VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LNG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LNGCheniere Energy, Inc.
$243.97$51.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLNGCash Flow

Cheniere Energy, Inc. (LNG) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation efficiency is inconsistent, as demonstrated by an OCF/NI ratio of -0.31 in 2026Q1, while management continues to prioritize shareholder returns through $537 million in share buybacks during the same period.

LNG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations5.39B5.54B5.39B8.42B10.52B2.47B1.26B1.83B1.99B1.23B-404M-483M-262.8M-52.44M-107.84M-42.76M-16.92M-97.86M-142.15M-84.29M-80.43M-18.96M-1.45M-7.56M-2.76M-2.21M5.2M500K-1.8M-500K0
Operating CF Margin %-28.21%34.19%41.5%31.17%14%13.47%19.71%24.89%21.8%-31.4%-178.73%-97.6%-19.6%-40.66%-14.85%-5.85%-56.72%-1989.71%-13027.98%-3392.07%-630.82%-72.62%-1148.78%-1156.36%-93.24%97.8%31.25%--500%-
Operating CF Growth %-9.92%2.69%-35.92%-20%326.2%95.18%-30.99%-7.89%61.66%404.7%16.36%-83.79%-401.18%51.38%-152.17%-152.74%82.71%31.16%-68.64%-4.81%-324.28%-1206.41%80.8%-173.45%-24.95%-142.52%940.68%127.78%-260%--
Net Income1.48B5.32B4.49B12.06B2.63B-1.56B501M1.23B1.2B563M-665M-1.1B-691.88M-558.76M-345.64M-203.34M-78.39M-161.49M-372.96M-181.78M-145.85M-29.54M-24.88M-5.29M-5.63M-11.67M-780.98K-1.8M-1.6M-400K-100K
Depreciation & Amortization1.18B1.95B1.22B1.2B1.12B1.01B932M794M449M356M174M-82.68M64.26M61.21M000034.29M12.71M3.13M1.32M507K429K368.56K1.24M3.37M1.4M000
Stock-Based Compensation84M0215M250M205M140M110M131M113M91M101M172M102M271.37M58.7M26.36M17.84M00000000000000
Deferred Taxes1.82B1.86B330M2.39B440M-715M40M-521M-5M-3M120M0000000002.04M-2.04M000000000
Other Non-Cash Items2.16B-1.85B-675M-7.3B6.43B4.85B181M500M241M218M218M492M331.77M148.33M229.8M128.74M8.04M86.5M175.32M103.94M66.75M-13.29M-81K-3.73M1.91M8.48M560.9K200K00-200K
Working Capital Changes-1.83B-1.74B-188M-177M-307M-1.25B-499M-303M-8M6M-232M-50M-4.7M86.63M-50.7M5.47M35.59M-22.86M21.2M-19.17M-6.5M24.59M23M1.03M586.94K-271.28K2.05M700K-200K-100K300K
Change in Receivables-175M-640M380M840M-502M-799M-154M1M-133M-141M-207M-1M67K-31K704K1.46M466K00000000000000
Change in Inventory-164M-32M-57M377M-123M-409M21M11M-73M-73M-119M-28M-18.87M-26.46M-20.9M-16.34M31.13M-32.63M0000000000000
Change in Payables-270M-232M248M-982M250M1.14B54M52M188M225M64M2M16.07M6.69M-29.3M24.81M7.87M00000000000000
Cash from Investing-3.33B-2.89B-2.28B-2.2B-1.84B-912M-1.95B-3.16B-3.65B-3.38B-4.41B-6.98B-2.9B-29.42M-84.53M-22.13M108.99M11.98M-133.06M-439.89M-1.54B-405.59M1.98M29K1.99M441.1K-4.88M-9.3M-2.9M-3M-4.1M
Capital Expenditures-857M-3.08B-2.24B-2.12B-1.83B-966M-1.84B-3.06B-3.64B-3.36B-4.36B-6.85B-2.83B-3.11B-1.12B-8.93M-4.22M-113.31M-597.25M-830.2M-455.03M-238.81M-2.15M-2.85M-1.44M-4.75M-6.88M-9.5M-2.9M-3.1M-100K
CapEx % of Revenue4.07%15.68%14.19%10.46%5.42%5.48%19.59%32.86%45.57%59.46%338.56%2535.9%1050.9%1163.97%421.51%3.1%1.46%65.68%8360.12%128315.46%19191.44%7947.25%107.61%433.89%604.45%200.26%129.34%593.75%-3100%100%
Acquisitions-202M122M-12M-61M-15M0-100M-105M-25M-41M000-11.12M-545.14M-17.81M104.33M00000000000000
Investments-------------------------------
Other Investing-2.27B68M-29M-20M1M54M-8M-2M14M17M-57M-131M-66.86M3.1B1.58B22.41M-99.35M110M447.48M488.75M-1.08B-166.77M4.13M2.88M3.44M5.19M2M200K0100K0
Cash from Financing-3.16B-4.25B-4.45B-4.18B-8.01B-1.82B-235M1.17B2.21B2.94B4.91B6.42B3.35B840.99M-65.08M449.89M-106.28M72.05M80.87M357.75M1.39B808.69M306.66M8.2M750K493.33K390.74K9.8M4.1M4M5M
Debt Issued (Net)835M-105M-796M-1.2B-5.2B-899M883M2.09B2.89B3.22B5.19B7.07B3.41B4.4B-806.51M0-104.68M-30.15M360.46M400M1.43B923.5M-1M1M750K0-4.46M2.1M03.5M400K
Equity Issued (Net)-2.9B-2.72B-2.26B-1.47B-1.37B-9M-198M-268M-20M-12M-20M-61M228.78M-136.37M2.79B520.95M-2.84M-999K-4.9M-19.55M1.95M2.97M320.93M4.43M0500K5.16M8.4M4.3M600K5.3M
Dividends Paid-456M-451M-412M-393M-349M-85M0000000000-26.39M-26.39M-26.39M000000000000
Share Repurchases-2.9B-2.72B-2.26B-1.47B-1.37B-9M-155M-249M00000000-2.84M-999K-4.9M-325.1M00000000000
Other Financing-641M-972M-981M-1.11B-1.1B-824M-920M-652M-667M-274M-266M-589M-287.24M-3.43B-2.05B-71.06M27.64M129.59M-248.3M-22.69M-44.73M-117.78M-13.27M2.77M0-6.67K-302.55K-700K-200K-100K-700K
Net Change in Cash-1.1B-1.61B-1.33B2.04B670M-260M-917M-162M543M786M91M-1.04B189.83M759.13M-257.45M385M-14.21M-13.82M-194.34M-166.43M-229.63M384.15M307.19M668K-20.68K-1.28M712.61K1.1M-700K500K900K
Free Cash Flow4.53B2.46B3.16B6.3B8.69B1.5B-574M-1.22B-1.65B-2.13B-4.76B-7.34B-3.09B-3.17B-1.23B-51.7M-21.14M-211.17M-739.39M-914.49M-535.46M-257.77M-3.6M-10.41M-4.21M-6.96M-1.68M-9M-4.7M-3.6M-100K
FCF Margin %21.53%12.54%20.01%31.04%25.75%8.52%-6.11%-13.15%-20.68%-37.66%-369.96%-2714.63%-1148.5%-1183.56%-462.17%-17.95%-7.31%-122.4%-10349.83%-141343.43%-22583.51%-8578.07%-180.23%-1582.67%-1760.81%-293.51%-31.54%-562.5%--3600%-100%
FCF Growth %43.25%-22.02%-49.88%-27.56%478.38%361.85%53.07%26.01%22.25%55.34%35.11%-137.23%2.35%-158.34%-2271.07%-144.52%89.99%71.44%19.15%-70.79%-107.73%-7058.32%65.42%-147.4%39.55%-314.98%81.35%-91.49%-30.56%-3500%-
FCF per Share21.5411.1713.7825.9634.315.93-2.27-4.74-6.67-9.12-20.81-32.33-13.78-14.47-6.74-0.68-0.38-4.09-15.61-18.10-9.84-4.83-0.09-0.35-0.16-0.27-0.06-0.70-0.59-0.54-0.02
FCF Conversion (FCF/Net Income)3.07x1.04x1.66x0.85x7.37x-1.05x-14.88x2.83x4.23x-3.13x0.66x0.50x0.48x0.10x0.32x0.22x0.22x0.61x0.38x0.46x0.55x0.64x0.06x1.43x0.49x0.19x-6.66x-0.28x1.13x1.25x-
Interest Paid227M01.07B1.03B891M1.36B1.4B1.13B707M0000000000000000000000
Taxes Paid407M00117M30M4M2M24M14M0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory and derivative volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Volatility Masks Cash Generation

As reported in recent financial filings, the OCF/NI ratio has swung wildly from -0.31 in 2026Q1 to 3.48 in 2025Q1, illustrating that net income is a poor proxy for the company's actual cash-generating capacity due to non-cash derivative accounting impacts.

The significant divergence between net income and operating cash flow suggests that investors should prioritize cash-based metrics over GAAP earnings to assess operational health. This disconnect appears driven by mark-to-market adjustments on long-term gas purchase and LNG sale contracts, which create accounting noise that obscures the underlying stability of the liquefaction business.

FCF Margin Sensitivity to Cycles

Based on the company's reported figures, free cash flow margins have demonstrated extreme volatility, ranging from a negative 4.3% in 2025Q2 to a peak of 69.2% in 2025Q3, reflecting the cyclical nature of global LNG price spreads and maintenance-related capital expenditures.

The inconsistency in FCF generation suggests that the company's ability to fund dividends and buybacks is highly sensitive to global market conditions rather than just operational efficiency. Analysts should monitor whether the recent contraction in FCF margins represents a structural shift in global supply-demand dynamics or merely temporary timing differences in cargo recognition.

Working Capital Drag on Liquidity

According to quarterly cash flow statements, the company has experienced persistent working capital outflows, with a notable $708 million drain in 2026Q1, suggesting that the timing of gas purchases and LNG deliveries creates significant, recurring pressure on short-term cash availability.

These recurring working capital outflows appear to be a structural feature of the integrated marketing segment, where the timing of inventory build-up and collection cycles can lead to substantial cash flow volatility. Investors should investigate whether these fluctuations are becoming more pronounced as the company scales its marketing activities in a more competitive global environment.

Aggressive Capital Return Amidst Uncertainty

Based on recent SEC filings, the company has maintained a consistent capital return program, with share buybacks totaling $537 million in 2026Q1 alone, even as net income turned negative, signaling management's confidence in the long-term durability of its infrastructure-backed cash flows.

The decision to prioritize share repurchases during periods of negative net income warrants further investigation into the sustainability of this policy if regulatory headwinds delay future expansion projects. This capital allocation strategy suggests a shift toward rewarding shareholders, though it may limit the financial flexibility required to navigate a potential global LNG supply glut.

LNG — Frequently Asked Questions

Quick answers to the most common questions about buying LNG stock.

How much cash does Cheniere Energy, Inc. (LNG) generate from operations?

Cheniere Energy, Inc. (LNG) generated $5.54B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cheniere Energy, Inc.'s free cash flow?

Cheniere Energy, Inc. (LNG) generated $2.46B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cheniere Energy, Inc.'s capital expenditure (CapEx)?

Cheniere Energy, Inc. (LNG) spent $3.08B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cheniere Energy, Inc. distribute cash to shareholders?

In 2025, Cheniere Energy, Inc. (LNG) returned $451.0M to shareholders via cash dividends and spent $2.72B on share repurchases. This shows the company's commitment to returning capital to its equity investors.