VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LSCC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LSCCLattice Semiconductor Corporation
$138.76$19.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLSCCCash Flow

Lattice Semiconductor Corporation (LSCC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly volatile, with margins fluctuating between 9.3% and 38.5% over the last ten quarters, complicated by aggressive share repurchases like the $45.9 million outflow in 2025Q2.

LSCC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Jan'22Jan'21Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Apr'99Mar'97Mar'96Apr'95
Cash from Operations193.47M175.11M140.88M269.59M238.81M167.72M91.69M124.14M51.46M38.51M41.73M-22.89M40.12M56.5M4.5M62.18M79.31M98.94M26.23M-28.5M-14.49M-19.98M5.96M34.78M46M6.97M94.3M39.7M7.3M39.7M-4.3M
Operating CF Margin %-33.46%27.66%36.57%36.16%32.55%22.47%30.72%12.9%9.98%9.77%-5.64%10.96%16.99%1.61%19.53%26.64%50.89%11.8%-12.46%-5.91%-9.47%2.64%16.59%20.08%2.36%16.61%16.14%3.58%20.03%-2.98%
Operating CF Growth %167.06%24.3%-47.74%12.89%42.38%82.93%-26.14%141.24%33.61%-7.72%282.36%-157.04%-28.99%1157.04%-92.77%-21.6%-19.84%277.25%192.04%-96.59%27.46%-435.32%-82.87%-24.39%560.23%-92.61%137.52%443.84%-81.61%1023.26%-127.04%
Net Income19.88M3.08M61.13M259.06M178.88M95.92M47.39M43.49M-26.32M-70.56M-54.1M-159.49M48.58M22.32M-29.61M78.23M57.07M-6.96M-38.21M-239.82M3.09M-49.12M-51.98M-91.81M-175.24M-109.52M167.89M56.6M45M41.8M27M
Depreciation & Amortization42.75M42.31M46.27M41.2M35.84M24.43M25.14M33.06M39.26M57.86M61.81M60.81M22.25M20.81M22.15M16.67M14.49M14.21M21.93M26.96M27.75M33.49M68.78M99.9M94.38M106.54M102.21M9.6M8.6M7.1M6M
Stock-Based Compensation59.86M115.61M52.98M70.2M55.53M46.48M40.37M18.9M13.65M12.54M16.21M18.4M12.8M9.52M7.51M6.36M4.55M4.58M5.58M5.5M3.62M2.08M000000000
Deferred Taxes7.87M5.19M-12.07M-58.61M-1.42M-324K00-96K-154K90K21.37M-7.22M2.36M19.22M-49.38M00-5.34M-7.1M-5.18M-2.08M00110.79M-55.37M11.48M-2.8M-2M-2.4M-1.8M
Other Non-Cash Items67.67M4.24M4.27M253K7.91M6.67M6.1M10.29M14.73M33.15M8.52M25.32M-1.7M2.85M-393K-303K-1.39M-358K26.28M226.31M1.25M-6.94M-8.83M1.11M17.38M165.34M-149.96M0000
Working Capital Changes-4.57M4.67M-11.71M-42.51M-37.92M-5.45M-27.32M18.39M10.24M5.68M9.2M10.71M-34.59M1.5M-14.39M10.6M4.58M87.47M15.98M-40.34M-45.02M2.58M-2.01M25.57M-1.31M-100.02M-37.33M-23.7M-44.3M-6.8M-35.5M
Change in Receivables-33.56M-21.22M23.31M-10.36M-14.16M-12.01M336K-4.03M-3.98M44.61M-11.42M4.58M-12.29M-3.14M-9.95M4.55M-7.64M-7.15M2.89M-6.75M1.03M-3.99M7.21M-422K-6.92M0-16.01M0000
Change in Inventory6.66M14.21M-4.58M11.55M-42.78M-3M-9.62M12.12M13.18M-902K-3.27M9.87M-18.7M-2.03M-6.92M2.62M-11.41M6.78M7.3M-1.19M-10.23M10.05M8M9.61M12.16M-5.43M-33.46M5.2M-6M-7.6M-300K
Change in Payables26.43M19.69M2.34M-7.55M7.44M7.05M-16.82M9.26M13.32M-23.59M8.34M6.55M-7.82M3.59M5.31M-1.06M3.96M7.12M-4M-46.76M31.36M-8.94M28.66M-3.21M-3.5M0634K0000
Cash from Investing-65.65M-62.31M-37.69M-33.25M-34.93M-89.8M-20.87M-15.54M-21.11M-8.26M-17.37M-336.82M-34.14M-56.4M-13.38M-86.23M-64.39M4.39M32.75M91.35M31.71M42.82M9.88M-144.59M-90.33M-3.03M-225.07M-50.9M-24.7M-92M-12.2M
Capital Expenditures-41.55M-42.53M-20.98M-33.25M-23.34M-9.84M-12.12M-15.59M-16.51M-22.39M-25.75M-27.72M-10.27M-12.5M-19.71M-38.64M-13.86M-7.03M-10.13M-11.04M-13.67M-11.29M-10.72M-9.79M-17.45M-13.75M-25.88M-18.8M-10.6M-12.6M-6.3M
CapEx % of Revenue7.24%8.13%4.12%4.51%3.53%1.91%2.97%3.86%4.14%5.8%6.03%6.83%2.8%3.76%7.06%12.14%4.65%3.62%4.56%4.83%5.57%5.35%4.75%4.67%7.62%4.66%4.56%7.65%5.19%6.36%4.37%
Acquisitions00000-68.1M008.11M967K-1M-436.07M14.63M05.73M-45.65M000000-29.61M1.1M-256.76M000000
Investments-------------------------------
Other Investing-24.1M-19.78M-16.71M0-11.59M-11.86M-8.75M-9.6M-8.11M7.89M1.97M112.46M-6.06M-7.35M-5.73M-45.65M871K01.66M2.25M257.43M258.2M29.61M-1.1M50.16M-7.42M000100K0
Cash from Financing-115.69M-115.7M-94.46M-253.72M-188.07M-128.61M-8.1M-109.91M-16.84M-32.61M-1.11M329.94M-4.35M-3.83M-14M-8.9M3.4M-932K-42.64M-65.96M-16.12M-28.32M-6.3M-24.39M-36.4M10.36M252.86M17.6M16.7M99.2M5.8M
Debt Issued (Net)000-130M-30.15M-13.13M23.75M-116.99M-43.76M-35.43M-5.15M343.88M00000-805K-43.24M-68.69M-20.39M-28.41M-9.49M-29.09M-42.08M000000
Equity Issued (Net)-107.93M-92.41M-60.81M-71.64M-102.97M-61.3M-4.89M17.17M29.29M6.08M7.61M-1.29M-921K-3.08M-13.17M-8.26M4.21M84K597K2.73M4.27M92K3.19M4.7M5.68M10.36M252.86M7M17.6M16.7M99.2M
Dividends Paid0000000000000000000000000000000
Share Repurchases-90M-100M-67M-80M-110.13M-70.12M-14.99M0000-6.97M-13.09M-6.16M-17.55M-14.44M-1.97M-329K0000000-10.61M-9.38M-9.2M000
Other Financing-7.76M-23.29M-33.65M-52.08M-54.95M-54.19M-26.96M-10.08M-2.37M-3.27M-3.56M-12.64M-3.43M-744K-832K-642K-808K-211K00000000010.6M082.5M-93.4M
Net Change in Cash12.39M-2.4M7.97M-17.41M14.15M-50.76M64.25M-970K12.24M263K21.95M-31M1.3M-4.23M-22.89M-32.96M18.32M102.4M16.34M-3.1M1.1M-5.48M9.54M-134.2M-80.73M14.3M122.08M6.4M-700K46.9M-10.7M
Free Cash Flow151.92M132.58M119.89M236.34M215.47M157.89M79.57M108.55M34.95M16.12M15.98M-50.61M29.86M44M-15.22M23.54M65.45M91.91M16.1M-39.53M-28.17M-31.27M-4.77M24.98M28.55M-6.78M68.41M20.9M-3.3M27.1M-10.6M
FCF Margin %26.47%25.34%23.54%32.06%32.63%30.64%19.5%26.86%8.76%4.18%3.74%-12.47%8.15%13.23%-5.45%7.39%21.98%47.27%7.24%-17.29%-11.48%-14.81%-2.11%11.92%12.46%-2.3%12.05%8.5%-1.62%13.67%-7.36%
FCF Growth %25.13%10.58%-49.27%9.69%36.47%98.44%-26.7%210.57%116.78%0.88%131.58%-269.52%-32.15%389.12%-164.67%-64.04%-28.79%470.92%140.72%-40.35%9.91%-556.06%-119.08%-12.48%520.8%-109.92%227.33%733.33%-112.18%355.66%-221.84%
FCF per Share1.090.960.871.691.531.110.560.790.280.130.13-0.430.250.38-0.130.190.540.800.14-0.34-0.24-0.28-0.040.220.26-0.060.660.22-0.040.31-0.14
FCF Conversion (FCF/Net Income)7.64x56.78x2.30x1.04x1.33x1.75x1.93x2.85x-1.95x-0.55x-0.77x0.14x0.83x2.53x-0.15x0.79x1.39x-14.22x-0.69x0.12x-4.69x0.41x-0.11x-0.38x-0.26x-0.06x0.56x0.70x0.16x0.95x-0.16x
Interest Paid0003.24M3.97M2.31M3.7M10.99M18.61M20.65M18.16M11.07M0000000000000000000
Taxes Paid3.85M08.59M15.75M4.62M3.3M1.87M3.39M3.05M2.39M9.36M8.34M1.6M1.37M908K1.82M000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Operating margin and cash divergence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As evidenced by the quarterly cash flow data, the OCF/NI ratio has exhibited extreme volatility, reaching a peak of 16.86 in 2025Q3, which suggests that reported net income is currently a poor proxy for the company's actual ability to generate cash from its core operations.

The significant divergence between net income and operating cash flow appears to be driven by non-cash charges and working capital fluctuations rather than operational efficiency. Investors should monitor whether this disconnect persists, as it may indicate that the company's accounting earnings are being heavily influenced by items that do not reflect the underlying cash-generating capacity of the business.

FCF Volatility Reflects Cyclical Pressures

Based on the provided financial statements, free cash flow margins have fluctuated significantly, ranging from a low of 9.3% in 2024Q2 to a high of 38.5% in 2025Q4, indicating that the company's cash generation remains highly sensitive to the current semiconductor industry inventory correction cycle.

While the company has maintained positive free cash flow throughout the observed period, the lack of a consistent trajectory suggests that the business is currently in a transition phase. The variability in FCF margins warrants further investigation into whether this is a temporary byproduct of R&D-heavy product cycles or a more permanent shift in the company's cash-conversion efficiency.

Capital Intensity Remains Relatively Controlled

According to recent SEC filings, the company's capital expenditure as a percentage of revenue has averaged roughly 6.5% over the last ten quarters, suggesting that the fabless model continues to provide a structural advantage in maintaining a relatively light asset base despite ongoing product development investments.

The moderate level of capital intensity appears to support the company's ability to fund its Nexus and Avant platform roadmaps without excessive strain on the balance sheet. However, investors should monitor whether future competitive pressures necessitate a step-up in capital spending that could further compress free cash flow margins.

Aggressive Buybacks Amidst Earnings Uncertainty

As reported in financial statements, the company has consistently utilized cash for share repurchases, including a notable $45.9 million outflow in 2025Q2, even as net income has faced significant pressure, which suggests a management preference for returning capital despite the current volatility in operational performance.

The decision to prioritize share repurchases during a period of earnings instability may indicate management's confidence in the long-term value of the business. Nevertheless, this capital allocation strategy warrants further investigation to ensure that such outflows do not impair the company's ability to fund critical R&D initiatives during a potential industry downturn.

SBC Obscures True Cash Reality

Based on the provided data, stock-based compensation has reached as high as $35.8 million in a single quarter, which significantly impacts the cash flow statement and suggests that the company's reported cash generation may be overstated when accounting for the dilution and economic cost of employee equity.

The reliance on stock-based compensation as a primary component of the expense structure appears to be a material factor in the company's cash flow profile. Analysts should adjust for these non-cash expenses to better understand the true economic cost of operations and the sustainability of the company's current cash-flow-based valuation metrics.

LSCC — Frequently Asked Questions

Quick answers to the most common questions about buying LSCC stock.

How much cash does Lattice Semiconductor Corporation (LSCC) generate from operations?

Lattice Semiconductor Corporation (LSCC) generated $175.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lattice Semiconductor Corporation's free cash flow?

Lattice Semiconductor Corporation (LSCC) generated $132.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Lattice Semiconductor Corporation's capital expenditure (CapEx)?

Lattice Semiconductor Corporation (LSCC) spent $42.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Lattice Semiconductor Corporation distribute cash to shareholders?

In 2025, Lattice Semiconductor Corporation (LSCC) spent $100.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.