VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LOCOEl Pollo Loco Holdings, Inc.
$16.82$512M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLOCOCash Flow

El Pollo Loco Holdings, Inc. (LOCO) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow generation remains inconsistent, with margins swinging from a 1.0% low in 2024Q4 to an 8.5% peak in 2024Q2, reflecting volatile capital expenditure cycles.

LOCO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations56.35M48.08M46.78M40.69M38.55M52.1M40.55M36.13M45.44M53.67M49.3M57.97M26.09M19.7M19.41M
Operating CF Margin %-9.81%9.89%8.68%8.2%11.47%9.52%8.17%10.43%13.36%12.97%16.33%7.56%6.26%6.61%
Operating CF Growth %322.34%2.77%14.97%5.55%-26.01%28.49%12.21%-20.48%-15.33%8.87%-14.96%122.24%32.41%1.5%-
Net Income29.16M12.02M25.68M25.55M20.8M29.12M24.47M24.9M-8.99M8.62M18.34M24.05M42.46M-16.87M-7.87M
Depreciation & Amortization16.39M4.13M15.72M15.23M14.42M15.18M16.88M17.86M17.82M18.13M16.05M13.09M11.54M10.21M9.53M
Stock-Based Compensation4.35M6.44M3.93M2.96M3.49M3.22M3.09M2.47M2M1.06M1.06M539K1.09M822K860K
Deferred Taxes5.4M659K-2.86M906K4.16M1.01M4.15M9.63M-4.19M-5.32M12.74M15.4M-25.62M1.37M2M
Other Non-Cash Items524K26.46M487K-2.92M138K2.79M4.13M9.13M10.16M34.63M8.62M-4.71M6.14M27.44M10.57M
Working Capital Changes525K-1.65M3.82M-1.05M-4.46M782K-12.17M-27.86M28.63M-3.44M-7.52M9.59M-9.53M-3.28M4.32M
Change in Receivables-1.08M-1.74M677K-216K3.32M-3.44M-1.16M1.09M28.3M-4.39M-2.94M1.68M-1.51M-4.7M3.27M
Change in Inventory157K128K-27K531K-125K-218K-92K338K-190K-177K-221K1K-245K33K-185K
Change in Payables-1.79M4.81M-544K-3.96M3.98M2.53M666K-3.19M482K1.09M-4.58M2.32M-8.02M1.29M765K
Cash from Investing-29.49M-22.64M-18.94M-13.45M-18.91M-12.48M-6.69M-10.67M-27.8M-36.24M-35.2M-30.84M-21.4M-13.79M-14.99M
Capital Expenditures-29.49M1.65M-19.08M-21.33M-19.92M-17.04M-6.69M-15.44M-27.8M-36.24M-37.41M-30.84M-26.84M-13.82M-14.99M
CapEx % of Revenue5.93%0.34%4.03%4.55%4.24%3.75%1.57%3.49%6.38%9.02%9.84%8.68%7.78%4.39%5.11%
Acquisitions0007.72M1M4.56M04.77M001.47M0000
Investments---------------
Other Investing0-24.28M141K163K000000743K05.43M35K0
Cash from Financing-27.28M-21.7M-32.65M-40.45M-29.19M-22.79M-28.71M-24.36M-19.22M-11.05M-18.03M-32.53M-10.2M-10.38M-1.92M
Debt Issued (Net)-29.23M-20.22M-13.21M17.84M25.84M-22.95M-34.24M22.93M-19.82M-11.14M-19.18M-42.21M-128.32M-10.38M-1.92M
Equity Issued (Net)2.77M-737K-20.55M-59.46M000-48.38M856K000112.3M00
Dividends Paid0000-55.57M0000000000
Share Repurchases-67K-1.84M-20.55M-59.22M000-48.38M-981K000000
Other Financing-820K-737K1.12M1.17M549K161K5.53M1.08M-252K93K1.15M9.67M5.82M0-4K
Net Change in Cash-423K3.74M-4.8M-13.21M-9.55M16.83M5.15M1.1M-1.58M6.38M-3.93M-5.4M-5.52M-4.47M2.5M
Free Cash Flow26.86M25.44M27.7M19.36M18.63M35.06M33.86M20.7M17.64M17.43M11.89M27.14M-751K5.88M4.42M
FCF Margin %5.4%5.19%5.86%4.13%3.96%7.72%7.95%4.68%4.05%4.34%3.13%7.64%-0.22%1.87%1.5%
FCF Growth %21.82%-8.16%43.11%3.89%-46.85%3.55%63.59%17.32%1.19%46.63%-56.19%3713.32%-112.78%33.11%-
FCF per Share0.900.860.920.560.510.960.950.550.460.450.300.70-0.020.160.12
FCF Conversion (FCF/Net Income)0.92x1.82x1.82x1.59x1.85x1.79x1.66x1.45x-5.05x6.23x2.69x2.41x0.61x-1.17x-2.47x
Interest Paid2.29M4.38M5.89M4.82M1.45M1.07M2.96M3.65M3.39M3.31M3.09M3.49M20.22M34.43M28.71M
Taxes Paid9.92M9.73M10.35M7.72M5.1M5.97M4.22M558K183K336K171K18K156K26K26K

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

California labor cost inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in financial statements, LOCO's operating cash flow to net income ratio has fluctuated significantly, reaching a high of 2.22 in 2024Q2 before compressing to 1.59 in 2026Q1, which suggests that reported net income may not always capture the underlying cash-generating volatility of the business.

The consistent premium of operating cash flow over net income indicates that non-cash charges, primarily depreciation and amortization, are significant components of the company's accounting profile. Investors should monitor whether this gap narrows, as a declining ratio may imply that cash-based operating expenses are beginning to outpace the non-cash accounting benefits.

Free Cash Flow Margin Volatility

Based on El Pollo Loco's reported figures, free cash flow margins have exhibited extreme variance, swinging from a low of 1.0% in 2024Q4 to a peak of 8.5% in 2024Q2, reflecting the company's sensitivity to capital expenditure cycles and operational cost pressures within its core markets.

The erratic nature of FCF margins suggests that the company's ability to generate surplus cash is highly dependent on the timing of store-level investments and commodity price cycles. This inconsistency warrants caution, as it complicates the predictability of cash available for shareholder returns or debt reduction.

Capital Intensity and Asset Replacement

According to recent SEC filings, LOCO's capital expenditure as a percentage of revenue reached 8.1% in 2026Q1, marking a notable increase from the 2.8% observed in 2025Q1, which indicates a potential shift toward more aggressive reinvestment in the existing restaurant estate or new unit development.

The rising capital intensity suggests that the company is prioritizing the modernization of its fire-grilling infrastructure to maintain competitive relevance. If this elevated spending does not translate into sustained AUV growth, the return on these capital outlays may remain under pressure, potentially impacting long-term shareholder value.

Working Capital Dynamics and Efficiency

Data from recent quarterly reports indicates that working capital changes have been highly inconsistent, ranging from a $4.2M inflow in 2024Q2 to a $4.3M outflow in 2025Q1, suggesting that the company's cash conversion cycle is susceptible to seasonal inventory builds and timing of vendor payments.

The volatility in working capital movements implies that management's control over cash timing is less stable than the company's lean operating structure might suggest. Investors should monitor these swings closely, as they can mask underlying operational inefficiencies or temporary liquidity constraints during periods of high commodity price volatility.

LOCO — Frequently Asked Questions

Quick answers to the most common questions about buying LOCO stock.

How much cash does El Pollo Loco Holdings, Inc. (LOCO) generate from operations?

El Pollo Loco Holdings, Inc. (LOCO) generated $48.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is El Pollo Loco Holdings, Inc.'s free cash flow?

El Pollo Loco Holdings, Inc. (LOCO) generated $25.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is El Pollo Loco Holdings, Inc.'s capital expenditure (CapEx)?

El Pollo Loco Holdings, Inc. (LOCO) spent $1.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does El Pollo Loco Holdings, Inc. distribute cash to shareholders?

In 2025, El Pollo Loco Holdings, Inc. (LOCO) spent $1.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.