VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
MDT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MDTMedtronic plc
$91.62$116.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMDTCash Flow

Medtronic plc (MDT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation is highly inconsistent, with free cash flow margin ranging from 5.1% to 27.4% over the past ten quarters and operating cash flow relative to net income swinging wildly from 0.67x to 4.25x, indicating that working capital changes dominate the cash flow profile.

Income StatementBalance SheetCash FlowRatios

MDT Cash Flow Statement

Annual statement

MDT Cash Flow Statement

Medtronic plc (MDT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMApr'26Apr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations8.04B7.33B7.04B6.79B6.04B7.35B6.24B7.23B7.01B4.68B6.88B5.22B4.9B4.96B4.88B4.47B3.74B4.13B3.88B3.49B2.98B2.21B2.82B2.85B2.08B1.59B1.83B1.04B455.3M693.1M463.6M
Operating CF Margin %-20.16%21%20.97%19.34%23.18%20.72%25.02%22.93%15.64%23.16%18.1%24.19%29.16%29.43%27.62%23.48%26.12%26.56%25.82%24.22%19.55%28.04%31.32%27.11%24.8%32.99%20.78%11.01%26.61%19.01%
Operating CF Growth %69.82%4.06%3.79%12.39%-17.79%17.72%-13.74%3.24%49.59%-31.92%31.85%6.45%-1.15%1.56%9.24%19.49%-9.44%6.52%11.15%17.12%34.96%-21.71%-0.93%36.94%30.69%-13.18%75.77%128.86%-34.31%49.5%-7.37%
Net Income5.23B4.84B4.69B3.68B3.78B5.06B3.63B4.81B4.65B3.1B4.02B3.54B2.67B3.06B3.47B3.62B3.1B3.1B2.17B2.23B2.8B2.55B1.8B1.96B1.6B984M1.05B1.1B468.4M594.6M530M
Depreciation & Amortization2.94B2.96B2.86B2.65B2.7B2.71B2.7B2.66B2.66B2.64B2.92B2.82B1.31B850M819M862M804M772M699M637M583M543.6M463.3M442.6M408.1M329.8M297.3M243.3M213.1M166.5M116.9M
Stock-Based Compensation496M457M429M393M355M359M344M297M290M344M348M376M439M145M152M161M198M226M237M217M00000000000
Deferred Taxes11M51M-316M-508M-226M-604M-422M-1.31B-304M-919M-459M-460M-926M-207M60M14M153M144M-116M-49M-236M104.7M-142.5M110.5M202.6M50.9M-152.2M71.1M-35.9M21.5M2M
Other Non-Cash Items261M450M433M1.06B396M711M687M722M792M-307M-89M34M-156M888M151M-84M502M214M620M459M278M502M715.2M91.7M104.5M536.2M317.1M8.5M177.3M125.5M0
Working Capital Changes-941M-1.42B-1.05B-484M-967M-889M-701M61M-1.08B-173M139M-1.09B1.56B218M234M-100M-1.01B-324M269M-6M-448M-1.49B-20.5M241.7M-236.8M-310.7M323.3M-379.4M-367.6M-115.3M-185.3M
Change in Receivables-264M-200M-433M-391M-576M-477M-761M1.29B-581M-275M-75M-435M-413M-70M1M-252M-342M-271M108M-461M-326M-216.6M-227.7M-171.5M-139.9M-188.9M-44.1M0000
Change in Inventory-271M-404M-292M-139M-939M-560M78M-577M-274M-192M-227M-186M-282M-39M93M-185M-101M158M-212M30M-24M-257.1M-51.3M127.6M-91.7M30.4M-44.5M-119.1M-86.7M-59.8M-16.9M
Change in Payables113M46M209M391M696M213M531M-44M399M65M356M-65M1.62B-117M422M182M-37M257M399M61M17M-968.3M423.2M00000000
Cash from Investing-3.83B-2.93B-1.94B-2.37B-3.49B-1.66B-2.87B-3.2B-774M5.86B-1.57B2.25B-17.06B-3.59B-3.05B-2.65B-1.81B-4.76B-2.74B-2.79B-1.7B-2.87B-1.6B-1.65B-249.6M-4.38B-1.03B-376.6M-1.31B-173.8M78M
Capital Expenditures-1.9B-1.9B-1.86B-1.59B-1.46B-1.37B-1.35B-1.21B-1.13B-1.07B-1.25B-1.05B-571M-396M-457M-528M-548M-635M-663M-606M-694M-1.24B-452M-424.6M-380.4M-386.4M-439.7M-342.1M-1.24B-148.2M-190.2M
CapEx % of Revenue5.07%5.24%5.54%4.9%4.67%4.32%4.5%4.2%3.71%3.57%4.22%3.63%2.82%2.33%2.75%3.26%3.44%4.01%4.54%4.48%5.64%11.02%4.5%4.67%4.96%6.03%7.92%6.82%30.09%5.69%7.8%
Acquisitions-1.57B-406M-98M-211M-1.87B-91M-994M-488M-1.83B5.92B-1.32B-1.21B-14.88B-385M-820M-617M-1.33B-350M-1.62B-4.22B-8M-285.2M-107.9M-30.9M-1.9M-4.06B00000
Investments-------------------------------
Other Investing148M-4M-249M-261M4M-10M-54M-37M36M-22M22M-14M89M-29M-14M470M-129M-87M-338M-87M-56M100.5M-45.2M15.5M3.7M-157.7M-118.8M-45M-30.7M-42.3M-99.1M
Cash from Financing-3.71B-4.75B-4.36B-4.45B-4.96B-5.34B-4.14B-4.2B-5.43B-11.95B-3.28B-9.54B15.95B-918M-2.1B-1.88B-2.01B764M-845M-835M-3.01B1.32B-488.8M-1.01B-743.8M2.17B-245.7M-426M604.8M-125.7M-363.1M
Debt Issued (Net)151M-1.17B2.14B1.07B-598M-1M-570M-559M-867M-7.6B2.18B-5.13B18.67B1.43B-26M601M18M2.54B317M831M-1.83B5.41B88M-19.5M-177M2.35B-153.7M50M71.1M-39.2M70.8M
Equity Issued (Net)-738M-519M-2.73B-1.85B-645M-2.12B-652M-1.33B-1.89B-1.77B-3.12B-2.34B-1.27B-2.55B-980M-1.34B-1.05B-865M-343M-1.14B-708M-3.07B-172M-639.1M-262.6M94.9M148.7M-286.5M665.6M12.3M-343.2M
Dividends Paid-3.65B-3.64B-3.59B-3.67B-3.62B-3.38B-3.12B-2.89B-2.69B-2.49B-2.38B-2.14B-1.34B-1.12B-1.05B-1.02B-969M-907M-843M-565M-504M-464.8M-404.9M-351.5M-304.2M-278.8M-240.7M-189.5M-131.9M-102.9M-90.7M
Share Repurchases-1.18B-1.03B-3.23B-2.14B-645M-2.54B-652M-1.33B-2.88B-2.17B-3.54B-2.83B-1.92B-2.55B-1.25B-1.44B-1.14B-1.03B-759M-1.54B-1.04B-4.66B-511M-880.5M-418.5M-25.6M0-497.4M-377.2M-168.2M-476.6M
Other Financing525M582M-184M-3M-101M163M206M581M14M-94M26M60M-116M1.32B-40M-118M0024M40M36M-557.8M100K0000004.1M0
Net Change in Cash418M-269M934M-259M-2.17B121M-547M-253M724M-1.3B2.09B-1.97B3.44B484M-264M-134M-18M129M211M-196M-1.74B762.1M638.5M123.6M1.06B-619.6M562.5M219.9M-297.4M185.4M46.3M
Free Cash Flow6.13B5.43B5.18B5.2B4.58B5.98B4.88B6.02B5.87B3.62B5.63B4.17B4.33B4.56B4.43B3.85B3.19B3.5B3.21B2.88B2.29B963.2M2.37B2.42B1.7B1.2B1.39B699.9M-788.5M441.9M273.4M
FCF Margin %16.33%14.92%15.46%16.07%14.67%18.87%16.22%20.82%19.22%12.07%18.94%14.47%21.38%26.83%26.68%23.81%20.04%22.1%22.02%21.33%18.58%8.53%23.55%26.64%22.15%18.78%25.07%13.96%-19.07%16.96%11.21%
FCF Growth %15.63%4.65%-0.29%13.54%-23.39%22.37%-18.87%2.52%62.42%-35.73%34.85%-3.67%-5.08%3.1%14.87%20.67%-8.67%8.74%11.52%26.17%137.23%-59.31%-2.22%42.61%41.04%-13.51%98.86%188.76%-278.43%61.63%-18.8%
FCF per Share4.774.214.023.913.444.423.614.464.332.644.042.933.914.504.313.642.953.152.852.521.970.791.941.981.380.981.140.57-0.650.380.23
FCF Conversion (FCF/Net Income)1.17x1.53x1.51x1.85x1.61x1.46x1.73x1.51x1.51x1.51x1.71x1.47x1.83x1.62x1.41x1.24x1.21x1.33x1.79x1.56x1.06x0.87x1.56x1.45x1.30x1.62x1.75x0.95x0.97x1.17x0.79x
Interest Paid776M774M762M826M606M540M582M643M973M1.15B1.13B1.27B578M394M333M312M292M386M208M258M00000000000
Taxes Paid1.74B1.94B1.82B1.62B1.55B996M1.25B878M1.56B2.54B1.03B1.38B632M521M537M454M826M571M436M717M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile working capital masking cash quality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Masked by Working Capital Swings

The relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from 0.67 to 4.25 over the past ten quarters, suggesting that reported earnings are not a reliable indicator of underlying cash generation.

The extreme volatility in the OCF/NI ratio, particularly the sharp drop to 0.67 in Q2 2026 followed by a rebound to 2.40 in Q3 2026, indicates that working capital movements are the primary driver of cash flow timing, not the quality of core earnings. This pattern implies that investors should focus on the underlying operating cash flow trend rather than quarterly net income, as the latter is heavily distorted by the timing of receivables and payables.

FCF Margin Volatility Undermines Growth Narrative

Free cash flow margin has been highly inconsistent, ranging from 5.1% to 27.4% over the past ten quarters, which complicates the assessment of the company's ability to translate its reported revenue growth into sustainable cash generation.

The wide dispersion in FCF margins, with recent quarters showing a recovery from lows near 5% to levels above 20%, suggests that the company's cash conversion cycle is experiencing significant disruption. This volatility makes it difficult to assess the true cash flow trajectory, as the recent improvement may be driven by favorable working capital releases rather than a fundamental improvement in the business's cash-generating efficiency.

Working Capital Swings Dominate Cash Flow Profile

Working capital changes have been the dominant driver of operating cash flow volatility, with swings from a $1.4 billion use in Q2 2026 to a $924 million source in Q4 2024, indicating a highly unpredictable cash conversion cycle.

The magnitude of these working capital swings, which often exceed the company's quarterly net income, suggests that the timing of collections and payments is creating significant noise in the cash flow statement. This pattern warrants further investigation into the company's inventory management and receivables collection efficiency, as such large swings can obscure the underlying operational cash generation.

Consistent Dividend Commitment Amidst Acquisition Spikes

The company has maintained a consistent quarterly dividend payment of approximately $900 million, while acquisition spending has been episodic, with a notable $1.2 billion outflow in Q1 2027 and a $2.5 billion outflow in Q1 2025.

The steady dividend payments indicate a commitment to shareholder returns, but the lumpy acquisition spending suggests a strategic approach to capital deployment that can create significant variability in free cash flow. The recent $1.2 billion acquisition in Q1 2027, following a period of relative quiet, may indicate a renewed focus on inorganic growth, which could pressure future free cash flow if integration costs are significant.

Cash Flow Statement Obscures True Cash Generation

The cash flow statement may overstate the quality of cash generation due to the significant non-cash add-back for depreciation and amortization, which averaged $716 million per quarter over the past ten periods.

The substantial D&A add-back, which consistently exceeds the company's capital expenditure, suggests that a significant portion of operating cash flow is derived from non-cash sources rather than from core operational efficiency. This dynamic means that the reported operating cash flow may not fully reflect the cash required to maintain the company's asset base, potentially overstating the true free cash flow available for distribution to investors.

MDT — Frequently Asked Questions

Quick answers to the most common questions about buying MDT stock.

How much cash does Medtronic plc (MDT) generate from operations?

Medtronic plc (MDT) generated $7.33B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Medtronic plc's free cash flow?

Medtronic plc (MDT) generated $5.43B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Medtronic plc's capital expenditure (CapEx)?

Medtronic plc (MDT) spent $1.90B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Medtronic plc distribute cash to shareholders?

In 2026, Medtronic plc (MDT) returned $3.64B to shareholders via cash dividends and spent $1.03B on share repurchases. This shows the company's commitment to returning capital to its equity investors.