Revenue has contracted by 34.3% year-over-year to $76.0M, while the company struggles with negative operating leverage, evidenced by a -4.3% operating margin in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 346.1M | 385.79M | 602.46M | 1.07B | 1.6B | 1.53B | 934.84M | 713.67M | 501M | 301.56M | 274.53M | 272.77M | 285.29M | 356.89M | 356.71M | 298.19M | 257.55K | 165.62M | 105.44M | 83.78M | 74.09M | 40.13M | 27.34M | 25.38M | 12.35M | 5.02M | 3.9M | 4.65M | 15.9M | 14.36M | 16.5M |
| Revenue Growth % | -36.31% | -35.96% | -43.8% | -32.94% | 4.75% | 63.25% | 30.99% | 42.45% | 66.14% | 9.85% | 0.65% | -4.39% | -20.06% | 0.05% | 19.62% | 115678.17% | -99.84% | 57.07% | 25.86% | 13.08% | 84.62% | 46.78% | 7.73% | 105.58% | 145.82% | 28.84% | -16.19% | -70.75% | 10.72% | -12.98% | - |
| Cost of Goods Sold | 103.41M | 110.6M | 157.84M | 296.2M | 458.16M | 398.49M | 237.03M | 176.81M | 121.1M | 73.75M | 68.87M | 71.46M | 76.08M | 89.04M | 88.67M | 73.69M | 65.08K | 40.29M | 25.33M | 21.46M | 18.24M | 10.16M | 6.75M | 6.83M | 3.69M | 2.21M | 1.72M | 2.31M | 10.1M | 9.67M | 9.22M |
| COGS % of Revenue | - | 28.67% | 26.2% | 27.63% | 28.66% | 26.11% | 25.35% | 24.78% | 24.17% | 24.46% | 25.09% | 26.2% | 26.67% | 24.95% | 24.86% | 24.71% | 25.27% | 24.33% | 24.02% | 25.62% | 24.62% | 25.32% | 24.67% | 26.89% | 29.87% | 44.03% | 44.23% | 49.56% | 63.5% | 67.34% | 55.84% |
| Gross Profit | 242.7M | 275.19M | 444.62M | 775.85M | 1.14B | 1.13B | 697.82M | 536.86M | 379.9M | 227.81M | 205.66M | 201.31M | 209.21M | 267.85M | 268.04M | 224.5M | 192.47K | 125.33M | 80.11M | 62.31M | 55.85M | 29.97M | 20.59M | 18.55M | 8.66M | 2.81M | 2.17M | 2.35M | 5.8M | 4.69M | 7.29M |
| Gross Margin % | 70.12% | 71.33% | 73.8% | 72.37% | 71.34% | 73.89% | 74.65% | 75.22% | 75.83% | 75.54% | 74.91% | 73.8% | 73.33% | 75.05% | 75.14% | 75.29% | 74.73% | 75.67% | 75.98% | 74.38% | 75.38% | 74.68% | 75.33% | 73.11% | 70.13% | 55.97% | 55.77% | 50.44% | 36.5% | 32.66% | 44.16% |
| Gross Profit Growth % | - | -38.11% | -42.69% | -31.97% | 1.14% | 61.59% | 29.98% | 41.32% | 66.76% | 10.77% | 2.16% | -3.77% | -21.89% | -0.07% | 19.39% | 116540.08% | -99.85% | 56.44% | 28.56% | 11.58% | 86.36% | 45.52% | 10.99% | 114.3% | 208% | 29.3% | -7.33% | -59.58% | 23.73% | -35.63% | - |
| Operating Expenses | 258.94M | 289.4M | 441.75M | 649.45M | 955.61M | 911.36M | 563.66M | 445.82M | 310.84M | 188.18M | 178.81M | 172.63M | 178.96M | 234.26M | 244.77M | 197.11M | 160.83K | 105.96M | 71.91M | 56.6M | 47.74M | 25.89M | 17.59M | 14.96M | 6.91M | 2.07M | 1.69M | 4.41M | 6.58M | 7.83M | 6.84M |
| OpEx % of Revenue | - | 75.02% | 73.32% | 60.58% | 59.78% | 59.72% | 60.29% | 62.47% | 62.04% | 62.4% | 65.13% | 63.29% | 62.73% | 65.64% | 68.62% | 66.1% | 62.45% | 63.98% | 68.2% | 67.56% | 64.43% | 64.53% | 64.34% | 58.93% | 55.94% | 41.14% | 43.33% | 94.84% | 41.35% | 54.52% | 41.46% |
| Selling, General & Admin | 258.94M | 289.4M | 441.75M | 649.45M | 955.61M | 911.36M | 563.66M | 445.82M | 310.84M | 188.18M | 178.81M | 172.63M | 178.96M | 202.16M | 208.77M | 197.11M | 160.83M | 105.89M | 71.91M | 56.6M | 48.27M | 25.89M | 17.59M | 14.96M | 6.91M | 2.07M | 1.69M | 4.18M | 6.58M | 7.83M | 6.46M |
| SG&A % of Revenue | - | 75.02% | 73.32% | 60.58% | 59.78% | 59.72% | 60.29% | 62.47% | 62.04% | 62.4% | 65.13% | 63.29% | 62.73% | 56.64% | 58.53% | 66.1% | 62445.25% | 63.94% | 68.2% | 67.56% | 65.15% | 64.53% | 64.34% | 58.93% | 55.94% | 41.14% | 43.33% | 89.85% | 41.35% | 54.52% | 39.11% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -533K | 0 | 0 | 0 | 0 | 0 | 219K | 232K | 0 | 0 | 388K |
| Operating Income | -16.25M | -14.21M | 2.88M | 126.4M | 184.81M | 216.24M | 134.16M | 91.04M | 69.06M | 39.63M | 26.86M | 28.68M | 30.25M | 33.59M | 23.26M | 27.38M | 31.64K | 19.37M | 8.2M | 5.71M | 8.11M | 4.07M | 3M | 3.6M | 1.75M | 745K | 266K | -2.06M | -771K | -3.14M | 445K |
| Operating Margin % | -4.69% | -3.68% | 0.48% | 11.79% | 11.56% | 14.17% | 14.35% | 12.76% | 13.78% | 13.14% | 9.78% | 10.52% | 10.6% | 9.41% | 6.52% | 9.18% | 12.28% | 11.69% | 7.78% | 6.82% | 10.95% | 10.15% | 10.99% | 14.18% | 14.19% | 14.83% | 6.82% | -44.4% | -4.85% | -21.85% | 2.7% |
| Operating Income Growth % | - | -593.85% | -97.72% | -31.6% | -14.54% | 61.18% | 47.36% | 31.82% | 74.26% | 47.56% | -6.36% | -5.16% | -9.96% | 44.4% | -15.05% | 86442.35% | -99.84% | 136.2% | 43.46% | -29.55% | 99.12% | 35.62% | -16.51% | 105.37% | 135.17% | 180.08% | 112.88% | -167.83% | 75.43% | -805.17% | - |
| EBITDA | -5.28M | -3.71M | 15.59M | 139.51M | 195.79M | 223.05M | 138.47M | 95.66M | 73.5M | 43.84M | 32.26M | 35.8M | 38.3M | 41.49M | 31.65M | 35.73M | 5.89M | 24.63M | 12.77M | 9.19M | 10.51M | 5.82M | 4.21M | 4.25M | 2.07M | 956K | 485K | -1.83M | -340K | -2.26M | 1.11M |
| EBITDA Margin % | -1.53% | -0.96% | 2.59% | 13.01% | 12.25% | 14.62% | 14.81% | 13.4% | 14.67% | 14.54% | 11.75% | 13.12% | 13.42% | 11.63% | 8.87% | 11.98% | 2287.17% | 14.87% | 12.11% | 10.96% | 14.18% | 14.49% | 15.41% | 16.73% | 16.79% | 19.04% | 12.44% | -39.41% | -2.14% | -15.76% | 6.71% |
| EBITDA Growth % | -182.51% | -123.82% | -88.83% | -28.74% | -12.22% | 61.08% | 44.75% | 30.16% | 67.65% | 35.88% | -9.87% | -6.53% | -7.7% | 31.11% | -11.42% | 506.49% | -76.09% | 92.85% | 39.05% | -12.58% | 80.71% | 37.99% | -0.75% | 104.82% | 116.84% | 97.11% | 126.46% | -439.12% | 84.98% | -304.43% | - |
| D&A (Non-Cash Add-back) | 10.96M | 10.5M | 12.71M | 13.11M | 10.98M | 6.81M | 4.32M | 4.62M | 4.43M | 4.21M | 5.41M | 7.12M | 8.05M | 7.9M | 8.38M | 8.34M | 5.86M | 5.27M | 4.57M | 3.47M | 2.4M | 1.74M | 1.21M | 648K | 321K | 211K | 219K | 232K | 431K | 875K | 662K |
| EBIT | -11.53M | -14.21M | 2.88M | 126.4M | 184.76M | 216.24M | 134.16M | 91.04M | 69.06M | 39.63M | 26.86M | 28.68M | 30.25M | 38.41M | 27.14M | 27.38M | 31.64M | 18.57M | 8.22M | 5.71M | 8.11M | 4.07M | 3M | 3.6M | 1.75M | 745K | 485K | -2.06M | -771K | -3.14M | 445K |
| Net Interest Income | 4.21M | 5.52M | 4.8M | 2.49M | -701K | 0 | 246K | 1.29M | 1.31M | 558K | 283K | 661K | 716K | 509K | 304K | 319K | 274K | 10K | -217K | 0 | -194K | -159K | 0 | -150K | 0 | 0 | -386K | 0 | 0 | 0 | 0 |
| Interest Income | 5.59M | 5.52M | 4.8M | 2.49M | 0 | 0 | 246K | 1.29M | 1.31M | 558K | 283K | 661K | 716K | 509K | 304K | 421K | 385 | 155K | 149K | 0 | 175K | 158K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 701K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102K | 111 | 145K | 366K | 0 | 369K | 317K | 0 | 150K | 0 | 0 | 386K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 8.14M | 8.57M | 909K | 2.4M | -747K | -112K | 106K | 1.32M | 1.49M | 694K | 263K | 987K | 1.45M | 597K | 1.2M | 298K | 31.66M | -73K | -349K | -172K | -774K | -144K | -98K | -40K | -54K | -179K | -353K | 339K | -178K | -217K | -216K |
| Pretax Income | -8.11M | -5.64M | 3.79M | 128.8M | 184.06M | 216.13M | 134.26M | 92.36M | 70.55M | 40.33M | 27.12M | 29.67M | 31.69M | 34.19M | 24.46M | 27.68M | 31.69K | 19.29M | 7.85M | 5.54M | 7.34M | 3.93M | 2.91M | 3.56M | 1.7M | 566K | -87K | -1.73M | -949K | -3.35M | 229K |
| Pretax Margin % | -2.34% | -1.46% | 0.63% | 12.01% | 11.51% | 14.16% | 14.36% | 12.94% | 14.08% | 13.37% | 9.88% | 10.88% | 11.11% | 9.58% | 6.86% | 9.28% | 12.31% | 11.65% | 7.44% | 6.62% | 9.9% | 9.79% | 10.63% | 14.02% | 13.75% | 11.27% | -2.23% | -37.11% | -5.97% | -23.36% | 1.39% |
| Income Tax | 11.92M | 13.03M | 1.7M | 29.38M | 40.49M | 52.1M | 31.41M | 14.45M | 14.76M | 12.61M | 9.29M | 10.1M | 10.66M | 10.22M | 8.58M | 9.14M | 12.08K | 7.33M | 2.42M | 1.71M | 2.26M | 1.2M | 1.16M | 1.15M | -925K | -22K | -787K | 1.13M | 0 | 342K | -91K |
| Effective Tax Rate % | -147.03% | -231.12% | 44.78% | 22.81% | 22% | 24.11% | 23.39% | 15.64% | 20.92% | 31.26% | 34.24% | 34.05% | 33.65% | 29.89% | 35.09% | 33.02% | 38.12% | 37.99% | 30.76% | 30.78% | 30.74% | 30.61% | 39.88% | 32.27% | -54.48% | -3.89% | 904.6% | -65.3% | 0% | -10.19% | -39.74% |
| Net Income | -20.02M | -18.67M | 2.09M | 99.42M | 143.57M | 164.03M | 102.86M | 77.92M | 55.79M | 27.72M | 17.84M | 20.06M | 13.18M | 23.97M | 15.88M | 18.54M | 19.61K | 11.96M | 5.43M | 3.84M | 5.08M | 2.73M | 1.75M | 2.41M | 2.62M | 588K | 1.3M | -3.19M | -949K | -3.7M | 320K |
| Net Margin % | -5.79% | -4.84% | 0.35% | 9.27% | 8.98% | 10.75% | 11% | 10.92% | 11.14% | 9.19% | 6.5% | 7.35% | 4.62% | 6.72% | 4.45% | 6.22% | 7.61% | 7.22% | 5.15% | 4.58% | 6.86% | 6.8% | 6.39% | 9.5% | 21.25% | 11.71% | 33.43% | -68.63% | -5.97% | -25.74% | 1.94% |
| Net Income Growth % | -186.19% | -992.97% | -97.9% | -30.75% | -12.48% | 59.47% | 32.01% | 39.66% | 101.25% | 55.43% | -11.08% | 52.17% | -45.01% | 50.98% | -14.37% | 94443.88% | -99.84% | 120.11% | 41.65% | -24.5% | 86.36% | 56.1% | -27.51% | -8.12% | 346.09% | -54.87% | 140.82% | -236.35% | 74.33% | -1255.31% | - |
| Net Income (Continuing) | -20.02M | -18.67M | 2.09M | 99.42M | 143.57M | 164.03M | 102.86M | 77.92M | 55.79M | 27.72M | 17.84M | 19.57M | 21.03M | 27.14M | 18.44M | 18.54M | 19.61M | 11.96M | 4.83M | 3.84M | 5.08M | 2.73M | 1.75M | 2.41M | 2.62M | 588K | 700K | -1.85M | -949K | -3.7M | 320K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.82 | -1.70 | 0.19 | 9.10 | 12.73 | 13.89 | 8.68 | 6.43 | 4.62 | 2.29 | 1.49 | 1.66 | 1.03 | 1.73 | 1.16 | 1.31 | 1.35 | 0.81 | 0.34 | 0.28 | 0.38 | 0.19 | 0.14 | 0.22 | 0.30 | 0.07 | 0.17 | -0.58 | -0.20 | -0.86 | 0.07 |
| EPS Growth % | -181.54% | -994.74% | -97.91% | -28.52% | -8.35% | 60.02% | 34.99% | 39.18% | 101.75% | 53.69% | -10.24% | 61.17% | -40.46% | 49.14% | -11.45% | -2.96% | 66.67% | 138.24% | 21.43% | -26.32% | 100% | 35.71% | -36.36% | -26.67% | 328.57% | -58.82% | 129.31% | -190% | 76.74% | -1328.57% | - |
| EPS (Basic) | - | -1.70 | 0.19 | 9.10 | 12.82 | 14.01 | 8.74 | 6.62 | 4.67 | 2.32 | 1.51 | 1.68 | 1.04 | 1.74 | 1.16 | 1.33 | 1.39 | 0.89 | 0.37 | 0.30 | 0.41 | 0.20 | 0.16 | 0.25 | 0.36 | 0.08 | 0.19 | -0.58 | -0.20 | -0.86 | 0.07 |
| Diluted Shares Outstanding | 11.01M | 10.98M | 10.96M | 10.92M | 11.28M | 11.81M | 11.85M | 12.12M | 12.08M | 12.09M | 11.95M | 12.07M | 12.78M | 13.82M | 13.74M | 14.2M | 14.57M | 14.73M | 14.33M | 13.64M | 13.48M | 12.78M | 12.41M | 10.95M | 8.74M | 8.07M | 7.38M | 5.48M | 4.8M | 4.3M | 4.31M |
| Basic Shares Outstanding | 11.01M | 10.98M | 10.93M | 10.88M | 11.2M | 11.71M | 11.77M | 11.77M | 11.95M | 11.92M | 11.84M | 11.96M | 12.67M | 13.77M | 13.72M | 13.97M | 14.08M | 13.52M | 13.13M | 12.96M | 12.7M | 12.26M | 10.83M | 9.31M | 6.72M | 6.52M | 5.63M | 5.48M | 4.8M | 4.3M | 4.31M |
| Dividend Payout Ratio | - | - | 34.19% | 73.45% | 49.89% | 38.93% | 51.71% | 45.43% | 41.51% | 55.52% | 66.66% | - | - | - | - | - | - | - | - | - | - | - | - | 1.87% | 3.58% | 8.84% | 3.91% | - | - | - | - |
Structural demand obsolescence
As reported in recent financial filings, Medifast's revenue has experienced a sustained decline, with the most recent quarter showing a 34.3% year-over-year contraction to $76.0M, signaling that the company's core OPTAVIA model is struggling to maintain its historical market reach amidst shifting consumer preferences.
The consistent double-digit revenue decay across the last ten quarters suggests that the company's primary customer acquisition engine is failing to offset churn. This trend appears to be more than a cyclical downturn, potentially indicating a fundamental loss of relevance for the traditional meal-replacement program in the current weight-loss landscape.
Based on the company's income statement data, Medifast has maintained a robust gross margin of 68.1% in 2026Q1, demonstrating that despite significant top-line pressure, the firm retains substantial pricing power over its proprietary nutritional products compared to broader consumer discretionary peers.
While the gross margin remains structurally high, investors should monitor whether this level is sustainable as the company attempts to pivot its business model. The ability to preserve these margins suggests that the core product remains premium, though it may be insufficient to offset the fixed cost burden at current lower volume levels.
According to the provided income statement, Medifast is currently suffering from severe negative operating leverage, as evidenced by an operating margin of -4.3% in 2026Q1, which reflects the company's inability to scale down its corporate overhead in proportion to the rapid decline in revenue.
The persistence of negative operating income suggests that the current cost structure is misaligned with the company's diminished scale. Unless management can aggressively rationalize SG&A expenses, the firm may continue to burn through its cash reserves, further complicating the transition to a new clinical-focused business model.
Based on the income statement history, the rapid 35.96% year-over-year revenue decline highlights a significant risk that the OPTAVIA coaching network is being permanently displaced by pharmaceutical alternatives, which may render the company's traditional high-touch distribution model increasingly obsolete in the current market environment.
Short-sellers would likely focus on the fact that the company's pivot to clinical weight loss is an unproven strategy that may not capture the same margins as the legacy food business. The lack of a clear path to profitability suggests that the current valuation may be overly optimistic regarding the company's ability to repurpose its human network.
Quick answers to the most common questions about buying MED stock.
For fiscal year 2025, Medifast, Inc. (MED) reported total revenue of $385.8M. This represents a 2237.5% increase compared to $16.5M in 1996.
Medifast, Inc. (MED) reported a net loss of $18.7M for the fiscal year ending 2025.
Medifast, Inc. (MED) reported an operating income of $-14.2M, resulting in an operating profit margin of -3.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Medifast, Inc. (MED) generated $275.2M in gross profit for the year, representing a gross profit margin of 71.3%. This demonstrates the company's core pricing power and production efficiency.