| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MNKDMannKind Corporation | 1.73B | 5.64 | 58.02 | 43.5% | 9.32% | 1.89% | ||
| CORTCorcept Therapeutics Incorporated | 3.82B | 36.35 | 29.55 | 39.94% | 14.19% | 16.65% | 5.12% | 0.01 |
| GUTSFractyl Health, Inc. Common Stock | 308.28M | 2.01 | -1.24 | -22.5% | -40732.33% | -241.68% | 2.20 | |
| LXRXLexicon Pharmaceuticals, Inc. | 436.08M | 1.20 | -1.90 | 24.81% | -96.77% | -57.07% | 0.74 | |
| RZLTRezolute, Inc. | 229.96M | 2.48 | -2.53 | -52.45% | 0.01 | |||
| MISTMilestone Pharmaceuticals Inc. | 164.38M | 1.93 | -2.88 | -100% | -282.97% | 4.17 | ||
| ALTAltimmune, Inc. | 418.41M | 4.01 | -2.99 | -95.31% | -4195.75% | -45.21% | 0.01 | |
| BIOABioAge Labs, Inc. | 741.84M | 20.69 | -3.12 | -12.81% | -27.32% | 0.03 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 |
| Revenue Growth % | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - |
| Gross Profit | 0 | 0 | 0 |
| Gross Margin % | - | - | - |
| Gross Profit Growth % | - | - | - |
| Operating Expenses | 25.16M | 35.31M | 68.19M |
| OpEx % of Revenue | - | - | - |
| Selling, General & Admin | 3.76M | 6.78M | 10.78M |
| SG&A % of Revenue | - | - | - |
| Research & Development | 21.4M | 28.53M | 57.41M |
| R&D % of Revenue | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 |
| Operating Income | -25.16M | -35.31M | -68.19M |
| Operating Margin % | - | - | - |
| Operating Income Growth % | - | -0.4% | -0.93% |
| EBITDA | -25.11M | -35.15M | -67.95M |
| EBITDA Margin % | - | - | - |
| EBITDA Growth % | - | -0.4% | -0.93% |
| D&A (Non-Cash Add-back) | 56K | 157K | 244K |
| EBIT | -25.76M | -35.31M | -68.19M |
| Net Interest Income | -2K | 2.75M | 6.27M |
| Interest Income | 372K | 2.75M | 6.27M |
| Interest Expense | 374K | 0 | 0 |
| Other Income/Expense | -974K | 2.75M | 6.27M |
| Pretax Income | -26.14M | -32.56M | -61.92M |
| Pretax Margin % | - | - | - |
| Income Tax | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% |
| Net Income | -26.14M | -32.56M | -61.92M |
| Net Margin % | - | - | - |
| Net Income Growth % | - | -0.25% | -0.9% |
| Net Income (Continuing) | -26.14M | -32.56M | -61.92M |
| Discontinued Operations | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| EPS (Diluted) | -0.82 | -1.02 | -1.85 |
| EPS Growth % | - | -0.24% | -0.81% |
| EPS (Basic) | -0.82 | -1.02 | -1.85 |
| Diluted Shares Outstanding | 31.85M | 31.85M | 33.39M |
| Basic Shares Outstanding | 31.85M | 31.85M | 33.39M |
| Dividend Payout Ratio | - | - | - |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Total Current Assets | 44.21M | 83.47M | 267.29M |
| Cash & Short-Term Investments | 42.46M | 80.68M | 262.15M |
| Cash Only | 24.21M | 30.52M | 49.35M |
| Short-Term Investments | 18.25M | 50.15M | 212.8M |
| Accounts Receivable | 142K | 208K | 682K |
| Days Sales Outstanding | - | - | - |
| Inventory | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - |
| Other Current Assets | 84K | 133K | 803K |
| Total Non-Current Assets | 884K | 715K | 1.25M |
| Property, Plant & Equipment | 842K | 665K | 1.2M |
| Fixed Asset Turnover | - | - | - |
| Goodwill | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 |
| Other Non-Current Assets | 42K | 50K | 50K |
| Total Assets | 45.09M | 84.18M | 268.54M |
| Asset Turnover | - | - | - |
| Asset Growth % | - | 0.87% | 2.19% |
| Total Current Liabilities | 3.43M | 3.93M | 11.05M |
| Accounts Payable | 976K | 1.39M | 5.33M |
| Days Payables Outstanding | - | - | - |
| Short-Term Debt | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 |
| Other Current Liabilities | 1.13M | 1.36M | 2.32M |
| Current Ratio | 12.89x | 21.26x | 24.19x |
| Quick Ratio | 12.89x | 21.26x | 24.19x |
| Cash Conversion Cycle | - | - | - |
| Total Non-Current Liabilities | 84.27M | 152.72M | 42K |
| Long-Term Debt | 0 | 0 | 0 |
| Capital Lease Obligations | 324K | 171K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 |
| Other Non-Current Liabilities | 83.94M | 152.55M | 42K |
| Total Liabilities | 87.7M | 156.65M | 11.09M |
| Total Debt | 461K | 324K | 171K |
| Net Debt | -23.75M | -30.2M | -49.18M |
| Debt / Equity | - | - | 0.00x |
| Debt / EBITDA | - | - | - |
| Net Debt / EBITDA | - | - | - |
| Interest Coverage | -67.28x | - | - |
| Total Equity | -42.6M | -72.47M | 257.44M |
| Equity Growth % | - | -0.7% | 4.55% |
| Book Value per Share | -1.34 | -2.28 | 7.71 |
| Total Shareholders' Equity | -42.6M | -72.47M | 257.44M |
| Common Stock | 1K | 1K | 5K |
| Retained Earnings | -43.02M | -75.58M | -137.5M |
| Treasury Stock | 0 | 0 | 0 |
| Accumulated OCI | 3K | 60K | 55K |
| Minority Interest | 0 | 0 | 0 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Cash from Operations | -23.12M | -31.98M | -54.68M |
| Operating CF Margin % | - | - | - |
| Operating CF Growth % | - | -0.38% | -0.71% |
| Net Income | -26.14M | -32.56M | -61.92M |
| Depreciation & Amortization | 56K | 157K | 244K |
| Stock-Based Compensation | 306K | 2.04M | 5.22M |
| Deferred Taxes | 0 | 0 | 0 |
| Other Non-Cash Items | 1.36M | -880K | -2.82M |
| Working Capital Changes | 1.29M | -735K | 4.6M |
| Change in Receivables | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 |
| Change in Payables | 671K | 412K | 3.93M |
| Cash from Investing | -11.41M | -30.93M | -160.59M |
| Capital Expenditures | -441K | -129K | -874K |
| CapEx % of Revenue | - | - | - |
| Acquisitions | - | - | - |
| Investments | - | - | - |
| Other Investing | 0 | 0 | 0 |
| Cash from Financing | 46.06M | 69.22M | 234.1M |
| Debt Issued (Net) | - | - | - |
| Equity Issued (Net) | - | - | - |
| Dividends Paid | 0 | 0 | 0 |
| Share Repurchases | - | - | - |
| Other Financing | -428K | 709K | -3.94M |
| Net Change in Cash | - | - | - |
| Free Cash Flow | -23.56M | -32.11M | -55.55M |
| FCF Margin % | - | - | - |
| FCF Growth % | - | -0.36% | -0.73% |
| FCF per Share | -0.74 | -1.01 | -1.66 |
| FCF Conversion (FCF/Net Income) | 0.88x | 0.98x | 0.88x |
| Interest Paid | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Return on Equity (ROE) | - | - | -66.95% |
| Return on Invested Capital (ROIC) | - | - | -96.87% |
| Debt / Equity | - | - | 0.00x |
| Interest Coverage | -67.28x | - | - |
| FCF Conversion | 0.88x | 0.98x | 0.88x |
MBX Biosciences, Inc. Common Stock (MBX) grew revenue by 0.0% over the past year. Growth has been modest.
MBX Biosciences, Inc. Common Stock (MBX) reported a net loss of $80.5M for fiscal year 2024.
MBX Biosciences, Inc. Common Stock (MBX) has a return on equity (ROE) of -67.0%. Negative ROE indicates the company is unprofitable.
MBX Biosciences, Inc. Common Stock (MBX) had negative free cash flow of $78.9M in fiscal year 2024, likely due to heavy capital investments.