Matthews International Corporation (MATW) quarterly income statement — complete revenue, gross profit & net income history
Matthews International Corporation (MATW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 246.02M | 258.62M | 284.76M | 318.84M | 349.38M | 427.63M | 401.84M | 446.69M | 427.83M | 471.22M | 449.99M | 480.17M | 471.91M | 479.58M | 449.24M | 457.13M | 421.72M | 444.98M | 438.58M | 438.84M |
| Revenue Growth % | -29.58% | -39.52% | -29.14% | -28.62% | -18.34% | -9.25% | -10.7% | -6.97% | -9.34% | -1.74% | 0.17% | 5.04% | 11.9% | 7.78% | 2.43% | 4.17% | -1.55% | 6.67% | 13.43% | 9.95% |
| Cost of Goods Sold | 157.82M | 156.63M | 185.09M | 203.01M | 227.42M | 283.52M | 276.15M | 329.36M | 296M | 323.04M | 317.63M | 333.82M | 341.24M | 338.23M | 319.8M | 319.35M | 310.76M | 327.51M | 326.99M | 322.02M |
| COGS % of Revenue | 64.15% | 60.57% | 65% | 63.67% | 65.09% | 66.3% | 68.72% | 73.73% | 69.18% | 68.55% | 70.59% | 69.52% | 72.31% | 70.53% | 71.19% | 69.86% | 73.69% | 73.6% | 74.56% | 73.38% |
| Gross Profit | 88.19M | 101.98M | 99.67M | 115.83M | 121.96M | 144.11M | 125.69M | 117.33M | 131.84M | 148.18M | 132.35M | 146.34M | 130.66M | 141.35M | 129.44M | 137.78M | 110.96M | 117.47M | 111.59M | 116.82M |
| Gross Margin % | 35.85% | 39.43% | 35% | 36.33% | 34.91% | 33.7% | 31.28% | 26.27% | 30.82% | 31.45% | 29.41% | 30.48% | 27.69% | 29.47% | 28.81% | 30.14% | 26.31% | 26.4% | 25.44% | 26.62% |
| Gross Profit Growth % | -27.69% | -29.23% | -20.7% | -1.28% | -7.49% | -2.75% | -5.03% | -19.82% | 0.9% | 4.83% | 2.25% | 6.22% | 17.76% | 20.33% | 16% | 17.94% | -6.77% | -2.74% | -5.65% | -5.98% |
| Operating Expenses | -30.05M | 101.21M | 115.36M | 125.23M | 103.87M | 136.09M | 120.02M | 167.12M | 125.14M | 126.85M | 122.93M | 112.23M | 103.14M | 110.95M | 108.66M | 107.97M | 93.6M | 102.2M | 95.81M | 103.11M |
| OpEx % of Revenue | -12.22% | 39.14% | 40.51% | 39.28% | 29.73% | 31.82% | 29.87% | 37.41% | 29.25% | 26.92% | 27.32% | 23.37% | 21.86% | 23.14% | 24.19% | 23.62% | 22.19% | 22.97% | 21.85% | 23.49% |
| Selling, General & Admin | 99.14M | 98.54M | 112.39M | 121.52M | 100.39M | 131.81M | 111.41M | 141.16M | 116.1M | 117.89M | 113.13M | 112.23M | 103.14M | 110.95M | 108.66M | 107.97M | 93.6M | 102.2M | 95.81M | 103.11M |
| SG&A % of Revenue | 40.3% | 38.1% | 39.47% | 38.11% | 28.74% | 30.82% | 27.72% | 31.6% | 27.14% | 25.02% | 25.14% | 23.37% | 21.86% | 23.14% | 24.19% | 23.62% | 22.19% | 22.97% | 21.85% | 23.49% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -13.22M | 770K | -15.69M | -9.4M | 18.09M | 8.02M | 5.67M | -49.78M | 6.7M | 21.33M | 9.43M | 34.11M | 27.52M | 30.4M | 20.78M | 29.81M | 17.36M | 15.27M | 15.78M | 13.72M |
| Operating Margin % | -5.37% | 0.3% | -5.51% | -2.95% | 5.18% | 1.88% | 1.41% | -11.14% | 1.57% | 4.53% | 2.1% | 7.1% | 5.83% | 6.34% | 4.63% | 6.52% | 4.12% | 3.43% | 3.6% | 3.13% |
| Operating Income Growth % | -173.09% | -90.4% | -376.44% | 81.12% | 169.89% | -62.4% | -39.81% | -245.92% | -75.65% | -29.83% | -54.64% | 14.44% | 58.52% | 99.11% | 31.71% | 117.31% | -7.51% | -29.23% | -30.71% | -57.53% |
| EBITDA | -13.22M | 12.28M | -2.99M | 5.78M | 33.92M | 26.25M | 28.18M | -25.45M | 30.36M | 44.59M | 32.95M | 58.83M | 51.46M | 54.54M | 44.51M | 53.7M | 40.3M | 38.99M | 49.28M | 49.31M |
| EBITDA Margin % | -5.37% | 4.75% | -1.05% | 1.81% | 9.71% | 6.14% | 7.01% | -5.7% | 7.1% | 9.46% | 7.32% | 12.25% | 10.9% | 11.37% | 9.91% | 11.75% | 9.56% | 8.76% | 11.24% | 11.24% |
| EBITDA Growth % | -138.97% | -53.23% | -110.61% | 122.71% | 11.74% | -41.13% | -14.48% | -143.26% | -41% | -18.25% | -25.97% | 9.55% | 27.69% | 39.89% | -9.68% | 8.91% | -25.59% | -31.3% | -1.68% | -21.66% |
| D&A (Non-Cash Add-back) | 0 | 11.51M | 12.7M | 15.18M | 15.84M | 18.23M | 22.5M | 24.33M | 23.66M | 23.26M | 23.52M | 24.72M | 23.94M | 24.15M | 23.73M | 23.89M | 22.94M | 23.72M | 33.5M | 35.59M |
| EBIT | 0 | -18.01M | 99.05M | -9.66M | 74.69M | 4.22M | 9.85M | -53.85M | 5.73M | 20.45M | 8.55M | 31.16M | 19.4M | 25.12M | 15.33M | -74.35M | 9.75M | 6.31M | -21.34M | 5.64M |
| Net Interest Income | 0 | -8.53M | -14.63M | -15.52M | -15.83M | -15.87M | -15.68M | -13.63M | -12.78M | -12.54M | -11.58M | -11.46M | -10.92M | -12.05M | -10.21M | -8.3M | -6.66M | -6.26M | -6.51M | -6.97M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 8.53M | 14.63M | 15.52M | 15.83M | 15.87M | 15.68M | 13.63M | 12.78M | 12.54M | 11.58M | 11.46M | 10.92M | 12.05M | 10.21M | 8.3M | 6.66M | 6.26M | 6.51M | 6.97M |
| Other Income/Expense | -10.42M | -28.82M | 100.1M | -15.79M | 40.78M | -19.66M | -11.5M | -17.7M | -13.75M | -13.42M | -12.46M | -18.78M | -19.41M | -17.89M | -15.82M | -112.85M | -13.45M | -13.93M | -42.22M | -13.64M |
| Pretax Income | -23.64M | -28.05M | 84.42M | -25.18M | 58.86M | -11.64M | -5.83M | -67.48M | -7.05M | 7.91M | -3.03M | 15.33M | 8.11M | 12.51M | 4.96M | -83.04M | 3.92M | 1.34M | -26.44M | 80K |
| Pretax Margin % | -9.61% | -10.85% | 29.64% | -7.9% | 16.85% | -2.72% | -1.45% | -15.11% | -1.65% | 1.68% | -0.67% | 3.19% | 1.72% | 2.61% | 1.1% | -18.16% | 0.93% | 0.3% | -6.03% | 0.02% |
| Income Tax | -46K | -6.22M | 40.79M | 2.29M | 43.48M | -2.73M | -2.36M | 680K | -8.83M | -1.12M | -726K | -2.36M | -558K | 3.38M | 1.31M | -2.08M | 1.04M | 3.28M | -6.63M | 3.75M |
| Effective Tax Rate % | 0.19% | 22.16% | 48.32% | -9.09% | 73.86% | 23.43% | 40.45% | -1.01% | 125.2% | -14.19% | 23.97% | -15.41% | -6.88% | 27.04% | 26.46% | 2.5% | 26.56% | 244.37% | 25.07% | 4685% |
| Net Income | -23.69M | -21.83M | 43.63M | -27.47M | 15.39M | -8.92M | -3.47M | -68.16M | 1.78M | 9.03M | -2.3M | 17.72M | 8.74M | 9.13M | 3.7M | -80.96M | 2.89M | -1.91M | -19.8M | -3.68M |
| Net Margin % | -9.63% | -8.44% | 15.32% | -8.62% | 4.4% | -2.08% | -0.86% | -15.26% | 0.42% | 1.92% | -0.51% | 3.69% | 1.85% | 1.9% | 0.82% | -17.71% | 0.69% | -0.43% | -4.52% | -0.84% |
| Net Income Growth % | -253.95% | -144.89% | 1356.6% | 59.7% | 765.9% | -198.77% | -50.76% | -484.59% | -79.66% | -1.1% | -162.19% | 121.89% | 202.04% | 579.11% | 118.7% | -2102.31% | -13.77% | -138.18% | -1026.45% | -149.64% |
| Net Income (Continuing) | 0 | -21.83M | 43.63M | -27.47M | 15.39M | -8.92M | -3.47M | -68.16M | 1.78M | 9.03M | -2.3M | 17.69M | 8.67M | 9.13M | 3.65M | -80.96M | 2.88M | -1.94M | -19.81M | -3.67M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 48K | 48K | 48K | 47K | 47K | 47K | -387K | -400K | -302K | -328K | -276K | -269K | -175K | -148K | -145K |
| EPS (Diluted) | 0.00 | -0.69 | 1.39 | -0.88 | 0.49 | -0.29 | -0.11 | -2.19 | 0.06 | 0.29 | -0.07 | 0.56 | 0.28 | 0.29 | 0.12 | -2.63 | 0.09 | -0.06 | -0.62 | -0.12 |
| EPS Growth % | -100% | -137.93% | 1363.64% | 59.82% | 761.16% | -200% | -47.65% | -491.07% | -79.68% | 0% | -162.08% | 121.29% | 211.11% | 574.63% | 119.35% | -2091.67% | -10% | -138.19% | -1019.13% | -152.17% |
| EPS (Basic) | 0.00 | -0.69 | 1.39 | -0.88 | 0.50 | -0.29 | -0.11 | -2.22 | 0.06 | 0.29 | -0.07 | 0.56 | 0.28 | 0.30 | 0.12 | -2.67 | 0.09 | -0.06 | -0.62 | -0.12 |
| Diluted Shares Outstanding | 0 | 31.46M | 31.46M | 31.1M | 31.19M | 31.19M | 30.91M | 31.07M | 31.23M | 31.22M | 30.91M | 31.52M | 31.24M | 31.18M | 30.95M | 30.82M | 31.55M | 31.69M | 31.72M | 31.71M |
| Basic Shares Outstanding | 0 | 31.46M | 31.46M | 31.1M | 31.19M | 31.19M | 30.91M | 30.75M | 30.89M | 30.93M | 30.91M | 31.52M | 30.8M | 30.78M | 30.71M | 30.3M | 31.24M | 31.69M | 31.72M | 31.47M |
| Dividend Payout Ratio | - | - | 21.71% | - | 50% | - | - | - | 414.86% | 82.1% | - | 39.6% | 80.77% | 78.04% | 189.12% | - | 237.12% | - | - | - |