Revenue recovered to $1.1B in 2026Q3 from $757.8M in 2026Q1 and operating margin expanded to 22.9%, though the 64.2% year-over-year EPS growth appears more margin-driven than volume-driven.
Matson, Inc. (MATX) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 3.69B | 3.34B | 3.42B | 3.09B | 4.34B | 3.93B | 2.38B | 2.2B | 2.22B | 2.05B | 1.94B | 1.88B | 1.71B | 1.64B | 1.56B | 1.72B | 1.65B | 1.41B | 1.9B | 1.68B | 1.61B | 1.6B | 1.49B | 1.22B | 1.09B | 1.19B | 1.07B | 959.27M | 1.31B | 1.28B | 1.23B |
| Revenue Growth % | 9.15% | -2.26% | 10.57% | -28.75% | 10.64% | 64.7% | 8.18% | -0.89% | 8.59% | 5.42% | 3.01% | 9.96% | 4.7% | 4.95% | -9.41% | 4.62% | 17.15% | -25.97% | 12.91% | 4.6% | 0.25% | 7.66% | 22.13% | 11.97% | -8.5% | 11.36% | 11.4% | -26.86% | 2.84% | 3.48% | 20.79% |
| Cost of Goods Sold | 2.79B | 2.58B | 2.57B | 2.47B | 2.81B | 2.56B | 1.9B | 1.88B | 1.88B | 1.72B | 1.62B | 1.51B | 1.43B | 1.4B | 1.34B | 1.45B | 1.38B | 1.21B | 1.58B | 1.35B | 1.31B | 1.28B | 1.2B | 977M | 899M | 856.51M | 833.41M | 784.92M | 1.08B | 1.01B | 981.12M |
| COGS % of Revenue | - | 77.23% | 74.99% | 79.84% | 64.74% | 65.16% | 79.9% | 85.24% | 84.35% | 84.08% | 83.32% | 80% | 83.63% | 85.65% | 85.78% | 84.44% | 83.78% | 86.05% | 83.03% | 80.31% | 81.71% | 79.73% | 80.46% | 80.13% | 82.56% | 71.97% | 77.99% | 81.82% | 82.63% | 79.32% | 79.6% |
| Gross Profit | 907.3M | 761.4M | 855.9M | 623.9M | 1.53B | 1.37B | 479M | 325.1M | 347.8M | 325.9M | 322.5M | 374.8M | 280.7M | 234.9M | 221.9M | 1.66B | 284M | 198.8M | 330M | 331M | 294M | 323M | 293M | 242.2M | 189.88M | 333.56M | 235.24M | 174.35M | 227.78M | 263.73M | 251.45M |
| Gross Margin % | 24.57% | 22.77% | 25.01% | 20.16% | 35.26% | 34.84% | 20.1% | 14.76% | 15.65% | 15.92% | 16.61% | 19.88% | 16.38% | 14.35% | 14.22% | 96.13% | 17.25% | 14.15% | 17.39% | 19.69% | 18.3% | 20.15% | 19.68% | 19.87% | 17.44% | 28.03% | 22.01% | 18.18% | 17.37% | 20.68% | 20.4% |
| Gross Profit Growth % | - | -11.04% | 37.19% | -59.26% | 11.98% | 185.53% | 47.34% | -6.53% | 6.72% | 1.05% | -13.95% | 33.52% | 19.5% | 5.86% | -86.6% | 482.89% | 42.86% | -39.76% | -0.3% | 12.58% | -8.98% | 10.24% | 20.97% | 27.55% | -43.07% | 41.8% | 34.92% | -23.46% | -13.63% | 4.88% | 26.77% |
| Operating Expenses | 302.4M | 294.1M | 303.6M | 283.3M | 261M | 236.5M | 225M | 216.8M | 220.8M | 206.8M | 185.1M | 162.7M | 147.3M | 122.65M | 119.8M | 154M | 158M | 154M | 163M | 165M | 146M | 140M | 128M | 124M | 106.82M | 127.7M | 88.27M | 101.76M | 107.69M | 107.58M | 112.85M |
| OpEx % of Revenue | - | 8.79% | 8.87% | 9.15% | 6.01% | 6.02% | 9.44% | 9.84% | 9.93% | 10.1% | 9.53% | 8.63% | 8.59% | 7.49% | 7.68% | 8.94% | 9.6% | 10.96% | 8.59% | 9.82% | 9.09% | 8.73% | 8.6% | 10.17% | 9.81% | 10.73% | 8.26% | 10.61% | 8.21% | 8.43% | 9.16% |
| Selling, General & Admin | 314.6M | 294.1M | 303.6M | 283.3M | 261M | 236.5M | 225M | 216.8M | 220.8M | 208.5M | 185.1M | 195M | 147.3M | 132.6M | 119.8M | 154M | 158M | 154M | 163M | 165M | 146M | 140M | 128M | 124M | 106.82M | 99.1M | 88.27M | 92.3M | 107.72M | 107.58M | 113.33M |
| SG&A % of Revenue | - | 8.79% | 8.87% | 9.15% | 6.01% | 6.02% | 9.44% | 9.84% | 9.93% | 10.19% | 9.53% | 10.35% | 8.59% | 8.1% | 7.68% | 8.94% | 9.6% | 10.96% | 8.59% | 9.82% | 9.09% | 8.73% | 8.6% | 10.17% | 9.81% | 8.33% | 8.26% | 9.62% | 8.21% | 8.43% | 9.19% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.6M | 0 | 15.41M | 39.97M | 0 | -484K |
| Operating Income | 604.9M | 467.3M | 552.3M | 340.6M | 1.27B | 1.13B | 254M | 108.3M | 127M | 119.1M | 138.8M | 214.2M | 133.4M | 112.25M | 102.1M | 114M | 109M | 42M | 159M | 166M | 148M | 185M | 163M | 121M | 79.91M | 205.86M | 146.97M | 113.31M | 80.09M | 156.15M | 138.6M |
| Operating Margin % | 16.38% | 13.97% | 16.14% | 11.01% | 29.25% | 28.82% | 10.66% | 4.92% | 5.71% | 5.82% | 7.15% | 11.36% | 7.78% | 6.86% | 6.54% | 6.62% | 6.62% | 2.99% | 8.38% | 9.88% | 9.21% | 11.54% | 10.95% | 9.92% | 7.34% | 17.3% | 13.75% | 11.81% | 6.11% | 12.24% | 11.24% |
| Operating Income Growth % | - | -15.39% | 62.16% | -73.19% | 12.31% | 345.35% | 134.53% | -14.72% | 6.63% | -14.19% | -35.2% | 60.57% | 18.84% | 9.94% | -10.44% | 4.59% | 159.52% | -73.58% | -4.22% | 12.16% | -20% | 13.5% | 34.71% | 51.42% | -61.18% | 40.07% | 29.7% | 41.48% | -48.71% | 12.66% | 55.17% |
| EBITDA | 877.1M | 767.2M | 839.1M | 624.8M | 1.56B | 1.37B | 443.7M | 268M | 221.4M | 220.3M | 235.9M | 295M | 203.1M | 181.95M | 174.6M | 223M | 216M | 147M | 260M | 259M | 233M | 269M | 243M | 48M | 8.91M | 130.43M | 74.66M | 187.22M | 168.59M | 244.71M | 227.55M |
| EBITDA Margin % | 23.75% | 22.94% | 24.52% | 20.19% | 35.98% | 34.91% | 18.62% | 12.16% | 9.96% | 10.76% | 12.15% | 15.65% | 11.85% | 11.11% | 11.19% | 12.95% | 13.12% | 10.46% | 13.7% | 15.41% | 14.5% | 16.78% | 16.32% | 3.94% | 0.82% | 10.96% | 6.99% | 19.52% | 12.85% | 19.19% | 18.46% |
| EBITDA Growth % | 12.06% | -8.57% | 34.3% | -60.02% | 14.03% | 208.86% | 65.56% | 21.05% | 0.5% | -6.61% | -20.03% | 45.25% | 11.62% | 4.21% | -21.7% | 3.24% | 46.94% | -43.46% | 0.39% | 11.16% | -13.38% | 10.7% | 406.25% | 438.6% | -93.17% | 74.69% | -60.12% | 11.04% | -31.1% | 7.54% | 30.44% |
| D&A (Non-Cash Add-back) | 272.2M | 299.9M | 286.8M | 284.2M | 292.2M | 239.2M | 189.7M | 159.7M | 94.4M | 101.2M | 97.1M | 80.8M | 69.7M | 69.7M | 72.5M | 109M | 107M | 105M | 101M | 93M | 85M | 84M | 80M | -73M | -71M | -75.43M | -72.3M | 73.9M | 88.5M | 88.56M | 88.95M |
| EBIT | 652.5M | 550.8M | 606.9M | 385.2M | 1.37B | 1.19B | 286.4M | 130.3M | 166.4M | 149.4M | 150.9M | 196.3M | 140M | 100.3M | 96.7M | 112M | 125.4M | 40M | 165M | 186M | 144M | 181M | 170M | -858.8M | -829M | -770.57M | -692.69M | 128.72M | 99.85M | 156.15M | 138.6M |
| Net Interest Income | 16.5M | 14.7M | 40.8M | 23.8M | -9.8M | -22.6M | -27.4M | -22.5M | -18.7M | -24.2M | -24.1M | -18.5M | -17.3M | -14.4M | -11.7M | -7.7M | -8.2M | -25M | -23M | -16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 22.9M | 31.7M | 48.3M | 36M | 8.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 6.4M | 17M | 7.5M | 12.2M | 18M | 22.6M | 27.4M | 22.5M | 18.7M | 24.2M | 24.1M | 18.5M | 17.3M | 14.4M | 11.7M | 7.7M | 8.2M | 25M | 24M | 19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 41.2M | 66.5M | 47.1M | 32.4M | 81.8M | 40.1M | 5M | -500K | 20.7M | 6.1M | -8.3M | -36.4M | -10.7M | -26.35M | -17.1M | -27M | -12M | -22M | -8M | 8M | 5M | -2M | -6M | -15.7M | -11.68M | -28.56M | -32.17M | -17.77M | -24.8M | -28.94M | -34.56M |
| Pretax Income | 646.1M | 533.8M | 599.4M | 373M | 1.35B | 1.17B | 259M | 107.8M | 147.7M | 125.2M | 130.5M | 177.8M | 122.7M | 85.9M | 85M | 87.2M | 117.2M | 19.5M | 151M | 174M | 153M | 183M | 155.2M | 105.3M | 68.23M | 177.3M | 114.8M | 95.54M | 55.3M | 127.21M | 104.03M |
| Pretax Margin % | 17.5% | 15.96% | 17.52% | 12.05% | 31.14% | 29.84% | 10.87% | 4.89% | 6.64% | 6.12% | 6.72% | 9.43% | 7.16% | 5.25% | 5.45% | 5.06% | 7.12% | 1.39% | 7.96% | 10.35% | 9.52% | 11.42% | 10.42% | 8.64% | 6.27% | 14.9% | 10.74% | 9.96% | 4.22% | 9.97% | 8.44% |
| Income Tax | 107.6M | 89M | 123M | 75.9M | 288.4M | 243.9M | 65.9M | 25.1M | 38.7M | -105.8M | 49.1M | 74.8M | 51.9M | 32.2M | 33M | 32.3M | 38M | 8M | 55M | 66M | 57M | 69M | 58.9M | 38.7M | 21.73M | 63.7M | 41.6M | 32.96M | 24.35M | 45.83M | 38.75M |
| Effective Tax Rate % | 16.65% | 16.67% | 20.52% | 20.35% | 21.33% | 20.82% | 25.44% | 23.28% | 26.2% | -84.5% | 37.62% | 42.07% | 42.3% | 37.49% | 38.82% | 37.04% | 32.42% | 41.03% | 36.42% | 37.93% | 37.25% | 37.7% | 37.95% | 36.75% | 31.85% | 35.93% | 36.24% | 34.5% | 44.04% | 36.02% | 37.25% |
| Net Income | 538.5M | 444.8M | 476.4M | 297.1M | 1.06B | 927.4M | 193.1M | 82.7M | 109M | 231M | 81.4M | 103M | 70.8M | 53.7M | 45.9M | 34.2M | 92M | 44M | 132M | 142M | 122M | 126M | 101M | 81M | 58M | 110.63M | 90.57M | 62.58M | 25.14M | 81.39M | 65.28M |
| Net Margin % | 14.58% | 13.3% | 13.92% | 9.6% | 24.5% | 23.63% | 8.1% | 3.75% | 4.9% | 11.29% | 4.19% | 5.46% | 4.13% | 3.28% | 2.94% | 1.99% | 5.59% | 3.13% | 6.95% | 8.45% | 7.59% | 7.86% | 6.78% | 6.64% | 5.33% | 9.3% | 8.48% | 6.52% | 1.92% | 6.38% | 5.3% |
| Net Income Growth % | 25.32% | -6.63% | 60.35% | -72.07% | 14.72% | 380.27% | 133.49% | -24.13% | -52.81% | 183.78% | -20.97% | 45.48% | 31.84% | 16.99% | 34.21% | -62.83% | 109.09% | -66.67% | -7.04% | 16.39% | -3.17% | 24.75% | 24.69% | 39.66% | -47.57% | 22.14% | 44.74% | 148.9% | -69.11% | 24.66% | 17.09% |
| Net Income (Continuing) | 538.5M | 444.8M | 476.4M | 297.1M | 1.06B | 927.4M | 193.1M | 82.7M | 109M | 231M | 81.4M | 103M | 70.8M | 53.7M | 52M | 55M | 59M | 12M | 89M | 104M | 96M | 112M | 96.3M | 66.6M | 45M | 113.6M | 73.2M | 62.58M | 30.94M | 81.39M | 65.28M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.6M | 33M | 32M | 36M | 34M | 0 | 0 | 0 | 14M | 0 | -5.75M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 17.89 | 13.87 | 13.93 | 8.32 | 27.07 | 21.47 | 4.44 | 1.91 | 2.53 | 5.37 | 1.85 | 2.34 | 1.63 | 1.25 | 1.08 | 0.81 | 2.22 | 1.08 | 3.19 | 3.30 | 2.81 | 2.86 | 2.33 | 1.94 | 1.41 | 2.72 | 2.21 | 1.45 | 0.56 | 1.80 | 1.44 |
| EPS Growth % | 34.55% | -0.43% | 67.43% | -69.26% | 26.08% | 383.56% | 132.46% | -24.51% | -52.89% | 190.27% | -20.94% | 43.56% | 30.4% | 15.74% | 33.33% | -63.51% | 105.56% | -66.14% | -3.33% | 17.44% | -1.75% | 22.75% | 20.1% | 37.59% | -48.16% | 23.08% | 52.41% | 158.93% | -68.89% | 25% | 17.07% |
| EPS (Basic) | - | 14.04 | 14.14 | 8.42 | 27.28 | 21.67 | 4.48 | 1.93 | 2.55 | 5.41 | 1.87 | 2.37 | 1.65 | 1.26 | 1.09 | 0.82 | 2.23 | 1.08 | 3.21 | 3.34 | 2.84 | 2.89 | 2.37 | 1.95 | 1.42 | 2.73 | 2.21 | 1.45 | 0.56 | 1.80 | 1.44 |
| Diluted Shares Outstanding | 30.1M | 31.1M | 34.2M | 35.7M | 39.3M | 43.2M | 43.5M | 43.3M | 43M | 43.2M | 43.5M | 44M | 43.4M | 43.1M | 42.7M | 42M | 41.5M | 41.1M | 41.5M | 43.1M | 43.42M | 44M | 43.3M | 42.2M | 41.13M | 40.67M | 40.98M | 43.21M | 44.76M | 45.18M | 45.3M |
| Basic Shares Outstanding | 29.8M | 30.8M | 33.7M | 35.3M | 39M | 42.8M | 43.1M | 42.8M | 42.7M | 42.9M | 43.1M | 43.5M | 43M | 42.7M | 42.3M | 41.6M | 41.2M | 41M | 41.2M | 42.5M | 43.2M | 43.6M | 42.6M | 42.2M | 40.85M | 40.5M | 40.98M | 43.21M | 44.76M | 45.18M | 45.3M |
| Dividend Payout Ratio | - | 10.09% | 9.4% | 15.15% | 4.51% | 4.95% | 20.3% | 44.98% | 32.48% | 14.63% | 39.56% | 29.9% | 40.54% | 49.91% | 86.06% | 154.97% | 56.52% | 118.18% | 38.64% | 33.8% | 34.43% | 30.95% | 37.62% | 45.68% | 63.79% | 32.98% | 40.61% | 62.16% | 160.38% | 48.89% | 61.06% |
Quick answers to the most common questions about buying MATX stock.
For fiscal year 2025, Matson, Inc. (MATX) reported total revenue of $3.34B. This represents a 171.3% increase compared to $1.23B in 1996.
Matson, Inc. (MATX) is profitable, generating $444.8M in net income for the fiscal year ending 2025 with a net profit margin of 13.3%.
Matson, Inc. (MATX) reported an operating income of $467.3M, resulting in an operating profit margin of 14.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Matson, Inc. (MATX) generated $761.4M in gross profit for the year, representing a gross profit margin of 22.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Trans-Pacific rate normalization
Metrics are mathematically derived from official filings.
Revenue Recovering From Mid-Cycle Trough
Based on Matson's reported figures, quarterly revenue rebounded to $1,113.5M in 2026Q3 from $757.8M in 2026Q1, yet trailing year-over-year growth remains negative at -2.3%, indicating earnings strength is not yet driven by volume expansion.
The sequential revenue recovery across 2026 suggests demand has stabilized after the weak early-2026 period, but the negative trailing growth rate indicates the top line has not fully regained prior-year levels. The rebound therefore appears to reflect pricing and mix in the China expedited service rather than broad volume gains. Investors should monitor whether revenue can sustain its Q3 run-rate once freight rates normalize.
Margin Expansion Driven by Pricing Mix
As reported in financial statements, Matson's gross margin widened from 17.7% in 2026Q1 to 29.6% in 2026Q3, a move that appears to reflect premium China service pricing rather than structural cost reduction.
The expansion in gross margin is large relative to the modest change in cost base, which suggests pricing power in protected domestic and expedited lanes is doing most of the work. Because trans-Pacific spot rates are cyclical, this margin level may not persist once the premium spread narrows. The 29.6% peak is well above the 23-25% range seen in most 2025 quarters, warranting caution about treating it as a new baseline.
Operating Leverage Amplified by Fixed Overhead
Based on Matson's reported figures, operating income rose to $255.2M in 2026Q3 while SG&A held near $82.1M, implying that incremental gross profit is flowing through to operating earnings at a high conversion rate.
Because SG&A has been essentially flat across the ten-quarter window, nearly all incremental gross profit has converted to operating income, consistent with a high fixed-cost structure typical of vessel-intensive operators. This leverage cuts both ways, meaning a reversal in freight rates could compress operating margin quickly. The 22.9% operating margin in Q3 therefore reflects a favorable operating environment rather than a demonstrated cost-driven improvement.
EPS Surge Outpaces Revenue Quality
According to reported filings, diluted EPS climbed to $6.96 in 2026Q3 from $1.85 in 2026Q1, a move that appears more driven by margin dynamics than by revenue growth, as trailing revenue remains down year over year.
The gap between EPS growth of 64.2% quarter over quarter and revenue growth of 26.5% suggests that earnings conversion is doing more of the work than the top line. Stock-based compensation remains modest at roughly $6M per quarter, so it is unlikely to explain the swing. Investors should treat the magnitude of the beat as partly event-driven until durability is demonstrated across additional quarters.
Earnings Peak Risk Under Rate Normalization
Based on reported figures, Matson's Q3 2026 net margin of 18.8% sits well above its 2025 range of roughly 9-17%, and a return toward historical freight rates could reverse much of this gain, a risk the short thesis would likely emphasize.
The bear case centers on the view that the current earnings run-rate reflects a temporary spike in China expedited pricing during ongoing shipping-network disruption. With trailing revenue still negative year over year, the business has not demonstrated volume-led growth that would cushion a margin reversal. Investors should monitor whether operating margin holds above 14% if freight conditions normalize, as the current figure may represent a peak rather than a sustainable level.