Total assets expanded to $2.1B in Q4 2025 with a conservative debt-to-equity ratio of 0.15, yet goodwill of $138.9M may signal integration risks if synergies falter.
LuxExperience B.V. (LUXE) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 |
|---|
| Total Current Assets | 1.55B | 1.84B | 442.87M | 440.03M | 413.8M | 343.33M | 202.26M |
| Cash & Short-Term Investments | 317.57M | 603.6M | 15.11M | 30.14M | 113.51M | 76.76M | 9.37M |
| Cash Only | 317.57M | 603.6M | 15.11M | 30.14M | 113.51M | 76.76M | 10.53M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 74.16M | 80.6M | 12.9M | 8.18M | 8.28M | 5.88M | 9.6M |
| Days Sales Outstanding | 10.9 | 23.44 | 5.6 | 3.9 | 4.39 | 3.5 | 7.79 |
| Inventory | 989.86M | 1.02B | 370.63M | 360.26M | 230.14M | 247.05M | 169.13M |
| Days Inventory Outstanding | 260.35 | 568.12 | 296.46 | 340.64 | 250.94 | 277.42 | 257.71 |
| Other Current Assets | 163.61M | 139.5M | 37.41M | 35.32M | 54.39M | 8.33M | 9.18M |
| Total Non-Current Assets | 531.17M | 427.3M | 253.64M | 253.94M | 200.97M | 178.61M | 183.54M |
| Property, Plant & Equipment | 208.55M | 257M | 89.12M | 92.02M | 39.37M | 22.82M | 28.57M |
| Fixed Asset Turnover | 11.91x | 4.88x | 9.43x | 8.32x | 17.47x | 26.82x | 15.73x |
| Goodwill | 138.89M | 0 | 138.89M | 138.89M | 138.89M | 138.89M | 138.89M |
| Intangible Assets | 16.9M | 156.7M | 16.06M | 16.39M | 16.33M | 16.72M | 16.07M |
| Long-Term Investments | 124.95M | 0 | 0 | 0 | 294K | 175K | 0 |
| Other Non-Current Assets | 18.73M | 13.6M | 7.57M | 6.63M | 1K | 1K | 0 |
| Total Assets | 2.08B | 2.27B | 696.51M | 693.97M | 614.78M | 521.94M | 385.8M |
| Asset Turnover | 1.20x | 0.55x | 1.21x | 1.10x | 1.12x | 1.17x | 1.17x |
| Asset Growth % | -8.55% | 225.98% | 0.37% | 12.88% | 17.79% | 35.29% | - |
| Total Current Liabilities | 702.47M | 741.8M | 217.59M | 198.08M | 161.87M | 124.41M | 108.68M |
| Accounts Payable | 239.39M | 285.7M | 85.32M | 71.08M | 45.16M | 43.56M | 36.16M |
| Days Payables Outstanding | 62.96 | 159.21 | 68.25 | 67.21 | 49.24 | 48.91 | 55.09 |
| Short-Term Debt | 33.3M | 10M | 9.95M | 0 | 0 | 0 | 10M |
| Deferred Revenue (Current) | 53.95M | 57.92M | 17.1M | 16.93M | 10.75M | 10.97M | 6.76M |
| Other Current Liabilities | 330.06M | 414M | 44.34M | 46.4M | 55.73M | 22.18M | 14.64M |
| Current Ratio | 2.20x | 2.48x | 2.04x | 2.22x | 2.56x | 2.76x | 1.86x |
| Quick Ratio | 0.79x | 1.11x | 0.33x | 0.40x | 1.13x | 0.77x | 0.30x |
| Cash Conversion Cycle | 208.28 | 432.35 | 233.82 | 277.32 | 206.09 | 232.01 | 210.41 |
| Total Non-Current Liabilities | 153.36M | 181.5M | 43.28M | 52.46M | 21.24M | 11.81M | 212.74M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 191.19M |
| Capital Lease Obligations | 145.68M | 176.7M | 40.48M | 49.52M | 16.82M | 8.79M | 13.93M |
| Deferred Tax Liabilities | 2.38M | 0 | 12K | 296K | 0 | 2.31M | 1.13M |
| Other Non-Current Liabilities | 5.4M | 4.8M | 2.79M | 2.64M | 4.42M | 718K | 6.49M |
| Total Liabilities | 855.83M | 923.3M | 260.87M | 250.54M | 183.11M | 136.22M | 321.42M |
| Total Debt | 178.98M | 218.8M | 49.77M | 57.67M | 22.01M | 14.15M | 220.91M |
| Net Debt | -138.59M | -384.8M | 34.66M | 27.54M | -91.5M | -62.61M | 211.54M |
| Debt / Equity | 0.15x | 0.16x | 0.11x | 0.13x | 0.05x | 0.04x | 3.43x |
| Debt / EBITDA | - | 0.37x | - | 19.41x | 1.84x | - | 7.67x |
| Net Debt / EBITDA | - | -0.66x | - | 9.27x | -7.66x | - | 7.35x |
| Interest Coverage | -33.42x | 121.76x | -1.93x | -2.95x | 2.87x | -1.33x | 2.09x |
| Total Equity | 1.22B | 1.35B | 435.64M | 443.43M | 431.67M | 385.72M | 64.38M |
| Equity Growth % | -9.41% | 209.24% | -1.76% | 2.72% | 11.91% | 499.15% | - |
| Book Value per Share | 8.71 | 13.50 | 5.02 | 5.12 | 5.00 | 4.98 | 0.75 |
| Total Shareholders' Equity | 1.22B | 1.35B | 435.64M | 443.43M | 431.67M | 385.72M | 64.38M |
| Common Stock | 2K | 2.35K | 1K | 1K | 1K | 1K | 1K |
| Retained Earnings | 289.39M | 439.6M | -112.77M | -87.86M | -68.73M | -60.84M | -28.23M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 4.59M | 907.6M | 548.41M | 531.28M | 500.4M | 446.55M | 92.61M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LUXE stock.
As of 2025, LuxExperience B.V. (LUXE) had total assets of $2.08B including $1.55B in current assets.
LuxExperience B.V. (LUXE) carries total debt of $179.0M, offset by $317.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
LuxExperience B.V. (LUXE) has total shareholders' equity (book value) of $1.22B ($8.71 book value per share). Book value represents the net worth of the company belonging to common stock holders.
LuxExperience B.V. (LUXE) reported a current ratio of 2.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Integration and margin risk
Balance Sheet Expands via Acquisition
As reported in the provided balance sheet data, LUXE's total assets grew from $696.5 million in Q4 2024 to $2.1 billion in Q4 2025, reflecting the integration of YNAP and indicating a substantial strengthening of the asset base.
This asset growth is accompanied by a rise in equity from $415.9 million to $1.2 billion, though liabilities have also increased to $855.9 million. The trajectory suggests that while the balance sheet is expanding, the integration risks and potential for goodwill impairment warrant close monitoring, especially given the prior negative retained earnings now turning positive.
Low Leverage Amidst Growth
Based on the reported figures, LUXE's debt-to-equity ratio remains conservative at 0.15 as of Q4 2025, with total debt at $179.0 million, indicating minimal leverage relative to equity, which suggests that the acquisition was partially funded through equity or internal cash, reducing refinancing risk.
The low D/E ratio, down from a peak of 0.27 in Q2 2025, implies that LUXE has maintained balance sheet discipline despite the large acquisition. This conservative approach may provide flexibility for future investments or weathering economic downturns, though it also indicates that debt is not being used aggressively to fuel growth.
Cash Position Volatile but Liquidity Intact
According to the balance sheet data, LUXE's current ratio stands at 2.20 in Q4 2025, with cash reserves of $317.6 million, but this follows significant quarterly fluctuations, such as a drop to $9.0 million in Q1 2024.
While the current ratio suggests adequate short-term liquidity, the erratic cash position highlights dependency on operational cash flows and working capital management. Investors should monitor the burn rate, as prior analysis indicates negative free cash flow, which could pressure liquidity if not corrected.
Hidden Integration Risks in Goodwill
Based on the reported goodwill of $138.9 million in Q4 2025, which is lower than previous quarters, there may be impairment risks if the YNAP integration fails to deliver expected synergies, and this potential write-down could materially impact equity and earnings, making headline balance sheet strength misleading.
The goodwill fluctuation, from $172.9 million in Q1 2024 to $138.9 million in Q4 2025, suggests possible impairments or adjustments related to the acquisition. Given the prior income statement's reliance on non-recurring gains, this risk could distort future financial performance and equity valuations.