VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
LUXE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
LUXELuxExperience B.V.
$10.19$988M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLUXECash Flow

LuxExperience B.V. (LUXE) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow was -$149.2M in Q1 2025 with a -26.0% margin, highlighting cash burn despite revenue growth and volatile working capital changes.

Income StatementBalance SheetCash FlowRatios

LUXE Cash Flow Statement

Annual statement

LUXE Cash Flow Statement

LuxExperience B.V. (LUXE) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20
Cash from Operations-122.03M-30.6M10.02M-55.05M54.8M-16.62M10.56M
Operating CF Margin %-4.91%-2.44%1.19%-7.19%7.97%-2.72%2.35%
Operating CF Growth %-298.78%-405.54%118.19%-200.46%429.68%-257.42%-
Net Income-156.1M552.3M-24.91M-18.57M-9.32M-32.6M6.35M
Depreciation & Amortization55.21M25.4M15.21M11.65M9.09M8.23M7.88M
Stock-Based Compensation020.3M18.37M29.96M52.3M75.27M65K
Deferred Taxes00-1.81M5.88M11.18M15.53M3.44M
Other Non-Cash Items1.21M-651.9M-7.99M27.27M713K-19.01M8.94M
Working Capital Changes-22.35M23.3M11.15M-111.24M-9.17M-64.05M-16.13M
Change in Receivables59.32M-2.7M-4.29M755K-3.25M-215K833K
Change in Inventory8.41M-6.6M-10.37M-130.12M16.91M-77.92M-33.1M
Change in Payables-42.62M000000
Cash from Investing-128.29M618.7M-11.81M-22.76M-11.92M-2.89M-2.42M
Capital Expenditures-14.62M-3.9M-11.81M-22.76M-11.92M-2.93M-2.42M
CapEx % of Revenue0.59%0.31%1.4%2.97%1.73%0.48%0.54%
Acquisitions11.38M622.5M00000
Investments-------
Other Investing-3.85M100K02K040K0
Cash from Financing-41.26M100K-13.28M-5.44M-6.05M86.93M-878K
Debt Issued (Net)-9.93M-10.1M-7.92M-4.06M-5.42M-187.49M2.1M
Equity Issued (Net)3.45M0000283.22M0
Dividends Paid0000000
Share Repurchases0000000
Other Financing-34.79M10.2M-5.35M-1.38M-629K-8.81M-2.97M
Net Change in Cash-293.88M588.49M-15.03M-83.37M36.75M67.39M7.25M
Free Cash Flow-136.65M-34.5M-1.79M-77.81M42.88M-19.56M8.14M
FCF Margin %-5.5%-2.75%-0.21%-10.16%6.23%-3.19%1.81%
FCF Growth %-296.08%-1823.08%97.69%-281.48%319.25%-340.28%-
FCF per Share-0.98-0.35-0.02-0.900.50-0.250.09
FCF Conversion (FCF/Net Income)0.73x-0.06x-0.40x3.23x-5.88x0.51x1.66x
Interest Paid07M00000
Taxes Paid0000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityWeak
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Integration and cash burn risk

Earnings Quality Mismatch

Based on reported figures, LUXE's operating cash flow has frequently diverged from net income, such as in Q1 2025 where a $98.5 million net loss was accompanied by a $147.7 million operating cash deficit, pointing to accrual-based distortions.

The persistent negative net income coupled with volatile operating cash flow suggests that LUXE's earnings quality is weak, with significant non-cash items or working capital swings masking underlying performance. Investors should scrutinize the components of accruals, particularly given the large acquisitions that may have distorted historical comparisons.

Persistent Cash Burn Trajectory

As reported in financial statements, LUXE's free cash flow has been predominantly negative, averaging a -6.5% margin over the last four quarters, which contrasts with the reported revenue growth and raises concerns about sustainability.

The negative FCF trajectory indicates that LUXE is consuming cash to fund operations and growth, rather than generating it organically. This burn rate must be financed through debt or equity, potentially leading to dilution or increased leverage, especially post-acquisition.

Volatile Working Capital Cycles

According to the cash flow data, LUXE's working capital changes have been highly erratic, with Q2 2025 providing a $102.8 million inflow followed by an $80.9 million outflow in Q3 2025, highlighting operational instability.

Such large swings in working capital suggest inefficiencies in inventory management or receivables collection, which are critical in luxury retail due to high return rates and seasonal demand. This volatility contributes to the overall cash flow unpredictability and may indicate underlying supply chain or customer payment issues.

Acquisition-Focused Capital Deployment

Based on recent cash flow statements, LUXE has allocated capital primarily towards acquisitions, with $622.5 million net spent in Q4 2024, while eschewing dividends or share repurchases, reflecting a strategic pivot towards consolidation.

The absence of shareholder returns and heavy acquisition spending suggests that management is prioritizing scale and integration over immediate profitability or capital return. This strategy increases integration risk, as seen with the YNAP deal, and may strain cash resources if synergies are not realized quickly.

Obscured Realities from One-Time Events

The cash flow statement may mask true operational health, as evidenced by the $586 million net income in Q4 2024 coinciding with a $622.5 million acquisition outflow, likely due to bargain purchase gains or accounting adjustments.

Stock-based compensation, while not excessive in recent quarters, adds back to cash flow, potentially overstating operational cash generation. Additionally, the treatment of acquisition-related costs and non-cash write-downs from inventory aging can distort comparisons with peers, requiring careful adjustment to assess core performance.

LUXE — Frequently Asked Questions

Quick answers to the most common questions about buying LUXE stock.

How much cash does LuxExperience B.V. (LUXE) generate from operations?

LuxExperience B.V. (LUXE) generated $-122.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LuxExperience B.V.'s free cash flow?

LuxExperience B.V. (LUXE) reported negative free cash flow of $136.6M in 2025, indicating capital requirements exceeded cash from operations.

What is LuxExperience B.V.'s capital expenditure (CapEx)?

LuxExperience B.V. (LUXE) spent $14.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.