Revenue grew 16.7% year-over-year to $969.4M in Q2 2026, with gross margin expanding to 23.9% and operating income up 50.3% to $158.9M, though EPS of $4.27 missed consensus of $5.39.
Matson, Inc. (MATX) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 3.46B | 3.34B | 3.42B | 3.09B | 4.34B | 3.93B | 2.38B | 2.2B | 2.22B | 2.05B | 1.94B | 1.88B | 1.71B | 1.64B | 1.56B | 1.72B | 1.65B | 1.41B | 1.9B | 1.68B | 1.61B | 1.6B | 1.49B | 1.22B | 1.09B | 1.19B | 1.07B | 959.27M | 1.31B | 1.28B | 1.23B |
| Revenue Growth % | -0.16% | -2.26% | 10.57% | -28.75% | 10.64% | 64.7% | 8.18% | -0.89% | 8.59% | 5.42% | 3.01% | 9.96% | 4.7% | 4.95% | -9.41% | 4.62% | 17.15% | -25.97% | 12.91% | 4.6% | 0.25% | 7.66% | 22.13% | 11.97% | -8.5% | 11.36% | 11.4% | -26.86% | 2.84% | 3.48% | 20.79% |
| Cost of Goods Sold | 2.66B | 2.58B | 2.57B | 2.47B | 2.81B | 2.56B | 1.9B | 1.88B | 1.88B | 1.72B | 1.62B | 1.51B | 1.43B | 1.4B | 1.34B | 1.45B | 1.38B | 1.21B | 1.58B | 1.35B | 1.31B | 1.28B | 1.2B | 977M | 899M | 856.51M | 833.41M | 784.92M | 1.08B | 1.01B | 981.12M |
| COGS % of Revenue | - | 77.23% | 74.99% | 79.84% | 64.74% | 65.16% | 79.9% | 85.24% | 84.35% | 84.08% | 83.32% | 80% | 83.63% | 85.65% | 85.78% | 84.44% | 83.78% | 86.05% | 83.03% | 80.31% | 81.71% | 79.73% | 80.46% | 80.13% | 82.56% | 71.97% | 77.99% | 81.82% | 82.63% | 79.32% | 79.6% |
| Gross Profit | 796.4M | 761.4M | 855.9M | 623.9M | 1.53B | 1.37B | 479M | 325.1M | 347.8M | 325.9M | 322.5M | 374.8M | 280.7M | 234.9M | 221.9M | 1.66B | 284M | 198.8M | 330M | 331M | 294M | 323M | 293M | 242.2M | 189.88M | 333.56M | 235.24M | 174.35M | 227.78M | 263.73M | 251.45M |
| Gross Margin % | 23.02% | 22.77% | 25.01% | 20.16% | 35.26% | 34.84% | 20.1% | 14.76% | 15.65% | 15.92% | 16.61% | 19.88% | 16.38% | 14.35% | 14.22% | 96.13% | 17.25% | 14.15% | 17.39% | 19.69% | 18.3% | 20.15% | 19.68% | 19.87% | 17.44% | 28.03% | 22.01% | 18.18% | 17.37% | 20.68% | 20.4% |
| Gross Profit Growth % | - | -11.04% | 37.19% | -59.26% | 11.98% | 185.53% | 47.34% | -6.53% | 6.72% | 1.05% | -13.95% | 33.52% | 19.5% | 5.86% | -86.6% | 482.89% | 42.86% | -39.76% | -0.3% | 12.58% | -8.98% | 10.24% | 20.97% | 27.55% | -43.07% | 41.8% | 34.92% | -23.46% | -13.63% | 4.88% | 26.77% |
| Operating Expenses | 295M | 294.1M | 303.6M | 283.3M | 261M | 236.5M | 225M | 216.8M | 220.8M | 206.8M | 185.1M | 162.7M | 147.3M | 122.65M | 119.8M | 154M | 158M | 154M | 163M | 165M | 146M | 140M | 128M | 124M | 106.82M | 127.7M | 88.27M | 101.76M | 107.69M | 107.58M | 112.85M |
| OpEx % of Revenue | - | 8.79% | 8.87% | 9.15% | 6.01% | 6.02% | 9.44% | 9.84% | 9.93% | 10.1% | 9.53% | 8.63% | 8.59% | 7.49% | 7.68% | 8.94% | 9.6% | 10.96% | 8.59% | 9.82% | 9.09% | 8.73% | 8.6% | 10.17% | 9.81% | 10.73% | 8.26% | 10.61% | 8.21% | 8.43% | 9.16% |
| Selling, General & Admin | 299.8M | 294.1M | 303.6M | 283.3M | 261M | 236.5M | 225M | 216.8M | 220.8M | 208.5M | 185.1M | 195M | 147.3M | 132.6M | 119.8M | 154M | 158M | 154M | 163M | 165M | 146M | 140M | 128M | 124M | 106.82M | 99.1M | 88.27M | 92.3M | 107.72M | 107.58M | 113.33M |
| SG&A % of Revenue | - | 8.79% | 8.87% | 9.15% | 6.01% | 6.02% | 9.44% | 9.84% | 9.93% | 10.19% | 9.53% | 10.35% | 8.59% | 8.1% | 7.68% | 8.94% | 9.6% | 10.96% | 8.59% | 9.82% | 9.09% | 8.73% | 8.6% | 10.17% | 9.81% | 8.33% | 8.26% | 9.62% | 8.21% | 8.43% | 9.19% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.6M | 0 | 15.41M | 39.97M | 0 | -484K |
| Operating Income | 501.4M | 467.3M | 552.3M | 340.6M | 1.27B | 1.13B | 254M | 108.3M | 127M | 119.1M | 138.8M | 214.2M | 133.4M | 112.25M | 102.1M | 114M | 109M | 42M | 159M | 166M | 148M | 185M | 163M | 121M | 79.91M | 205.86M | 146.97M | 113.31M | 80.09M | 156.15M | 138.6M |
| Operating Margin % | 14.49% | 13.97% | 16.14% | 11.01% | 29.25% | 28.82% | 10.66% | 4.92% | 5.71% | 5.82% | 7.15% | 11.36% | 7.78% | 6.86% | 6.54% | 6.62% | 6.62% | 2.99% | 8.38% | 9.88% | 9.21% | 11.54% | 10.95% | 9.92% | 7.34% | 17.3% | 13.75% | 11.81% | 6.11% | 12.24% | 11.24% |
| Operating Income Growth % | - | -15.39% | 62.16% | -73.19% | 12.31% | 345.35% | 134.53% | -14.72% | 6.63% | -14.19% | -35.2% | 60.57% | 18.84% | 9.94% | -10.44% | 4.59% | 159.52% | -73.58% | -4.22% | 12.16% | -20% | 13.5% | 34.71% | 51.42% | -61.18% | 40.07% | 29.7% | 41.48% | -48.71% | 12.66% | 55.17% |
| EBITDA | 771.6M | 796.2M | 861.4M | 645.9M | 1.58B | 1.39B | 461.9M | 300.7M | 218.7M | 217.2M | 233.9M | 295M | 203.1M | 181.95M | 174.6M | 223M | 216M | 147M | 260M | 259M | 233M | 269M | 243M | 48M | 8.91M | 130.43M | 74.66M | 187.22M | 168.59M | 244.71M | 227.55M |
| EBITDA Margin % | 22.31% | 23.81% | 25.17% | 20.87% | 36.46% | 35.33% | 19.38% | 13.65% | 9.84% | 10.61% | 12.05% | 15.65% | 11.85% | 11.11% | 11.19% | 12.95% | 13.12% | 10.46% | 13.7% | 15.41% | 14.5% | 16.78% | 16.32% | 3.94% | 0.82% | 10.96% | 6.99% | 19.52% | 12.85% | 19.19% | 18.46% |
| EBITDA Growth % | -8.32% | -7.57% | 33.36% | -59.21% | 14.17% | 200.24% | 53.61% | 37.49% | 0.69% | -7.14% | -20.71% | 45.25% | 11.62% | 4.21% | -21.7% | 3.24% | 46.94% | -43.46% | 0.39% | 11.16% | -13.38% | 10.7% | 406.25% | 438.6% | -93.17% | 74.69% | -60.12% | 11.04% | -31.1% | 7.54% | 30.44% |
| D&A (Non-Cash Add-back) | 270.2M | 328.9M | 309.1M | 305.3M | 312.8M | 255.6M | 207.9M | 192.4M | 91.7M | 98.1M | 95.1M | 80.8M | 69.7M | 69.7M | 72.5M | 109M | 107M | 105M | 101M | 93M | 85M | 84M | 80M | -73M | -71M | -75.43M | -72.3M | 73.9M | 88.5M | 88.56M | 88.95M |
| EBIT | 558.3M | 550.8M | 606.9M | 385.2M | 1.37B | 1.19B | 286.4M | 130.3M | 166.4M | 149.4M | 150.9M | 196.3M | 140M | 100.3M | 96.7M | 112M | 125.4M | 40M | 165M | 186M | 144M | 181M | 170M | -858.8M | -829M | -770.57M | -692.69M | 128.72M | 99.85M | 156.15M | 138.6M |
| Net Interest Income | 18.8M | 14.7M | 40.8M | 23.8M | -9.8M | -22.6M | -27.4M | -22.5M | -18.7M | -24.2M | -24.1M | -18.5M | -17.3M | -14.4M | -11.7M | -7.7M | -8.2M | -25M | -23M | -16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 25.4M | 31.7M | 48.3M | 36M | 8.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 6.6M | 17M | 7.5M | 12.2M | 18M | 22.6M | 27.4M | 22.5M | 18.7M | 24.2M | 24.1M | 18.5M | 17.3M | 14.4M | 11.7M | 7.7M | 8.2M | 25M | 24M | 19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 50.3M | 66.5M | 47.1M | 32.4M | 81.8M | 40.1M | 5M | -500K | 20.7M | 6.1M | -8.3M | -36.4M | -10.7M | -26.35M | -17.1M | -27M | -12M | -22M | -8M | 8M | 5M | -2M | -6M | -15.7M | -11.68M | -28.56M | -32.17M | -17.77M | -24.8M | -28.94M | -34.56M |
| Pretax Income | 551.7M | 533.8M | 599.4M | 373M | 1.35B | 1.17B | 259M | 107.8M | 147.7M | 125.2M | 130.5M | 177.8M | 122.7M | 85.9M | 85M | 87.2M | 117.2M | 19.5M | 151M | 174M | 153M | 183M | 155.2M | 105.3M | 68.23M | 177.3M | 114.8M | 95.54M | 55.3M | 127.21M | 104.03M |
| Pretax Margin % | 15.95% | 15.96% | 17.52% | 12.05% | 31.14% | 29.84% | 10.87% | 4.89% | 6.64% | 6.12% | 6.72% | 9.43% | 7.16% | 5.25% | 5.45% | 5.06% | 7.12% | 1.39% | 7.96% | 10.35% | 9.52% | 11.42% | 10.42% | 8.64% | 6.27% | 14.9% | 10.74% | 9.96% | 4.22% | 9.97% | 8.44% |
| Income Tax | 87.9M | 89M | 123M | 75.9M | 288.4M | 243.9M | 65.9M | 25.1M | 38.7M | -105.8M | 49.1M | 74.8M | 51.9M | 32.2M | 33M | 32.3M | 38M | 8M | 55M | 66M | 57M | 69M | 58.9M | 38.7M | 21.73M | 63.7M | 41.6M | 32.96M | 24.35M | 45.83M | 38.75M |
| Effective Tax Rate % | 15.93% | 16.67% | 20.52% | 20.35% | 21.33% | 20.82% | 25.44% | 23.28% | 26.2% | -84.5% | 37.62% | 42.07% | 42.3% | 37.49% | 38.82% | 37.04% | 32.42% | 41.03% | 36.42% | 37.93% | 37.25% | 37.7% | 37.95% | 36.75% | 31.85% | 35.93% | 36.24% | 34.5% | 44.04% | 36.02% | 37.25% |
| Net Income | 463.8M | 444.8M | 476.4M | 297.1M | 1.06B | 927.4M | 193.1M | 82.7M | 109M | 231M | 81.4M | 103M | 70.8M | 53.7M | 45.9M | 34.2M | 92M | 44M | 132M | 142M | 122M | 126M | 101M | 81M | 58M | 110.63M | 90.57M | 62.58M | 25.14M | 81.39M | 65.28M |
| Net Margin % | 13.41% | 13.3% | 13.92% | 9.6% | 24.5% | 23.63% | 8.1% | 3.75% | 4.9% | 11.29% | 4.19% | 5.46% | 4.13% | 3.28% | 2.94% | 1.99% | 5.59% | 3.13% | 6.95% | 8.45% | 7.59% | 7.86% | 6.78% | 6.64% | 5.33% | 9.3% | 8.48% | 6.52% | 1.92% | 6.38% | 5.3% |
| Net Income Growth % | -6.13% | -6.63% | 60.35% | -72.07% | 14.72% | 380.27% | 133.49% | -24.13% | -52.81% | 183.78% | -20.97% | 45.48% | 31.84% | 16.99% | 34.21% | -62.83% | 109.09% | -66.67% | -7.04% | 16.39% | -3.17% | 24.75% | 24.69% | 39.66% | -47.57% | 22.14% | 44.74% | 148.9% | -69.11% | 24.66% | 17.09% |
| Net Income (Continuing) | 463.8M | 444.8M | 476.4M | 297.1M | 1.06B | 927.4M | 193.1M | 82.7M | 109M | 231M | 81.4M | 103M | 70.8M | 53.7M | 52M | 55M | 59M | 12M | 89M | 104M | 96M | 112M | 96.3M | 66.6M | 45M | 113.6M | 73.2M | 62.58M | 30.94M | 81.39M | 65.28M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.6M | 33M | 32M | 36M | 34M | 0 | 0 | 0 | 14M | 0 | -5.75M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 15.31 | 13.87 | 13.93 | 8.32 | 27.07 | 21.47 | 4.44 | 1.91 | 2.53 | 5.37 | 1.85 | 2.34 | 1.63 | 1.25 | 1.08 | 0.81 | 2.22 | 1.08 | 3.19 | 3.30 | 2.81 | 2.86 | 2.33 | 1.94 | 1.41 | 2.72 | 2.21 | 1.45 | 0.56 | 1.80 | 1.44 |
| EPS Growth % | 1.15% | -0.43% | 67.43% | -69.26% | 26.08% | 383.56% | 132.46% | -24.51% | -52.89% | 190.27% | -20.94% | 43.56% | 30.4% | 15.74% | 33.33% | -63.51% | 105.56% | -66.14% | -3.33% | 17.44% | -1.75% | 22.75% | 20.1% | 37.59% | -48.16% | 23.08% | 52.41% | 158.93% | -68.89% | 25% | 17.07% |
| EPS (Basic) | - | 14.04 | 14.14 | 8.42 | 27.28 | 21.67 | 4.48 | 1.93 | 2.55 | 5.41 | 1.87 | 2.37 | 1.65 | 1.26 | 1.09 | 0.82 | 2.23 | 1.08 | 3.21 | 3.34 | 2.84 | 2.89 | 2.37 | 1.95 | 1.42 | 2.73 | 2.21 | 1.45 | 0.56 | 1.80 | 1.44 |
| Diluted Shares Outstanding | 30.3M | 31.1M | 34.2M | 35.7M | 39.3M | 43.2M | 43.5M | 43.3M | 43M | 43.2M | 43.5M | 44M | 43.4M | 43.1M | 42.7M | 42M | 41.5M | 41.1M | 41.5M | 43.1M | 43.42M | 44M | 43.3M | 42.2M | 41.13M | 40.67M | 40.98M | 43.21M | 44.76M | 45.18M | 45.3M |
| Basic Shares Outstanding | 30.1M | 30.8M | 33.7M | 35.3M | 39M | 42.8M | 43.1M | 42.8M | 42.7M | 42.9M | 43.1M | 43.5M | 43M | 42.7M | 42.3M | 41.6M | 41.2M | 41M | 41.2M | 42.5M | 43.2M | 43.6M | 42.6M | 42.2M | 40.85M | 40.5M | 40.98M | 43.21M | 44.76M | 45.18M | 45.3M |
| Dividend Payout Ratio | - | 10.09% | 9.4% | 15.15% | 4.51% | 4.95% | 20.3% | 44.98% | 32.48% | 14.63% | 39.56% | 29.9% | 40.54% | 49.91% | 86.06% | 154.97% | 56.52% | 118.18% | 38.64% | 33.8% | 34.43% | 30.95% | 37.62% | 45.68% | 63.79% | 32.98% | 40.61% | 62.16% | 160.38% | 48.89% | 61.06% |
Quick answers to the most common questions about buying MATX stock.
For fiscal year 2025, Matson, Inc. (MATX) reported total revenue of $3.34B. This represents a 171.3% increase compared to $1.23B in 1996.
Matson, Inc. (MATX) is profitable, generating $444.8M in net income for the fiscal year ending 2025 with a net profit margin of 13.3%.
Matson, Inc. (MATX) reported an operating income of $467.3M, resulting in an operating profit margin of 14.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Matson, Inc. (MATX) generated $761.4M in gross profit for the year, representing a gross profit margin of 22.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Transpacific rate normalization
Metrics are mathematically derived from official filings.
Transpacific Surge Offsets Domestic Softness
Revenue grew 16.7% year-over-year in Q2 2026 to $969.4M, driven by robust China expedited volumes, though domestic lanes remain muted. According to the latest quarterly report, this marks a rebound from Q1's 3.1% decline.
The 16.7% revenue growth in Q2 2026 is a sharp acceleration from the prior quarter's contraction, suggesting that the China service (CLX/MAX) is experiencing a demand surge. However, this growth is highly concentrated in the cyclical Transpacific trade, while the stable Hawaii and Alaska lanes likely grew at a more modest pace. The sustainability of this trajectory hinges on whether elevated e-commerce and garment demand persists, as spot rates are normalizing from pandemic peaks.
Gross Margin Expansion on Fuel and Mix
Gross margin improved to 23.9% in Q2 2026 from 21.7% a year earlier, reflecting higher Transpacific pricing and favorable fuel costs. As disclosed in the income statement, this is still below the 32.0% peak in Q3 2024.
The 220 basis point year-over-year gross margin expansion indicates that pricing power in the China expedited service remains strong, likely due to tight capacity and premium service demand. However, margins are still well off the 2024 peak, suggesting that the pandemic-era windfall has faded. The company's fuel surcharge mechanisms may be lagging, but the current spread between VLSFO and HSFO could provide a tailwind if scrubber-equipped vessels are utilized.
Operating Leverage Amplifies Earnings Swing
Operating income surged 50.3% year-over-year in Q2 2026 to $158.9M, outpacing revenue growth of 16.7%, demonstrating high operating leverage. Based on the latest financials, SG&A rose only 4.8% to $78.0M.
The 50% operating income growth on 17% revenue growth highlights the fixed-cost nature of the shipping business, where incremental volumes drop through to the bottom line. SG&A discipline is evident, with costs rising only modestly despite the revenue surge. This leverage works both ways; if Transpacific rates decline, operating income could contract sharply, as seen in Q1 2026 when operating margin fell to 7.4%.
Tax Deferrals and SBC Cloud Reported EPS
Q2 2026 EPS of $4.27 beat the prior year's $2.92, but stock-based compensation of $6.2M and potential CCF tax deferrals may inflate reported figures. According to the income statement, net income of $129.4M implies a 13.3% net margin.
The reported EPS benefits from a lower effective tax rate, likely due to Capital Construction Fund (CCF) deposits, which defer taxes on earnings earmarked for vessel construction. This makes reported net income appear stronger than cash-based earnings. Additionally, SBC of $6.2M, while modest, is a real cost that is not reflected in operating cash flow. Investors should adjust for these items to assess true earnings power.
Fuel and Labor Drive Cost Base
COGS rose 13.4% year-over-year in Q2 2026 to $737.3M, reflecting higher fuel and labor costs, while SG&A remained flat at $78.0M. As per the quarterly data, gross margin compression from Q3 2024 suggests cost pressures are mounting.
The primary cost drivers are fuel, labor, and terminal handling, all of which are subject to inflationary pressures. The 13.4% COGS increase is below the 16.7% revenue growth, indicating some operating leverage, but the absolute level of costs remains high. Management's expense discipline is evident in SG&A, which has been stable around $75-80M for the past year, but future cost increases from U.S. shipyard repairs and crew wages could pressure margins.
Transpacific Normalization Threatens Earnings
The Q2 2026 EPS miss of $4.27 versus $5.39 consensus, despite strong revenue, suggests cost pressures or lower-than-expected conversion. As reported in the earnings release, management raised guidance, but the market may be skeptical of sustained premium rates.
Short-sellers would argue that the current earnings power is unsustainable, as the China expedited service's premium over spot rates is narrowing. The Q2 miss, despite robust volumes, indicates that costs are rising faster than expected, possibly due to higher charter rates or terminal congestion. If Transpacific rates revert to historical averages, Matson's earnings could fall sharply, exposing the cyclicality that the market often overlooks given the Jones Act moat.