Leverage has eased with D/E falling from 3.42 in Q1 2024 to 2.31 in Q2 2026, yet total debt remains high at $26.6B and the current ratio has dropped to 0.87, indicating a thinner liquidity buffer.
Cheniere Energy, Inc. (LNG) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 4.11B | 3.69B | 4.8B | 6.33B | 5.61B | 5.06B | 3.17B | 4.21B | 4.23B | 3.37B | 2.24B | 1.78B | 2.26B | 1.59B | 748.56M | 591.45M | 165.61M | 286.27M | 416.59M | 600.61M | 649.97M | 871.46M | 311.28M | 4.49M | 1.85M | 1.34M | 2.84M | 3.4M | 800K | 1.1M | 1.1M |
| Cash & Short-Term Investments | 1.52B | 1.58B | 2.64B | 4.07B | 1.35B | 1.4B | 1.63B | 2.47B | 981M | 722M | 876M | 1.2B | 1.75B | 960.84M | 201.71M | 459.16M | 74.16M | 88.37M | 102.19M | 296.53M | 462.96M | 692.59M | 308.44M | 1.26M | 590.04K | 610.72K | 1.89M | 1.2M | 100K | 800K | 1.1M |
| Cash Only | 1.52B | 1.58B | 2.64B | 4.07B | 1.35B | 1.4B | 1.63B | 2.47B | 981M | 722M | 876M | 1.2B | 1.75B | 960.84M | 201.71M | 459.16M | 74.16M | 88.37M | 102.19M | 296.53M | 462.96M | 692.59M | 308.44M | 1.26M | 590.04K | 610.72K | 1.89M | 1.2M | 100K | 800K | 1.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.33B | 1.38B | 727M | 1.11B | 1.94B | 1.51B | 647M | 491M | 585M | 371M | 209M | 5.75M | 4.42M | 4.49M | 3.49M | 3.04M | 4.7M | 9.9M | 3.63M | 48.79M | 7.94M | 2.91M | 1.37M | 2.83M | 1.14M | 636.53K | 851.71K | 900K | 600K | 100K | 0 |
| Days Sales Outstanding | 21.52 | 25.66 | 16.82 | 19.9 | 21.02 | 31.16 | 25.16 | 19.27 | 26.71 | 23.98 | 59.29 | 7.76 | 5.99 | 6.12 | 4.8 | 3.86 | 5.93 | 20.94 | 185.46 | 27.52K | 1.22K | 353.7 | 251.01 | 1.57K | 1.74K | 97.92 | 58.43 | 205.31 | - | 365 | - |
| Inventory | 723M | 524M | 501M | 445M | 826M | 706M | 292M | 312M | 316M | 243M | 160M | 18.13M | 7.79M | 10.56M | 7.04M | 6.56M | 1.21M | 32.6M | 0 | 254.24M | 0 | 162.4M | 0 | 402K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 20.77 | 13.72 | 17.44 | 13.35 | 13.56 | 21.45 | 16.49 | 16.14 | 20.8 | 22.97 | 57.56 | 33.58 | 18.9 | 25.64 | 20.82 | 23.37 | 4.16 | 129.97 | - | 11.8K | - | 15.05K | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 418M | 204M | 935M | 714M | 1.49B | 1.44B | 602M | 935M | 2.35B | 2.03B | 984M | 557.6M | 478.25M | 598.06M | 520.26M | 102.17M | 73.06M | 138.31M | 301.55M | 229.14M | 176.83M | 175.12M | 900K | -1K | 0 | 0 | 98.53K | 1.3M | 100K | 200K | 0 |
| Total Non-Current Assets | 43.86B | 45.44B | 39.06B | 36.74B | 35.66B | 34.2B | 32.53B | 31.28B | 27.75B | 24.54B | 21.46B | 17.03B | 10.31B | 8.08B | 3.89B | 2.32B | 2.39B | 2.45B | 2.5B | 2.36B | 1.95B | 418.68M | 22.29M | 20.1M | 19.21M | 23.68M | 31.83M | 31.1M | 20M | 16.6M | 4M |
| Property, Plant & Equipment | 39.67B | 38.45B | 36.24B | 35.1B | 34.15B | 32.39B | 31.18B | 30.11B | 27.25B | 23.98B | 20.64B | 16.19B | 9.25B | 6.45B | 3.28B | 2.11B | 2.16B | 2.22B | 2.17B | 1.65B | 748.82M | 280.11M | 20.88M | 19.71M | 17.81M | 18.58M | 25.19M | 31M | 20.1M | 16.6M | 0 |
| Fixed Asset Turnover | 0.57x | 0.51x | 0.44x | 0.58x | 0.99x | 0.54x | 0.30x | 0.31x | 0.29x | 0.24x | 0.06x | 0.02x | 0.03x | 0.04x | 0.08x | 0.14x | 0.13x | 0.08x | 0.00x | 0.00x | 0.00x | 0.01x | 0.10x | 0.03x | 0.01x | 0.13x | 0.21x | 0.05x | - | 0.01x | - |
| Goodwill | 0 | 77M | 77M | 77M | 77M | 77M | 77M | 77M | 77M | 77M | 77M | 76.82M | 76.82M | 76.82M | 76.82M | 76.82M | 76.82M | 76.82M | 76.84M | 76.84M | 76.84M | 76.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.37M | 4.36M | 4.78M | 6.07M | 6.09M | 6.11M | 20.4M | 4.33M | 93K | 88K | 80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 10.66B | 5.13B | 129M | 111M | 16M | 56M | 81M | 108M | 94M | 64M | 10M | 20.3M | 19.06M | 0 | 0 | 0 | 0 | 0 | 20.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.46B | 511M | 2.6B | 1.43B | 548M | 475M | 701M | 454M | 329M | 418M | 743M | 735.45M | 972.17M | 1.55B | 527.04M | 135.14M | 147.41M | 146.59M | 229.55M | 619.33M | 1.12B | 61.64M | 1.32M | 311K | 1.4M | 5.1M | 6.64M | 100K | -100K | 0 | 4M |
| Total Assets | 47.97B | 49.13B | 43.86B | 43.08B | 41.27B | 39.26B | 35.7B | 35.49B | 31.99B | 27.91B | 23.7B | 18.81B | 12.57B | 9.67B | 4.64B | 2.92B | 2.55B | 2.73B | 2.92B | 2.96B | 2.6B | 1.29B | 333.57M | 24.59M | 21.06M | 25.02M | 34.67M | 34.5M | 20.8M | 17.7M | 5.1M |
| Asset Turnover | 0.47x | 0.40x | 0.36x | 0.47x | 0.82x | 0.45x | 0.26x | 0.26x | 0.25x | 0.20x | 0.05x | 0.01x | 0.02x | 0.03x | 0.06x | 0.10x | 0.11x | 0.06x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.03x | 0.01x | 0.09x | 0.15x | 0.05x | - | 0.01x | 0.02x |
| Asset Growth % | 31.91% | 12.01% | 1.82% | 4.39% | 5.11% | 9.98% | 0.58% | 10.96% | 14.62% | 17.73% | 26.02% | 49.59% | 29.98% | 108.52% | 59.13% | 14.17% | -6.55% | -6.42% | -1.43% | 13.74% | 101.88% | 286.77% | 1256.46% | 16.77% | -15.84% | -27.81% | 0.48% | 65.87% | 17.51% | 247.06% | - |
| Total Current Liabilities | 4.72B | 3.92B | 4.44B | 3.89B | 6.79B | 4.69B | 2.2B | 1.87B | 1.74B | 1.25B | 1.08B | 2.19B | 232.47M | 237.01M | 159.76M | 584.96M | 66.33M | 66.21M | 66.13M | 173.1M | 61.94M | 61.32M | 5.53M | 4.33M | 3.26M | 1.87M | 1.6M | 6.7M | 2.5M | 4.3M | 700K |
| Accounts Payable | 293M | 123M | 171M | 181M | 124M | 155M | 35M | 66M | 58M | 25M | 49M | 22.82M | 13.43M | 10.37M | 74.36M | 1.1M | 1.28M | 426K | 1.22M | 6.62M | 3.66M | 778K | 1.26M | 1.98M | 1.83M | 1.46M | 1.47M | 1.8M | 500K | 400K | 300K |
| Days Payables Outstanding | 8.16 | 3.22 | 5.95 | 5.43 | 2.04 | 4.71 | 1.98 | 3.41 | 3.82 | 2.36 | 17.63 | 42.28 | 32.58 | 25.16 | 219.8 | 3.93 | 4.41 | 1.7 | 11.3 | 307.14 | 205.28 | 72.09 | 165.75 | - | 7.41K | 1.27K | 1.38K | 6.57K | - | - | - |
| Short-Term Debt | 1.97B | 933M | 351M | 300M | 813M | 367M | 372M | 0 | 239M | 0 | 297M | 1.67B | 0 | 0 | 0 | 492.72M | 0 | 0 | 0 | 0 | 0 | 6M | 0 | 1M | 750K | 0 | 0 | 5M | 2M | 4M | 400K |
| Deferred Revenue (Current) | 553M | 150M | 163M | 179M | 234M | 155M | 138M | 161M | 139M | 111M | 73M | 26.67M | 26.66M | 26.59M | 26.54M | 26.63M | 26.59M | 26.46M | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -1.01B | 2.5B | 1.27B | 1.06B | 2.57B | 1.69B | 438M | 245M | 262M | 178M | 378M | 184.88M | 29.69M | 13.5M | 126K | 1.43M | 0 | 905K | 530K | 1.56M | 0 | 0 | 0 | 0 | 0 | 0 | 132.12K | -100K | 0 | -100K | 0 |
| Current Ratio | 0.87x | 0.94x | 1.08x | 1.63x | 0.83x | 1.08x | 1.44x | 2.25x | 2.43x | 2.69x | 2.08x | 0.82x | 9.72x | 6.71x | 4.69x | 1.01x | 2.50x | 4.32x | 6.30x | 3.47x | 10.49x | 14.21x | 56.30x | 1.04x | 0.57x | 0.72x | 1.77x | 0.51x | 0.32x | 0.26x | 1.57x |
| Quick Ratio | 0.72x | 0.81x | 0.97x | 1.51x | 0.70x | 0.93x | 1.31x | 2.08x | 2.25x | 2.50x | 1.93x | 0.81x | 9.68x | 6.67x | 4.64x | 1.00x | 2.48x | 3.83x | 6.30x | 2.00x | 10.49x | 11.56x | 56.30x | 0.94x | 0.57x | 0.72x | 1.77x | 0.51x | 0.32x | 0.26x | 1.57x |
| Cash Conversion Cycle | 34.13 | 36.15 | 28.31 | 27.82 | 32.55 | 47.9 | 39.66 | 32 | 43.69 | 44.59 | 99.22 | -0.93 | -7.7 | 6.6 | -194.18 | 23.3 | 5.69 | 149.22 | - | 39.01K | - | 15.33K | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 31.76B | 32.13B | 29.36B | 30.17B | 34.64B | 34.6B | 31.28B | 31.18B | 28.32B | 25.41B | 21.79B | 15.06B | 9.84B | 6.6B | 2.22B | 2.5B | 2.96B | 3.1B | 3.13B | 2.81B | 2.4B | 960.28M | 23.1M | 1M | 0 | 0 | 0 | 100K | 2M | 0 | 0 |
| Long-Term Debt | 22.63B | 24.67B | 22.55B | 23.4B | 24.05B | 29.45B | 30.47B | 30.77B | 28.18B | 25.34B | 21.73B | 14.92B | 9.81B | 6.58B | 2.17B | 2.47B | 2.93B | 3.04B | 3.08B | 2.76B | 2.36B | 917.6M | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 0 | 0 |
| Capital Lease Obligations | 10.36B | 3.01B | 2.09B | 1.97B | 2.46B | 1.6B | 654M | 247M | 57M | 0 | 0 | 0 | 0 | 0 | -26.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 14.96B | 4.94B | 1.86B | 1.54B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.55B | -486M | 2.86B | 3.25B | 8.12B | 3.55B | 158M | 162M | 80M | 78M | 94M | 132.46M | 20.11M | 2.4M | 29.1M | 3.15M | 2.28M | 23.16M | 45.64M | 48.64M | 42.3M | 42.78M | 23.1M | 1M | 0 | 0 | 0 | 100K | 0 | 0 | 0 |
| Total Liabilities | 36.48B | 36.05B | 33.8B | 34.06B | 41.44B | 39.29B | 33.48B | 33.06B | 30.06B | 26.67B | 22.86B | 17.25B | 10.07B | 6.83B | 2.38B | 3.09B | 3.03B | 3.16B | 3.19B | 2.98B | 2.46B | 1.02B | 28.63M | 5.33M | 3.26M | 1.87M | 1.6M | 6.8M | 4.5M | 4.3M | 700K |
| Total Debt | 26.56B | 28.61B | 25.59B | 26.32B | 27.95B | 31.95B | 31.66B | 31.26B | 28.48B | 25.34B | 21.93B | 16.59B | 9.81B | 6.58B | 2.17B | 2.97B | 2.93B | 3.04B | 3.08B | 2.76B | 2.36B | 923.5M | 0 | 1M | 750K | 0 | 0 | 5M | 4M | 4M | 400K |
| Net Debt | 25.04B | 27.02B | 22.95B | 22.26B | 26.6B | 30.55B | 30.03B | 28.78B | 27.49B | 24.61B | 21.06B | 15.39B | 8.06B | 5.62B | 1.97B | 2.51B | 2.85B | 2.95B | 2.98B | 2.46B | 1.89B | 230.91M | -308.44M | -258K | 159.96K | -610.72K | -1.89M | 3.8M | 3.9M | 3.2M | -700K |
| Debt / Equity | 2.31x | 2.19x | 2.54x | 2.92x | - | - | 14.27x | 12.84x | 14.76x | 20.43x | 26.14x | 10.63x | 3.92x | 2.32x | 0.96x | - | - | - | - | - | 16.45x | 3.44x | - | 0.05x | 0.04x | - | - | 0.18x | 0.25x | 0.30x | 0.09x |
| Debt / EBITDA | 2.32x | 3.94x | 3.80x | 2.78x | 2.18x | 4.77x | 8.25x | 10.18x | 10.94x | 13.51x | 123.38x | - | - | - | - | 24.92x | 17.68x | 44.00x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 2.19x | 3.72x | 3.41x | 2.35x | 2.07x | 4.56x | 7.82x | 9.37x | 10.57x | 13.13x | 118.45x | - | - | - | - | 21.06x | 17.23x | 42.72x | - | - | - | - | - | - | - | - | -0.63x | - | - | - | - |
| Interest Coverage | 6.30x | 9.74x | 6.25x | 13.78x | 3.20x | -0.58x | 1.36x | 1.50x | 2.40x | 1.76x | -0.36x | -2.41x | -2.79x | -2.11x | -0.72x | 0.22x | 0.70x | 0.31x | -1.59x | -0.68x | -1.66x | -0.84x | - | - | - | - | - | - | - | - | - |
| Total Equity | 11.49B | 13.08B | 10.06B | 9.02B | -171M | -33M | 2.22B | 2.44B | 1.93B | 1.24B | 839M | 1.56B | 2.5B | 2.84B | 2.26B | -172.99M | -472.61M | -432.13M | -274.05M | -16.44M | 143.25M | 268.54M | 304.94M | 19.26M | 17.8M | 23.15M | 33.06M | 27.7M | 16.3M | 13.4M | 4.4M |
| Equity Growth % | 40.03% | 30% | 11.53% | 5374.85% | -418.18% | -101.49% | -8.91% | 26.23% | 55.56% | 47.8% | -46.27% | -37.58% | -11.92% | 25.58% | 1407.35% | 63.4% | -9.37% | -57.68% | -1567.1% | -111.48% | -46.66% | -11.94% | 1483.36% | 8.21% | -23.12% | -29.98% | 19.35% | 69.94% | 21.64% | 204.55% | - |
| Book Value per Share | 54.84 | 59.36 | 43.91 | 37.18 | -0.67 | -0.13 | 8.79 | 9.43 | 7.78 | 5.32 | 3.67 | 6.88 | 11.15 | 12.98 | 12.44 | -2.26 | -8.48 | -8.37 | -5.79 | -0.33 | 2.63 | 5.03 | 7.84 | 0.65 | 0.67 | 0.89 | 1.25 | 2.15 | 2.04 | 2.01 | 1.02 |
| Total Shareholders' Equity | 6.19B | 7.92B | 5.7B | 5.06B | -2.97B | -2.57B | -191M | -14M | -526M | -1.76B | -1.4B | -901.85M | -164.18M | 179.68M | 510M | -381.57M | -661.63M | -649.73M | -524.22M | -302.11M | 143.25M | 268.54M | 304.6M | 19.14M | 17.8M | 23.15M | 33.06M | 27.7M | 16.3M | 13.4M | 4.4M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 708K | 712K | 716K | 671K | 389K | 204K | 170K | 157K | 143K | 166K | 164K | 153K | 49K | 39.89K | 39.89K | 37.64K | 100K | 100K | 0 | 0 |
| Retained Earnings | 11.57B | 12.24B | 7.38B | 4.55B | -4.94B | -6.02B | -3.59B | -3.51B | -4.16B | -4.63B | -4.23B | -3.62B | -2.65B | -2.1B | -1.59B | -1.26B | -1.06B | -985.25M | -823.76M | -428.92M | -247.14M | -101.29M | -53.51M | -28.95M | -23.66M | -18.02M | -6.36M | -5.6M | -3.8M | -2.2M | -100K |
| Treasury Stock | -9.95B | -8.85B | -6.14B | -3.86B | -2.34B | -928M | -872M | -674M | -406M | -386M | -374M | -353.93M | -292.75M | -179.83M | -39.12M | -20.2M | -4.34M | -1.49M | -496K | -325.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.35M | -258K | -173K | -133K | -154K | -5K | -34K | -5.89M | -6.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 5.3B | 5.16B | 4.36B | 3.96B | 2.8B | 2.54B | 2.41B | 2.45B | 2.46B | 3B | 2.23B | 2.46B | 2.67B | 2.66B | 1.75B | 208.57M | 189.02M | 217.6M | 250.16M | 285.68M | 0 | 0 | 338K | 120K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LNG stock.
As of 2025, Cheniere Energy, Inc. (LNG) had total assets of $49.13B including $3.69B in current assets.
Cheniere Energy, Inc. (LNG) carries total debt of $28.61B, offset by $1.58B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cheniere Energy, Inc. (LNG) has total shareholders' equity (book value) of $7.92B ($59.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cheniere Energy, Inc. (LNG) reported a current ratio of 0.94x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Qatari supply glut overhang
Metrics are mathematically derived from official filings.
Leverage Eases as Equity Rebuilds
Debt-to-equity fell from 3.42 in 2024Q1 to 2.31 in 2026Q2, while equity nearly doubled to $6.2B, reflecting retained earnings and reduced leverage, per SEC filings.
The balance sheet is deleveraging despite ongoing capex, with total debt roughly flat around $26-28B while equity grew from $4.2B to $6.2B. This suggests improving credit quality and a shift toward shareholder returns, though leverage remains high for the sector.
High Leverage Persists Amid Expansion
Total debt of $26.6B and D/E of 2.31 indicate a heavily levered capital structure, though interest coverage appears adequate given robust EBITDA, as reported in the latest balance sheet.
Debt levels have remained elevated, funding multiple growth projects, but the D/E improvement from 3.42 to 2.31 suggests earnings retention is outpacing new borrowing. Refinancing risk is manageable given strong cash flows, but any prolonged downturn could strain servicing capacity.
Asset Base Anchored in PPE
PPE net of $39.7B constitutes 83% of total assets, underscoring a capital-intensive model with minimal goodwill, as per the latest quarterly filing.
The asset mix is dominated by liquefaction infrastructure, with goodwill negligible, indicating organic growth. The steady increase in PPE from $35.6B to $39.7B reflects ongoing construction, but also implies high depreciation and maintenance capex ahead.
Retained Earnings Drive Equity Growth
Retained earnings surged to $11.6B in 2026Q2 from $4.9B in 2024Q1, fueling equity expansion despite share buybacks, based on reported figures.
Equity quality is improving as retained earnings accumulate, offsetting the dilutive impact of stock-based compensation. The $6.2B equity base, while small relative to assets, is growing rapidly, supporting the deleveraging trend.
Liquidity Tightens as Cash Declines
Current ratio fell to 0.87 in 2026Q2 from 1.19 in 2025Q1, with cash down to $1.5B, indicating a thinner buffer against short-term obligations, per the balance sheet.
Liquidity has deteriorated as cash was deployed into capex and shareholder returns, while current liabilities grew. The sub-1.0 current ratio suggests reliance on operating cash flow and credit facilities, but the robust cash generation provides some cushion.
Derivative Distortions Mask Leverage
Reported equity and debt figures may be distorted by fair value derivative swings, as net income swung from -$3.5B to +$3.1B in 2026, per the income statement.
The balance sheet's apparent deleveraging could be partly driven by non-cash derivative gains boosting equity, rather than pure operational improvement. Investors should normalize for these swings to assess true leverage and equity quality.