasury Stock000000
Accumulated OCI-111M-16.56M0000
Minority Interest674M21.95M22M23M25M25M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Regulatory Antitrust Litigation Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Expansion Through Acquisitions

According to recent financial disclosures, LLYVK's total assets surged from $1.2 billion in 2024Q4 to $15.9 billion by 2026Q1, a dramatic shift primarily driven by the strategic consolidation of assets and the integration of new business units within the Liberty Media tracking stock ecosystem.

This rapid expansion in the asset base suggests a fundamental shift in the company's scale, likely reflecting the inclusion of significant equity stakes or newly acquired operating entities. Investors should monitor whether this growth in assets translates into sustainable long-term value or if it merely increases the complexity of the balance sheet without improving underlying operational efficiency.

Goodwill Dominance in Asset Mix

As reported in the 2026Q1 balance sheet, goodwill accounts for $7.0 billion of the company's $15.9 billion in total assets, indicating that a substantial portion of the firm's valuation is tied to intangible premiums paid during recent acquisitions rather than tangible property or equipment.

The heavy reliance on goodwill suggests that the company's asset quality is highly sensitive to the future performance of its acquired units. Should these businesses fail to meet growth expectations, the company may face significant impairment risks that could erode the equity base and negatively impact the perceived value of the tracking stock.

Liquidity Volatility Amidst Operational Shifts

Based on reported figures, the current ratio has fluctuated wildly, moving from a high of 108.33 in 2024Q4 to 1.35 in 2026Q1, reflecting the lumpy nature of cash management and the impact of large-scale capital deployment activities on the company's short-term financial flexibility.

The extreme variance in liquidity metrics appears to be a byproduct of the company's event-driven business model and its tendency to hold significant cash reserves for potential acquisitions. While the current cash position of $1.3 billion provides a buffer, the inconsistent liquidity profile warrants caution regarding the company's ability to manage short-term obligations during periods of low event activity.

Equity Recovery Following Negative Periods

As indicated by historical filings, the company's equity position transitioned from a deficit of $359 million in 2024Q4 to a positive $7.7 billion by 2026Q1, a recovery that appears to be driven by significant capital restructuring and the revaluation of underlying equity interests.

The shift from negative to positive equity suggests that the company has successfully navigated a period of structural distress, though the reliance on non-operating adjustments to bolster the balance sheet remains a point of concern. Investors should investigate whether this equity growth is sustainable or if it remains vulnerable to the volatility inherent in the tracking stock's underlying asset valuations.

LLYVK — Frequently Asked Questions

Quick answers to the most common questions about buying LLYVK stock.

What are the total assets of Liberty Live Group (LLYVK)?

As of 2025, Liberty Live Group (LLYVK) had total assets of $1.89B including $629.5M in current assets.

How much debt does Liberty Live Group (LLYVK) have?

Liberty Live Group (LLYVK) carries total debt of $1.67B, offset by $1.05B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Liberty Live Group?

Liberty Live Group (LLYVK) has total shareholders' equity (book value) of $-49.1M ($-0.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Liberty Live Group's current ratio and liquidity?

Liberty Live Group (LLYVK) reported a current ratio of 0.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.