VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MED
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MEDMedifast, Inc.
$12.81$142M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMEDFinancials

Medifast, Inc. (MED) Income Statement

30Y historyFree accessUpdated daily

Revenue fell from $168.6M in 2024Q2 to $72.0M in 2026Q3 while operating margin swung from 1.5 percent in 2024Q3 to -26.9 percent in 2026Q3, indicating that cost structure has not scaled down with the top line.

Income StatementBalance SheetCash FlowRatios

MED Income Statement

Annual statement

MED Income Statement

Medifast, Inc. (MED) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue299.57M385.79M602.46M1.07B1.6B1.53B934.84M713.67M501M301.56M274.53M272.77M285.29M356.89M356.71M298.19M257.55K165.62M105.44M83.78M74.09M40.13M27.34M25.38M12.35M5.02M3.9M4.65M15.9M14.36M16.5M
Revenue Growth %-30.28%-35.96%-43.8%-32.94%4.75%63.25%30.99%42.45%66.14%9.85%0.65%-4.39%-20.06%0.05%19.62%--99.84%57.07%25.86%13.08%84.62%46.78%7.73%105.58%145.82%28.84%-16.19%-70.75%10.72%-12.98%-
Cost of Goods Sold92.24M110.6M157.84M296.2M458.16M398.49M237.03M176.81M121.1M73.75M68.87M71.46M76.08M89.04M88.67M73.69M65.08K40.29M25.33M21.46M18.24M10.16M6.75M6.83M3.69M2.21M1.72M2.31M10.1M9.67M9.22M
COGS % of Revenue-28.67%26.2%27.63%28.66%26.11%25.35%24.78%24.17%24.46%25.09%26.2%26.67%24.95%24.86%24.71%25.27%24.33%24.02%25.62%24.62%25.32%24.67%26.89%29.87%44.03%44.23%49.56%63.5%67.34%55.84%
Gross Profit207.33M275.19M444.62M775.85M1.14B1.13B697.82M536.86M379.9M227.81M205.66M201.31M209.21M267.85M268.04M224.5M192.47K125.33M80.11M62.31M55.85M29.97M20.59M18.55M8.66M2.81M2.17M2.35M5.8M4.69M7.29M
Gross Margin %69.21%71.33%73.8%72.37%71.34%73.89%74.65%75.22%75.83%75.54%74.91%73.8%73.33%75.05%75.14%75.29%74.73%75.67%75.98%74.38%75.38%74.68%75.33%73.11%70.13%55.97%55.77%50.44%36.5%32.66%44.16%
Gross Profit Growth %--38.11%-42.69%-31.97%1.14%61.59%29.98%41.32%66.76%10.77%2.16%-3.77%-21.89%-0.07%19.39%--99.85%56.44%28.56%11.58%86.36%45.52%10.99%114.3%208%29.3%-7.33%-59.58%23.73%-35.63%-
Operating Expenses239.91M289.4M441.75M649.45M955.61M911.36M563.66M445.82M310.84M188.18M178.81M172.63M178.96M234.26M244.77M197.11M160.83K105.96M71.91M56.6M47.74M25.89M17.59M14.96M6.91M2.07M1.69M4.41M6.58M7.83M6.84M
OpEx % of Revenue-75.02%73.32%60.58%59.78%59.72%60.29%62.47%62.04%62.4%65.13%63.29%62.73%65.64%68.62%66.1%62.45%63.98%68.2%67.56%64.43%64.53%64.34%58.93%55.94%41.14%43.33%94.84%41.35%54.52%41.46%
Selling, General & Admin242.12M289.4M441.75M649.45M955.61M911.36M563.66M445.82M310.84M188.18M178.81M172.63M178.96M202.16M208.77M197.11M160.83M105.89M71.91M56.6M48.27M25.89M17.59M14.96M6.91M2.07M1.69M4.18M6.58M7.83M6.46M
SG&A % of Revenue-75.02%73.32%60.58%59.78%59.72%60.29%62.47%62.04%62.4%65.13%63.29%62.73%56.64%58.53%66.1%62445.25%63.94%68.2%67.56%65.15%64.53%64.34%58.93%55.94%41.14%43.33%89.85%41.35%54.52%39.11%
Research & Development1.1M000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses-1000K0000000000000000000-533K00000219K232K00388K
Operating Income-32.58M-14.21M2.88M126.4M184.81M216.24M134.16M91.04M69.06M39.63M26.86M28.68M30.25M33.59M23.26M27.38M31.64K19.37M8.2M5.71M8.11M4.07M3M3.6M1.75M745K266K-2.06M-771K-3.14M445K
Operating Margin %-10.88%-3.68%0.48%11.79%11.56%14.17%14.35%12.76%13.78%13.14%9.78%10.52%10.6%9.41%6.52%9.18%12.28%11.69%7.78%6.82%10.95%10.15%10.99%14.18%14.19%14.83%6.82%-44.4%-4.85%-21.85%2.7%
Operating Income Growth %--593.85%-97.72%-31.6%-14.54%61.18%47.36%31.82%74.26%47.56%-6.36%-5.16%-9.96%44.4%-15.05%86442.35%-99.84%136.2%43.46%-29.55%99.12%35.62%-16.51%105.37%135.17%180.08%112.88%-167.83%75.43%-805.17%-
EBITDA-20.67M29K15.59M139.51M195.79M223.05M138.47M95.66M73.5M43.84M32.26M35.8M38.3M41.49M31.65M35.73M5.89M24.63M12.77M9.19M10.51M5.82M4.21M4.25M2.07M956K485K-1.83M-340K-2.26M1.11M
EBITDA Margin %-6.9%0.01%2.59%13.01%12.25%14.62%14.81%13.4%14.67%14.54%11.75%13.12%13.42%11.63%8.87%11.98%2287.17%14.87%12.11%10.96%14.18%14.49%15.41%16.73%16.79%19.04%12.44%-39.41%-2.14%-15.76%6.71%
EBITDA Growth %-350.13%-99.81%-88.83%-28.74%-12.22%61.08%44.75%30.16%67.65%35.88%-9.87%-6.53%-7.7%31.11%-11.42%506.49%-76.09%92.85%39.05%-12.58%80.71%37.99%-0.75%104.82%116.84%97.11%126.46%-439.12%84.98%-304.43%-
D&A (Non-Cash Add-back)10.39M14.24M12.71M13.11M10.98M6.81M4.32M4.62M4.43M4.21M5.41M7.12M8.05M7.9M8.38M8.34M5.86M5.27M4.57M3.47M2.4M1.74M1.21M648K321K211K219K232K431K875K662K
EBIT-29.15M-5.64M3.79M128.8M184.76M216.13M134.16M91.04M69.06M39.63M26.86M28.68M30.25M38.41M27.14M27.38M31.64M18.57M8.22M5.71M8.11M4.07M3M3.6M1.75M745K485K-2.06M-771K-3.14M445K
Net Interest Income5.65M5.52M4.8M2.49M-701K-231K246K1.29M1.31M558K283K661K716K509K304K319K274K10K-217K0-194K-159K0-150K00-386K0000
Interest Income5.65M5.52M4.8M2.49M00246K1.29M1.31M558K283K661K716K509K304K421K385155K149K0175K158K000000000
Interest Expense0000701K231K000000000102K111145K366K0369K317K0150K00386K0000
Other Income/Expense3.43M8.57M909K2.4M-747K-112K106K1.32M1.49M694K263K987K1.45M597K1.2M298K31.66M-73K-349K-172K-774K-144K-98K-40K-54K-179K-353K339K-178K-217K-216K
Pretax Income-29.15M-5.64M3.79M128.8M184.06M216.13M134.26M92.36M70.55M40.33M27.12M29.67M31.69M34.19M24.46M27.68M31.69K19.29M7.85M5.54M7.34M3.93M2.91M3.56M1.7M566K-87K-1.73M-949K-3.35M229K
Pretax Margin %-9.73%-1.46%0.63%12.01%11.51%14.16%14.36%12.94%14.08%13.37%9.88%10.88%11.11%9.58%6.86%9.28%12.31%11.65%7.44%6.62%9.9%9.79%10.63%14.02%13.75%11.27%-2.23%-37.11%-5.97%-23.36%1.39%
Income Tax11.7M13.03M1.7M29.38M40.49M52.1M31.41M14.45M14.76M12.61M9.29M10.1M10.66M10.22M8.58M9.14M12.08K7.33M2.42M1.71M2.26M1.2M1.16M1.15M-925K-22K-787K1.13M0342K-91K
Effective Tax Rate %-40.15%-231.12%44.78%22.81%22%24.11%23.39%15.64%20.92%31.26%34.24%34.05%33.65%29.89%35.09%33.02%38.12%37.99%30.76%30.78%30.74%30.61%39.88%32.27%-54.48%-3.89%904.6%-65.3%0%-10.19%-39.74%
Net Income-40.85M-18.67M2.09M99.42M143.57M164.03M102.86M77.92M55.79M27.72M17.84M20.06M13.18M23.97M15.88M18.54M19.61K11.96M5.43M3.84M5.08M2.73M1.75M2.41M2.62M588K1.3M-3.19M-949K-3.7M320K
Net Margin %-13.64%-4.84%0.35%9.27%8.98%10.75%11%10.92%11.14%9.19%6.5%7.35%4.62%6.72%4.45%6.22%7.61%7.22%5.15%4.58%6.86%6.8%6.39%9.5%21.25%11.71%33.43%-68.63%-5.97%-25.74%1.94%
Net Income Growth %-16572.58%-992.97%-97.9%-30.75%-12.48%59.47%32.01%39.66%101.25%55.43%-11.08%52.17%-45.01%50.98%-14.37%94443.88%-99.84%120.11%41.65%-24.5%86.36%56.1%-27.51%-8.12%346.09%-54.87%140.82%-236.35%74.33%-1255.31%-
Net Income (Continuing)-40.85M-18.67M2.09M99.42M143.57M164.03M102.86M77.92M55.79M27.72M17.84M19.57M21.03M27.14M18.44M18.54M19.61M11.96M4.83M3.84M5.08M2.73M1.75M2.41M2.62M588K700K-1.85M-949K-3.7M320K
Discontinued Operations00000000000491K0000000000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)-3.65-1.700.199.1012.7313.898.686.434.622.291.491.661.031.731.161.311.350.810.340.280.380.190.140.220.300.070.17-0.58-0.20-0.860.07
EPS Growth %-37000%-994.74%-97.91%-28.52%-8.35%60.02%34.99%39.18%101.75%53.69%-10.24%61.17%-40.46%49.14%-11.45%-2.96%66.67%138.24%21.43%-26.32%100%35.71%-36.36%-26.67%328.57%-58.82%129.31%-190%76.74%-1328.57%-
EPS (Basic)--1.700.199.1012.8214.018.746.624.672.321.511.681.041.741.161.331.390.890.370.300.410.200.160.250.360.080.19-0.58-0.20-0.860.07
Diluted Shares Outstanding11.18M10.98M10.96M10.92M11.28M11.81M11.85M12.12M12.08M12.09M11.95M12.07M12.78M13.82M13.74M14.2M14.57M14.73M14.33M13.64M13.48M12.78M12.41M10.95M8.74M8.07M7.38M5.48M4.8M4.3M4.31M
Basic Shares Outstanding11.18M10.98M10.93M10.88M11.2M11.71M11.77M11.77M11.95M11.92M11.84M11.96M12.67M13.77M13.72M13.97M14.08M13.52M13.13M12.96M12.7M12.26M10.83M9.31M6.72M6.52M5.63M5.48M4.8M4.3M4.31M
Dividend Payout Ratio--34.19%73.45%49.89%38.93%51.71%45.43%41.51%55.52%66.66%------------1.87%3.58%8.84%3.91%----

Key Metrics

Growth RegimeContracting
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Persistent revenue contraction

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Contraction Persists Without Clear Floor

Based on reported figures, Medifast's quarterly revenue fell from $168.6M in 2024Q2 to $72.0M in 2026Q3, a decline of roughly 57 percent that has not yet shown a stabilizing trough.

The year-over-year decline rates ranging from roughly -19 percent to -43 percent indicate a sustained demand contraction rather than a single cyclical dip. The most recent quarter's -19.4 percent rate is the smallest decline in the series, which may suggest deceleration of the downturn, but a single data point is insufficient to confirm a bottom. Investors should monitor whether sequential revenue stabilizes near current levels.

Gross Margin Resilient Despite Volume Losses

As reported in the income statement, Medifast's gross margin has held in a tight 68 to 75 percent band across the ten quarters, even as revenue declined by more than half.

The stability of gross margin during a steep revenue decline suggests that pricing and product mix have largely insulated unit economics from volume pressure. However, the drift from the 75 percent range in 2024 toward the high 60s in 2026 may indicate emerging pricing pressure or unfavorable mix shifts. Whether this gradual erosion persists warrants further investigation.

Negative Operating Leverage Emerges Sharply

Based on Medifast's reported figures, SG&A has remained near or above gross profit in recent quarters, pushing operating margin to -26.9 percent in 2026Q3 from a positive 1.5 percent in 2024Q3.

SG&A expense has not contracted in proportion to revenue, so the fixed-cost base appears to be absorbing a growing share of a shrinking gross profit pool. This pattern indicates negative operating leverage, where each dollar of lost revenue erodes operating income by more than a dollar. Management's ability to right-size overhead will likely determine whether profitability can recover at lower revenue levels.

Net Income Volatility Obscures Underlying Trend

According to reported financials, Medifast's net income swung between a $2.5M profit and a $17.5M loss over recent quarters, with EPS growth figures reaching extreme values such as -171.4 percent and 129.3 percent.

Several quarters show net income diverging materially from operating income, which suggests non-operating items or tax effects are influencing reported earnings. Stock-based compensation of roughly $2M per quarter is modest relative to the swings observed, so it does not appear to be the primary driver. The distortion limits the usefulness of quarterly EPS growth as a signal of underlying performance.

Bear Case Centers on Unstable Earnings Base

The strongest bear argument is that Medifast's -26.9 percent operating margin in 2026Q3 reflects a structurally smaller business that may not return to breakeven without further cost restructuring.

If revenue continues to decline toward levels where gross profit no longer covers the SG&A base, operating losses may deepen rather than stabilize. Peer operating margins in the 5 to 6 percent range suggest Medifast currently lags the sector by a wide margin on profitability. Investors should monitor whether the company's reported cost actions are sufficient to close this gap.

MED — Frequently Asked Questions

Quick answers to the most common questions about buying MED stock.

What was Medifast, Inc.'s (MED) revenue in 2025?

For fiscal year 2025, Medifast, Inc. (MED) reported total revenue of $385.8M. This represents a 2237.5% increase compared to $16.5M in 1996.

Is Medifast, Inc. (MED) profitable?

Medifast, Inc. (MED) reported a net loss of $18.7M for the fiscal year ending 2025.

What is Medifast, Inc.'s operating profit margin?

Medifast, Inc. (MED) reported an operating income of $-14.2M, resulting in an operating profit margin of -3.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Medifast, Inc.'s gross profit and gross margin?

Medifast, Inc. (MED) generated $275.2M in gross profit for the year, representing a gross profit margin of 71.3%. This demonstrates the company's core pricing power and production efficiency.