VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MED
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MEDMedifast, Inc.
$10.70$119M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMEDFinancials

Medifast, Inc. (MED) Financials

30Y historyFree accessUpdated daily

Revenue has contracted by 34.3% year-over-year to $76.0M, while the company struggles with negative operating leverage, evidenced by a -4.3% operating margin in 2026Q1.

MED Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue346.1M385.79M602.46M1.07B1.6B1.53B934.84M713.67M501M301.56M274.53M272.77M285.29M356.89M356.71M298.19M257.55K165.62M105.44M83.78M74.09M40.13M27.34M25.38M12.35M5.02M3.9M4.65M15.9M14.36M16.5M
Revenue Growth %-36.31%-35.96%-43.8%-32.94%4.75%63.25%30.99%42.45%66.14%9.85%0.65%-4.39%-20.06%0.05%19.62%115678.17%-99.84%57.07%25.86%13.08%84.62%46.78%7.73%105.58%145.82%28.84%-16.19%-70.75%10.72%-12.98%-
Cost of Goods Sold103.41M110.6M157.84M296.2M458.16M398.49M237.03M176.81M121.1M73.75M68.87M71.46M76.08M89.04M88.67M73.69M65.08K40.29M25.33M21.46M18.24M10.16M6.75M6.83M3.69M2.21M1.72M2.31M10.1M9.67M9.22M
COGS % of Revenue-28.67%26.2%27.63%28.66%26.11%25.35%24.78%24.17%24.46%25.09%26.2%26.67%24.95%24.86%24.71%25.27%24.33%24.02%25.62%24.62%25.32%24.67%26.89%29.87%44.03%44.23%49.56%63.5%67.34%55.84%
Gross Profit242.7M275.19M444.62M775.85M1.14B1.13B697.82M536.86M379.9M227.81M205.66M201.31M209.21M267.85M268.04M224.5M192.47K125.33M80.11M62.31M55.85M29.97M20.59M18.55M8.66M2.81M2.17M2.35M5.8M4.69M7.29M
Gross Margin %70.12%71.33%73.8%72.37%71.34%73.89%74.65%75.22%75.83%75.54%74.91%73.8%73.33%75.05%75.14%75.29%74.73%75.67%75.98%74.38%75.38%74.68%75.33%73.11%70.13%55.97%55.77%50.44%36.5%32.66%44.16%
Gross Profit Growth %--38.11%-42.69%-31.97%1.14%61.59%29.98%41.32%66.76%10.77%2.16%-3.77%-21.89%-0.07%19.39%116540.08%-99.85%56.44%28.56%11.58%86.36%45.52%10.99%114.3%208%29.3%-7.33%-59.58%23.73%-35.63%-
Operating Expenses258.94M289.4M441.75M649.45M955.61M911.36M563.66M445.82M310.84M188.18M178.81M172.63M178.96M234.26M244.77M197.11M160.83K105.96M71.91M56.6M47.74M25.89M17.59M14.96M6.91M2.07M1.69M4.41M6.58M7.83M6.84M
OpEx % of Revenue-75.02%73.32%60.58%59.78%59.72%60.29%62.47%62.04%62.4%65.13%63.29%62.73%65.64%68.62%66.1%62.45%63.98%68.2%67.56%64.43%64.53%64.34%58.93%55.94%41.14%43.33%94.84%41.35%54.52%41.46%
Selling, General & Admin258.94M289.4M441.75M649.45M955.61M911.36M563.66M445.82M310.84M188.18M178.81M172.63M178.96M202.16M208.77M197.11M160.83M105.89M71.91M56.6M48.27M25.89M17.59M14.96M6.91M2.07M1.69M4.18M6.58M7.83M6.46M
SG&A % of Revenue-75.02%73.32%60.58%59.78%59.72%60.29%62.47%62.04%62.4%65.13%63.29%62.73%56.64%58.53%66.1%62445.25%63.94%68.2%67.56%65.15%64.53%64.34%58.93%55.94%41.14%43.33%89.85%41.35%54.52%39.11%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses00000000000000000000-533K00000219K232K00388K
Operating Income-16.25M-14.21M2.88M126.4M184.81M216.24M134.16M91.04M69.06M39.63M26.86M28.68M30.25M33.59M23.26M27.38M31.64K19.37M8.2M5.71M8.11M4.07M3M3.6M1.75M745K266K-2.06M-771K-3.14M445K
Operating Margin %-4.69%-3.68%0.48%11.79%11.56%14.17%14.35%12.76%13.78%13.14%9.78%10.52%10.6%9.41%6.52%9.18%12.28%11.69%7.78%6.82%10.95%10.15%10.99%14.18%14.19%14.83%6.82%-44.4%-4.85%-21.85%2.7%
Operating Income Growth %--593.85%-97.72%-31.6%-14.54%61.18%47.36%31.82%74.26%47.56%-6.36%-5.16%-9.96%44.4%-15.05%86442.35%-99.84%136.2%43.46%-29.55%99.12%35.62%-16.51%105.37%135.17%180.08%112.88%-167.83%75.43%-805.17%-
EBITDA-5.28M-3.71M15.59M139.51M195.79M223.05M138.47M95.66M73.5M43.84M32.26M35.8M38.3M41.49M31.65M35.73M5.89M24.63M12.77M9.19M10.51M5.82M4.21M4.25M2.07M956K485K-1.83M-340K-2.26M1.11M
EBITDA Margin %-1.53%-0.96%2.59%13.01%12.25%14.62%14.81%13.4%14.67%14.54%11.75%13.12%13.42%11.63%8.87%11.98%2287.17%14.87%12.11%10.96%14.18%14.49%15.41%16.73%16.79%19.04%12.44%-39.41%-2.14%-15.76%6.71%
EBITDA Growth %-182.51%-123.82%-88.83%-28.74%-12.22%61.08%44.75%30.16%67.65%35.88%-9.87%-6.53%-7.7%31.11%-11.42%506.49%-76.09%92.85%39.05%-12.58%80.71%37.99%-0.75%104.82%116.84%97.11%126.46%-439.12%84.98%-304.43%-
D&A (Non-Cash Add-back)10.96M10.5M12.71M13.11M10.98M6.81M4.32M4.62M4.43M4.21M5.41M7.12M8.05M7.9M8.38M8.34M5.86M5.27M4.57M3.47M2.4M1.74M1.21M648K321K211K219K232K431K875K662K
EBIT-11.53M-14.21M2.88M126.4M184.76M216.24M134.16M91.04M69.06M39.63M26.86M28.68M30.25M38.41M27.14M27.38M31.64M18.57M8.22M5.71M8.11M4.07M3M3.6M1.75M745K485K-2.06M-771K-3.14M445K
Net Interest Income4.21M5.52M4.8M2.49M-701K0246K1.29M1.31M558K283K661K716K509K304K319K274K10K-217K0-194K-159K0-150K00-386K0000
Interest Income5.59M5.52M4.8M2.49M00246K1.29M1.31M558K283K661K716K509K304K421K385155K149K0175K158K000000000
Interest Expense0000701K0000000000102K111145K366K0369K317K0150K00386K0000
Other Income/Expense8.14M8.57M909K2.4M-747K-112K106K1.32M1.49M694K263K987K1.45M597K1.2M298K31.66M-73K-349K-172K-774K-144K-98K-40K-54K-179K-353K339K-178K-217K-216K
Pretax Income-8.11M-5.64M3.79M128.8M184.06M216.13M134.26M92.36M70.55M40.33M27.12M29.67M31.69M34.19M24.46M27.68M31.69K19.29M7.85M5.54M7.34M3.93M2.91M3.56M1.7M566K-87K-1.73M-949K-3.35M229K
Pretax Margin %-2.34%-1.46%0.63%12.01%11.51%14.16%14.36%12.94%14.08%13.37%9.88%10.88%11.11%9.58%6.86%9.28%12.31%11.65%7.44%6.62%9.9%9.79%10.63%14.02%13.75%11.27%-2.23%-37.11%-5.97%-23.36%1.39%
Income Tax11.92M13.03M1.7M29.38M40.49M52.1M31.41M14.45M14.76M12.61M9.29M10.1M10.66M10.22M8.58M9.14M12.08K7.33M2.42M1.71M2.26M1.2M1.16M1.15M-925K-22K-787K1.13M0342K-91K
Effective Tax Rate %-147.03%-231.12%44.78%22.81%22%24.11%23.39%15.64%20.92%31.26%34.24%34.05%33.65%29.89%35.09%33.02%38.12%37.99%30.76%30.78%30.74%30.61%39.88%32.27%-54.48%-3.89%904.6%-65.3%0%-10.19%-39.74%
Net Income-20.02M-18.67M2.09M99.42M143.57M164.03M102.86M77.92M55.79M27.72M17.84M20.06M13.18M23.97M15.88M18.54M19.61K11.96M5.43M3.84M5.08M2.73M1.75M2.41M2.62M588K1.3M-3.19M-949K-3.7M320K
Net Margin %-5.79%-4.84%0.35%9.27%8.98%10.75%11%10.92%11.14%9.19%6.5%7.35%4.62%6.72%4.45%6.22%7.61%7.22%5.15%4.58%6.86%6.8%6.39%9.5%21.25%11.71%33.43%-68.63%-5.97%-25.74%1.94%
Net Income Growth %-186.19%-992.97%-97.9%-30.75%-12.48%59.47%32.01%39.66%101.25%55.43%-11.08%52.17%-45.01%50.98%-14.37%94443.88%-99.84%120.11%41.65%-24.5%86.36%56.1%-27.51%-8.12%346.09%-54.87%140.82%-236.35%74.33%-1255.31%-
Net Income (Continuing)-20.02M-18.67M2.09M99.42M143.57M164.03M102.86M77.92M55.79M27.72M17.84M19.57M21.03M27.14M18.44M18.54M19.61M11.96M4.83M3.84M5.08M2.73M1.75M2.41M2.62M588K700K-1.85M-949K-3.7M320K
Discontinued Operations00000000000491K0000000000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)-1.82-1.700.199.1012.7313.898.686.434.622.291.491.661.031.731.161.311.350.810.340.280.380.190.140.220.300.070.17-0.58-0.20-0.860.07
EPS Growth %-181.54%-994.74%-97.91%-28.52%-8.35%60.02%34.99%39.18%101.75%53.69%-10.24%61.17%-40.46%49.14%-11.45%-2.96%66.67%138.24%21.43%-26.32%100%35.71%-36.36%-26.67%328.57%-58.82%129.31%-190%76.74%-1328.57%-
EPS (Basic)--1.700.199.1012.8214.018.746.624.672.321.511.681.041.741.161.331.390.890.370.300.410.200.160.250.360.080.19-0.58-0.20-0.860.07
Diluted Shares Outstanding11.01M10.98M10.96M10.92M11.28M11.81M11.85M12.12M12.08M12.09M11.95M12.07M12.78M13.82M13.74M14.2M14.57M14.73M14.33M13.64M13.48M12.78M12.41M10.95M8.74M8.07M7.38M5.48M4.8M4.3M4.31M
Basic Shares Outstanding11.01M10.98M10.93M10.88M11.2M11.71M11.77M11.77M11.95M11.92M11.84M11.96M12.67M13.77M13.72M13.97M14.08M13.52M13.13M12.96M12.7M12.26M10.83M9.31M6.72M6.52M5.63M5.48M4.8M4.3M4.31M
Dividend Payout Ratio--34.19%73.45%49.89%38.93%51.71%45.43%41.51%55.52%66.66%------------1.87%3.58%8.84%3.91%----

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Structural demand obsolescence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Revenue Contraction Trends

As reported in recent financial filings, Medifast's revenue has experienced a sustained decline, with the most recent quarter showing a 34.3% year-over-year contraction to $76.0M, signaling that the company's core OPTAVIA model is struggling to maintain its historical market reach amidst shifting consumer preferences.

The consistent double-digit revenue decay across the last ten quarters suggests that the company's primary customer acquisition engine is failing to offset churn. This trend appears to be more than a cyclical downturn, potentially indicating a fundamental loss of relevance for the traditional meal-replacement program in the current weight-loss landscape.

Gross Margin Resilience Amidst Volume

Based on the company's income statement data, Medifast has maintained a robust gross margin of 68.1% in 2026Q1, demonstrating that despite significant top-line pressure, the firm retains substantial pricing power over its proprietary nutritional products compared to broader consumer discretionary peers.

While the gross margin remains structurally high, investors should monitor whether this level is sustainable as the company attempts to pivot its business model. The ability to preserve these margins suggests that the core product remains premium, though it may be insufficient to offset the fixed cost burden at current lower volume levels.

Negative Operating Leverage Risks

According to the provided income statement, Medifast is currently suffering from severe negative operating leverage, as evidenced by an operating margin of -4.3% in 2026Q1, which reflects the company's inability to scale down its corporate overhead in proportion to the rapid decline in revenue.

The persistence of negative operating income suggests that the current cost structure is misaligned with the company's diminished scale. Unless management can aggressively rationalize SG&A expenses, the firm may continue to burn through its cash reserves, further complicating the transition to a new clinical-focused business model.

Existential Threat to Business Model

Based on the income statement history, the rapid 35.96% year-over-year revenue decline highlights a significant risk that the OPTAVIA coaching network is being permanently displaced by pharmaceutical alternatives, which may render the company's traditional high-touch distribution model increasingly obsolete in the current market environment.

Short-sellers would likely focus on the fact that the company's pivot to clinical weight loss is an unproven strategy that may not capture the same margins as the legacy food business. The lack of a clear path to profitability suggests that the current valuation may be overly optimistic regarding the company's ability to repurpose its human network.

MED — Frequently Asked Questions

Quick answers to the most common questions about buying MED stock.

What was Medifast, Inc.'s (MED) revenue in 2025?

For fiscal year 2025, Medifast, Inc. (MED) reported total revenue of $385.8M. This represents a 2237.5% increase compared to $16.5M in 1996.

Is Medifast, Inc. (MED) profitable?

Medifast, Inc. (MED) reported a net loss of $18.7M for the fiscal year ending 2025.

What is Medifast, Inc.'s operating profit margin?

Medifast, Inc. (MED) reported an operating income of $-14.2M, resulting in an operating profit margin of -3.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Medifast, Inc.'s gross profit and gross margin?

Medifast, Inc. (MED) generated $275.2M in gross profit for the year, representing a gross profit margin of 71.3%. This demonstrates the company's core pricing power and production efficiency.