VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LOGILogitech International S.A.
$97.37$14.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLOGICash Flow

Logitech International S.A. (LOGI) Cash Flow Statement

30Y historyFree accessUpdated daily

Logitech maintains high capital efficiency with CapEx representing only 1.3% of revenue in 2026Q4, while consistently achieving OCF/NI ratios above 1.0, including a peak of 1.91 in 2026Q3.

LOGI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations1.04B842.56M1.15B534.01M298.32M1.46B425M305.18M346.26M278.73M185.19M178.63M205.42M122.39M199.34M156.55M365.26M200.59M393.08M303.82M152.22M213.67M166.46M145.11M112.59M12.04M32.87M16.8M43.5M27.5M
Operating CF Margin %21.43%18.5%26.64%11.77%5.44%27.77%14.28%10.95%13.49%12.55%9.18%8.91%10.23%5.83%8.61%6.61%18.57%9.08%16.58%14.7%8.47%14.41%13.12%13.19%11.93%1.58%5.34%3.57%10.71%6.65%
Operating CF Growth %23.1%-26.42%114.44%79.01%-79.55%243.21%39.26%-11.86%24.23%50.51%3.67%-13.04%67.84%-38.6%27.33%-57.14%82.1%-48.97%29.38%99.6%-28.76%28.36%14.71%28.88%834.94%-63.36%95.63%-61.38%58.18%212.5%
Net Income711.19M631.53M612.14M364.57M644.51M947.26M449.72M257.57M208.54M205.88M105.63M9.28M74.3M-228.14M71.46M128.46M64.96M107.03M231.03M229.85M181.1M149.27M132.15M98.84M74.96M45.07M30.04M7.1M15.5M21.1M
Depreciation & Amortization77.45M79.76M84.75M100.72M118.54M82.57M73.75M67.65M56.9M50.49M52.99M49.66M66.74M74.82M79.47M75.99M70.89M52.19M49.22M40.12M34.52M32.36M31.4M30.57M31.77M22.04M20.02M15.8M13.4M11.5M
Stock-Based Compensation112.39M89.91M82.89M70.78M93.48M86.02M54.87M50.27M44.14M35.89M27.35M25.82M25.55M25.2M31.53M34.85M25.81M24.5M21.04M00000000000
Deferred Taxes29.82M56.54M-41.67M30.71M27.33M34.48M-159.85M-12.26M7.14M-2.4M6.6M2.24M-4.37M-3.21M137K-9.62M-18.46M-10.39M-2.14M-9.82M-4.87M-3.7M9.34M-387K-376K593K-24K-1.8M-1.2M-3.1M
Other Non-Cash Items106.35M2.15M17.57M10.85M6.31M563.8M-16.7M-1.05M-5.59M-18.21M-2.55M122.16M0221.44M18.96M-5.15M-3.39M3K36.11M-21.55M254K111K-12.84M1.68M2.57M-85.03M5.64M13.6M4.3M5.1M
Working Capital Changes0-17.34M389.43M-43.63M-591.86M-255.49M23.21M-57.01M35.13M-17.37M-6.92M-29.24M42.48M31.14M1.52M-68.91M225.45M27.25M57.82M45.63M-58.79M35.63M6.4M14.41M3.67M-56.64M-22.81M-17.9M11.5M-7.1M
Change in Receivables-39.44M69.98M91.52M51.19M-71.51M-201.22M-15.77M-58.8M-26.36M-36.3M25.51M-8.02M4.73M44.93M29.28M-54.68M28.49M152.5M-31.21M-9.92M-66.65M002.56M-28.94M-201.22M0000
Change in Inventory22.88M-80.5M259.8M247.31M-276.64M-427.5M60.39M-21.55M16.05M-15.43M31.97M-60.01M49.47M22.95M34.07M-60.48M30.94M-9.08M-10.23M-11.48M-25.43M0026.04M26.04M-29.41M-345K-32.3M19.9M-13.2M
Change in Payables109.17M-31.63M39.34M-219.05M-181.3M0-24.25M-19.13M17.7M24.46M-58.1M60.41M-22.16M-33.18M3.53M37.71M94.16M-123.8M61.1M33.89M5.16M30.37M9.81M-878K-878K553.96M0000
Cash from Investing-62.39M-57.27M-70.33M-105.73M-107.86M-119.98M-130.23M-173.34M-128.7M-98.96M-60.69M-48.29M-46.8M-50.18M-54.4M-38.14M-427.83M-109.65M53.22M-270.06M-54.71M-71.03M-40.21M-24.6M-24.51M-59.12M-19.94M-64.8M-7.9M-17.8M
Capital Expenditures-61.56M-56.13M-55.9M-92.35M-89.15M-76.19M-39.48M-35.93M-39.75M-31.8M-56.62M-45.25M-46.66M-46.95M-51M-41.32M-39.83M-48.26M-57.9M-47.25M-54.1M-40.54M-24.72M-28.66M-21.94M-16.82M-17.87M-24.8M-13M-18.1M
CapEx % of Revenue1.27%1.23%1.3%2.03%1.63%1.45%1.33%1.29%1.55%1.43%2.81%2.26%2.32%2.24%2.2%1.75%2.03%2.19%2.44%2.29%3.01%2.73%1.95%2.6%2.33%2.21%2.9%5.27%3.2%4.38%
Acquisitions00-14.42M-8.9M-17.7M-47.64M-91.91M-133.81M-88.32M-66.09M-2.42M-926K-650K-4.42M-18.81M1.79M-388.81M-64.43M-59.72M-20.52M860K-30.49M-15.49M1.99M-6.82M-47.7M-4.22M000
Investments------------------------------
Other Investing-1.65M-1.62M0-3.98M001.04M-2.59M-633K715K-2.11M-2.55M-39K-4.42M8.97M12.53M388.81M-524.03M-1.15M-537K-1.46M00-163K1.11M15.97M2.15M-40M5.1M300K
Cash from Financing-751.12M-797.36M-690.17M-583.35M-606.82M-299.93M-176.66M-159.13M-127.87M-146.06M-143.75M-48.85M-22.68M-207.64M-139.37M46.42M-108.2M-41.16M-165.65M-82.49M-186.95M-93.09M-49.09M-46.56M13.19M45.2M-5.82M19.1M-300K1.1M
Debt Issued (Net)0000000000000000-13.63M0-11.74M-2.18M5.19M-4.55M-1.33M1.64M11.85M35.21M-5.82M18.9M-12.1M-19.7M
Equity Issued (Net)0-552.43M-504.2M-406.54M-412.02M-118.84M-50.44M-32.45M-30.72M-83.79M-70.36M-1.66M0-87.81M-156.04M0-98.38M-78.87M-198.27M-93.39M-192.15M-88.54M-47.76M-48.19M1.35M9.98M0200K11.9M22.3M
Dividends Paid-233.06M-207.85M-182.31M-158.68M-159.41M-146.71M-124.18M-113.97M-104.25M-93.09M-85.92M-43.77M-36.12M-133.46M000000000000000-1.6M
Share Repurchases0-588.84M-533.95M-447.51M-412.02M-161.82M-50.44M-63.22M-60.53M-102.2M-77.61M-1.66M-5.72M-90.19M-156.04M0-127.59M-78.87M-257.59M-138.09M-241.35M-134.53M-79.16M-63.82M-15.04M-1.06M0-4M0-14.8M
Other Financing-518.06M-37.07M-3.67M-18.14M-35.39M-34.38M-2.04M-12.71M7.1M30.82M19.77M-3.42M13.44M16.01M16.66M46.42M3.81M37.71M44.37M13.08M00000000-100K100K
Net Change in Cash238.34M-17.64M371.82M-179.69M-421.61M1.03B111.05M-37.43M94.41M28.34M-17.84M67.63M135.59M-144.55M439K157.99M-172.81M10.41M286.15M-48.82M-96.26M46.52M76.02M75.63M98.96M-5.28M6.17M-29.1M33.8M10M
Free Cash Flow975.64M786.43M1.09B441.66M209.17M1.38B385.52M269.25M306.51M246.92M128.58M133.38M158.76M67.9M148.34M113.51M325.43M152.32M335.18M256.58M98.11M173.13M141.74M116.45M90.65M-4.78M14.99M-8M30.5M9.4M
FCF Margin %20.15%17.27%25.34%9.73%3.82%26.32%12.95%9.66%11.94%11.12%6.37%6.65%7.91%3.23%6.4%4.8%16.55%6.9%14.14%12.42%5.46%11.68%11.17%10.58%9.61%-0.63%2.44%-1.7%7.51%2.27%
FCF Growth %24.06%-27.8%146.62%111.15%-84.87%258.6%43.18%-12.16%24.13%92.04%-3.6%-15.99%133.81%-54.22%30.68%-65.12%113.64%-54.55%30.63%161.51%-43.33%22.15%21.72%28.46%1996.13%-131.89%287.43%-126.23%224.47%368.57%
FCF per Share6.585.156.892.701.238.052.281.591.811.490.780.800.980.430.840.631.810.831.781.340.490.870.710.570.44-0.250.86-0.503.860.07
FCF Conversion (FCF/Net Income)1.46x1.33x1.87x1.46x0.46x1.54x0.95x1.18x1.66x1.35x1.53x19.24x2.76x-0.54x2.79x1.19x5.62x1.87x1.70x1.32x0.84x1.43x1.26x1.47x1.50x0.27x1.09x2.37x2.81x1.30x
Interest Paid0000000000001.08M1.29M110K25K66K143K22K00000000000
Taxes Paid067.48M50.85M71.95M192.9M23.04M20.85M15.31M15.05M11.32M010.84M9.19M14.11M14.42M16.62M9.44M15.27M11.65M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Cyclical PC demand volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Driven by Cash

According to recent quarterly filings, Logitech consistently demonstrates strong cash conversion, with the OCF/NI ratio frequently exceeding 1.0, reaching a peak of 1.91 in 2026Q3, which suggests that reported net income is well-supported by actual cash inflows rather than relying on aggressive accounting accruals.

The consistent ability to generate operating cash flow in excess of net income indicates a high quality of earnings, likely driven by efficient management of receivables and payables. Investors should monitor whether this trend persists as the company integrates more software-as-a-service revenue streams, which may alter the historical cash conversion cycle.

FCF Margin Resilience Amid Seasonality

As reported in financial statements, Logitech maintains a robust free cash flow trajectory, with margins peaking at 34.4% in 2024Q3, though the figures exhibit significant quarterly volatility that appears tied to the company's seasonal sales cycles and the timing of inventory build-ups ahead of holiday periods.

The volatility in FCF margins suggests that while the business is fundamentally cash-generative, it remains sensitive to the timing of working capital requirements. The ability to maintain positive FCF even during lower-margin quarters suggests a resilient business model that is not overly dependent on external financing.

Low Capital Intensity Supports Flexibility

Based on Logitech's reported figures, capital expenditures remain remarkably low, consistently representing between 0.9% and 1.4% of revenue, which indicates that the company operates a highly asset-light manufacturing model that requires minimal reinvestment to maintain its current competitive position in the hardware market.

This low capital intensity provides management with significant flexibility to allocate excess cash toward shareholder returns or strategic acquisitions. The stability of these expenditures suggests that the company is not currently facing a need for major infrastructure overhauls, allowing for sustained free cash flow generation.

Disciplined Capital Return Strategy Evident

Data from recent quarterly reports shows that Logitech utilizes its robust cash position to aggressively fund share repurchases, with buybacks totaling over $100 million in several quarters, reflecting a management priority of returning capital to shareholders while maintaining a debt-free balance sheet for future strategic flexibility.

The consistent use of share repurchases suggests management's confidence in the company's long-term valuation and earnings durability. However, investors should monitor whether this capital allocation strategy remains sustainable if the current PC refresh cycle experiences a prolonged downturn or if competitive pressures necessitate increased R&D spending.

LOGI — Frequently Asked Questions

Quick answers to the most common questions about buying LOGI stock.

How much cash does Logitech International S.A. (LOGI) generate from operations?

Logitech International S.A. (LOGI) generated $1.04B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Logitech International S.A.'s free cash flow?

Logitech International S.A. (LOGI) generated $975.6M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Logitech International S.A.'s capital expenditure (CapEx)?

Logitech International S.A. (LOGI) spent $61.6M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Logitech International S.A. distribute cash to shareholders?

In 2026, Logitech International S.A. (LOGI) returned $233.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.