LanzaTech Global, Inc. (LNZA) quarterly income statement — complete revenue, gross profit & net income history
LanzaTech Global, Inc. (LNZA) annual income statement — 6-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 9.01M | 12.02M | 28M | 9.28M | 9.08M | 9.48M | 12.03M | 9.94M | 17.38M | 10.24M | 20.46M | 19.61M | 12.92M | 9.65M | 11.56M | 8.07M | 9.85M | 7.86M | 7.13M | 6.42M |
| Revenue Growth % | -0.77% | 26.75% | 132.74% | -6.68% | -47.72% | -7.43% | -41.21% | -49.28% | 34.51% | 6.2% | 76.98% | 142.88% | 31.11% | 22.77% | 62.07% | 25.77% | - | - | - | - |
| Cost of Goods Sold | 7.21M | 9.23M | 9.88M | 6.92M | 6.23M | 7.51M | 5.57M | 8.14M | 5.49M | 6.77M | 11.99M | 14.37M | 10.83M | 7.79M | 10.28M | 5.97M | 7.43M | 5.83M | 5.24M | 4.15M |
| COGS % of Revenue | 80.01% | 76.79% | 35.3% | 74.53% | 68.58% | 79.23% | 46.28% | 81.88% | 31.6% | 66.09% | 58.6% | 73.3% | 83.82% | 80.76% | 88.94% | 74.02% | 75.39% | 74.19% | 73.44% | 64.71% |
| Gross Profit | 1.8M | 2.79M | 18.11M | 2.36M | 2.85M | 1.97M | 6.46M | 1.8M | 11.88M | 3.47M | 8.47M | 5.23M | 2.09M | 1.86M | 1.28M | 2.1M | 2.42M | 2.03M | 1.9M | 2.27M |
| Gross Margin % | 19.99% | 23.21% | 64.7% | 25.47% | 31.42% | 20.77% | 53.72% | 18.12% | 68.4% | 33.91% | 41.4% | 26.7% | 16.18% | 19.24% | 11.06% | 25.98% | 24.61% | 25.81% | 26.56% | 35.29% |
| Gross Profit Growth % | -36.86% | 41.62% | 180.32% | 31.13% | -75.98% | -43.29% | -23.73% | -65.57% | 468.61% | 87.18% | 562.39% | 149.59% | -13.81% | -8.48% | -32.51% | -7.42% | - | - | - | - |
| Operating Expenses | 11.68M | 12.6M | 18.32M | 18.02M | 35.09M | 33.02M | 33.48M | 34.76M | 34.69M | 29.63M | 27.12M | 29.83M | 32.71M | 34.38M | 20.66M | 22.73M | 21.55M | 18.5M | 17.67M | 15.24M |
| OpEx % of Revenue | 129.52% | 104.83% | 65.43% | 194.2% | 386.34% | 348.23% | 278.32% | 349.58% | 199.63% | 289.22% | 132.52% | 152.15% | 253.22% | 356.4% | 178.65% | 281.58% | 218.7% | 235.43% | 247.69% | 237.39% |
| Selling, General & Admin | 8.75M | 8.59M | 5.45M | 6.74M | 19.11M | 15.75M | 15.74M | 11.45M | 11.75M | 11.04M | 9.34M | 11.81M | 12.45M | 16.84M | 7.32M | 7.26M | 7.15M | 5.08M | 1.62M | 3.43M |
| SG&A % of Revenue | 97.07% | 71.49% | 19.47% | 72.64% | 210.33% | 166.07% | 130.88% | 115.18% | 67.61% | 107.74% | 45.66% | 60.23% | 96.4% | 174.53% | 63.33% | 89.92% | 72.53% | 64.63% | 22.72% | 53.44% |
| Research & Development | 1.96M | 4.01M | 11.5M | 10.26M | 14.94M | 16.49M | 16.46M | 22.01M | 21.48M | 17.06M | 16.3M | 16.64M | 18.91M | 16.29M | 13.33M | 14.26M | 13.24M | 12.36M | 15.01M | 10.84M |
| R&D % of Revenue | 21.78% | 33.34% | 41.07% | 110.52% | 164.41% | 173.93% | 136.82% | 221.32% | 123.63% | 166.55% | 79.67% | 84.9% | 146.38% | 168.84% | 115.32% | 176.66% | 134.36% | 157.32% | 210.34% | 168.96% |
| Other Operating Expenses | 962K | 0 | 1000K | 1000K | 1000K | 781K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 962K |
| Operating Income | -9.87M | -9.81M | -205K | -15.66M | -32.24M | -31.05M | -27.02M | -32.96M | -22.8M | -26.15M | -18.64M | -24.59M | -30.62M | -32.52M | -19.38M | -20.63M | -19.12M | -16.47M | -15.78M | -12.97M |
| Operating Margin % | -109.53% | -81.62% | -0.73% | -168.74% | -354.92% | -327.46% | -224.61% | -331.46% | -131.23% | -255.31% | -91.12% | -125.45% | -237.04% | -337.16% | -167.58% | -255.6% | -194.08% | -209.62% | -221.12% | -202.1% |
| Operating Income Growth % | 69.38% | 68.41% | 99.24% | 52.49% | -41.4% | -18.73% | -44.92% | -34% | 25.53% | 19.58% | 3.77% | -19.21% | -60.13% | -97.46% | -22.83% | -59.06% | - | - | - | - |
| EBITDA | -8.91M | -8.87M | 1.16M | -14.63M | -31.19M | -30.27M | -25.72M | -31.66M | -21.34M | -24.62M | -17.17M | -23.22M | -29.27M | -31.27M | -18.15M | -19.42M | -17.96M | -15.41M | -14.73M | -12.01M |
| EBITDA Margin % | -98.86% | -73.81% | 4.15% | -157.69% | -343.32% | -319.22% | -213.77% | -318.37% | -122.84% | -240.37% | -83.93% | -118.43% | -226.6% | -324.12% | -156.97% | -240.6% | -182.28% | -196.14% | -206.5% | -187.11% |
| EBITDA Growth % | 71.43% | 70.69% | 104.52% | 53.78% | -46.12% | -22.94% | -49.74% | -36.34% | 27.08% | 21.24% | 5.37% | -19.56% | -62.99% | -102.87% | -23.19% | -61.72% | - | - | - | - |
| D&A (Non-Cash Add-back) | 962K | 939K | 1.37M | 1.02M | 1.05M | 781K | 1.3M | 1.3M | 1.46M | 1.53M | 1.47M | 1.38M | 1.35M | 1.26M | 1.23M | 1.21M | 1.16M | 1.06M | 1.04M | 962K |
| EBIT | 171.39M | -14.68M | -84K | 2.86M | -32.5M | -19.23M | -26.99M | -62.97M | -27.8M | -24.83M | -18.67M | -24.59M | -30.62M | -32.52M | -19.38M | -20.63M | -19.02M | -16.47M | -15.78M | -12.97M |
| Net Interest Income | 105K | 104K | 273K | 311K | 192K | 438K | 710K | 791K | 513K | 1.15M | 1.41M | 1.25M | 1.7M | 214K | 5K | 8K | -5K | 0 | -2K | 2.18K |
| Interest Income | 105K | 104K | 273K | 311K | 192K | 438K | 710K | 791K | 513K | 1.15M | 1.41M | 1.25M | 1.7M | 214K | 5K | 8K | 0 | 0 | 0 | 2.18K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5K | 0 | 2K | 0 |
| Other Income/Expense | 181.26M | -4.87M | 121K | 18.52M | -258K | 11.82M | 27K | -30.01M | -5M | 1.33M | -29K | -731K | 3.83M | -30.79M | -2.01M | -1.64M | 3.19M | -308K | -323K | 1.69M |
| Pretax Income | 171.39M | -14.68M | -84K | 2.86M | -32.5M | -19.23M | -26.99M | -62.97M | -27.8M | -24.83M | -18.67M | -25.33M | -26.79M | -63.31M | -21.38M | -22.27M | -15.93M | -16.78M | -16.1M | -11.28M |
| Pretax Margin % | 1901.4% | -122.12% | -0.3% | 30.83% | -357.76% | -202.77% | -224.38% | -633.27% | -159.99% | -242.36% | -91.26% | -129.18% | -207.37% | -656.36% | -184.93% | -275.85% | -161.68% | -213.54% | -225.65% | -175.82% |
| Income Tax | -12.91M | 0 | 0 | 0 | 0 | 0 | 0 | -5.54M | 0 | 681K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -7.53% | 0% | 0% | 0% | 0% | 0% | 0% | 8.79% | 0% | -2.74% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 184.31M | -14.68M | -84K | 2.86M | -32.5M | -19.23M | -26.99M | -57.43M | -27.8M | -25.51M | -18.67M | -25.33M | -26.79M | -63.31M | -21.38M | -22.27M | -15.93M | -16.78M | -16.1M | -11.28M |
| Net Margin % | 2044.65% | -122.12% | -0.3% | 30.83% | -357.76% | -202.77% | -224.38% | -577.6% | -159.99% | -249% | -91.26% | -129.18% | -207.37% | -656.36% | -184.93% | -275.85% | -161.68% | -213.54% | -225.65% | -175.82% |
| Net Income Growth % | 667.11% | 23.66% | 99.69% | 104.98% | -16.91% | 24.62% | -44.55% | -126.77% | -3.78% | 59.71% | 12.66% | -13.74% | -68.16% | -277.35% | -32.82% | -97.33% | - | - | - | - |
| Net Income (Continuing) | 184.31M | -14.68M | -84K | 2.86M | -32.5M | -19.23M | -26.99M | -57.43M | -27.8M | -25.51M | -18.67M | -25.33M | -26.79M | -63.31M | -21.38M | -22.27M | -15.93M | -16.78M | -16.1M | -11.28M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 79.44 | -6.33 | -0.04 | 0.99 | -14.90 | -9.79 | -13.85 | -29.04 | -14.06 | -12.95 | -9.50 | -12.93 | -13.70 | -57.86 | -46.02 | -47.33 | -37.82 | -38.88 | -137.54 | -112.17 |
| EPS Growth % | 633.15% | 35.34% | 99.74% | 103.41% | -5.97% | 24.4% | -45.79% | -124.59% | -2.63% | 77.62% | 79.36% | 72.68% | 63.78% | -48.82% | 66.54% | 57.81% | - | - | - | - |
| EPS (Basic) | 79.44 | -6.33 | -0.04 | 1.14 | -14.90 | -9.79 | -13.85 | -29.04 | -14.06 | -12.95 | -9.50 | -12.93 | -13.70 | -57.86 | -46.02 | -47.33 | -37.82 | -38.88 | -137.54 | -112.17 |
| Diluted Shares Outstanding | 2.32M | 2.32M | 2.32M | 2.66M | 2.18M | 1.97M | 1.95M | 1.98M | 1.98M | 1.97M | 1.97M | 1.96M | 1.96M | 1.17M | 676.4K | 676.4K | 676.4K | 676.4K | 187.5K | 187.5K |
| Basic Shares Outstanding | 2.32M | 2.32M | 2.32M | 2.32M | 2.18M | 1.97M | 1.95M | 1.98M | 1.98M | 1.97M | 1.97M | 1.96M | 1.96M | 1.17M | 676.4K | 676.4K | 676.4K | 676.4K | 187.5K | 187.5K |
| Dividend Payout Ratio | - | - | - | 25241.52% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |