Medpace Holdings, Inc. (MEDP) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 706.6M | 708.45M | 659.9M | 603.31M | 558.57M | 536.59M | 533.32M | 528.1M | 511.04M | 498.4M | 492.5M | 460.87M |
| Revenue Growth % | 26.5% | 32.03% | 23.74% | 14.24% | 9.3% | 7.66% | 8.29% | 14.59% | 17.73% | 26.47% | 28.34% | 31.22% |
| Cost of Goods Sold | 510.28M | 503.13M | 462.96M | 423.3M | 380.22M | 358.27M | 364.31M | 374.27M | 355.9M | 361.6M | 359.31M | 336.55M |
| COGS % of Revenue | 72.22% | 71.02% | 70.16% | 70.16% | 68.07% | 66.77% | 68.31% | 70.87% | 69.64% | 72.55% | 72.96% | 73.03% |
| Gross Profit | 196.33M | 205.32M | 196.94M | 180.01M | 178.35M | 178.32M | 169.01M | 153.84M | 155.14M | 136.81M | 133.19M | 124.32M |
| Gross Margin % | 27.78% | 28.98% | 29.84% | 29.84% | 31.93% | 33.23% | 31.69% | 29.13% | 30.36% | 27.45% | 27.04% | 26.97% |
| Gross Profit Growth % | 10.08% | 15.14% | 16.53% | 17.01% | 14.96% | 30.34% | 26.89% | 23.75% | 19.17% | 18.21% | 11.89% | 25.58% |
| Operating Expenses | 54.82M | 52.05M | 55.13M | 53.68M | 64.83M | 52.94M | 56.73M | 48.69M | 51.07M | 49.49M | 48.28M | 45.92M |
| OpEx % of Revenue | 7.76% | 7.35% | 8.35% | 8.9% | 11.61% | 9.87% | 10.64% | 9.22% | 9.99% | 9.93% | 9.8% | 9.96% |
| Selling, General & Admin | 47.92M | 44.92M | 48.08M | 46.66M | 57.9M | 45.43M | 49.22M | 41.45M | 44.08M | 42.51M | 41.41M | 39.4M |
| SG&A % of Revenue | 6.78% | 6.34% | 7.29% | 7.73% | 10.37% | 8.47% | 9.23% | 7.85% | 8.63% | 8.53% | 8.41% | 8.55% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 141.5M | 153.27M | 141.81M | 126.33M | 113.52M | 125.38M | 112.27M | 105.15M | 104.07M | 87.32M | 84.91M | 78.39M |
| Operating Margin % | 20.03% | 21.63% | 21.49% | 20.94% | 20.32% | 23.37% | 21.05% | 19.91% | 20.36% | 17.52% | 17.24% | 17.01% |
| Operating Income Growth % | 24.65% | 22.25% | 26.31% | 20.15% | 9.08% | 43.58% | 32.23% | 34.13% | 20.72% | 14.25% | 9.1% | 30.14% |
| EBITDA | 148.41M | 160.4M | 148.86M | 119.41M | 120.45M | 132.88M | 119.79M | 112.39M | 111.06M | 94.29M | 91.79M | 84.91M |
| EBITDA Margin % | 21% | 22.64% | 22.56% | 19.79% | 21.56% | 24.76% | 22.46% | 21.28% | 21.73% | 18.92% | 18.64% | 18.42% |
| EBITDA Growth % | 23.21% | 20.71% | 24.26% | 6.25% | 8.46% | 40.93% | 30.51% | 32.35% | 20.51% | 14.53% | 9.77% | 29.08% |
| D&A (Non-Cash Add-back) | 6.91M | 7.13M | 7.05M | -6.93M | 6.93M | 7.51M | 7.52M | 7.24M | 6.99M | 6.97M | 6.88M | 6.52M |
| EBIT | 141.5M | 156.83M | 142.84M | 124.54M | 113.52M | 125.38M | 112.27M | 105.15M | 104.07M | 89.52M | 84.91M | 78.39M |
| Net Interest Income | 5.12M | 0 | 1.52M | 1.08M | 6.46M | 7.88M | 7.53M | 5.46M | 4.12M | 1.84M | -105K | -1.37M |
| Interest Income | 5.12M | 0 | 1.52M | 1.08M | 6.46M | 7.88M | 7.53M | 5.46M | 4.12M | 1.84M | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105K | 1.37M |
| Other Income/Expense | 6.09M | 3.56M | 1.03M | -1.8M | 4.65M | 8.5M | 6.5M | 5.33M | 8.71M | 3.39M | -1.71M | -2.65M |
| Pretax Income | 147.59M | 156.83M | 142.84M | 124.54M | 118.17M | 133.88M | 118.78M | 110.48M | 112.78M | 90.71M | 83.2M | 75.74M |
| Pretax Margin % | 20.89% | 22.14% | 21.64% | 20.64% | 21.16% | 24.95% | 22.27% | 20.92% | 22.07% | 18.2% | 16.89% | 16.44% |
| Income Tax | 23.72M | 21.7M | 31.7M | 34.28M | 3.58M | 16.86M | 22.35M | 22.13M | 10.19M | 12.41M | 12.65M | 14.68M |
| Effective Tax Rate % | 16.07% | 13.84% | 22.19% | 27.52% | 3.03% | 12.6% | 18.82% | 20.03% | 9.04% | 13.68% | 15.21% | 19.38% |
| Net Income | 123.87M | 135.13M | 111.14M | 90.26M | 114.59M | 117.02M | 96.43M | 88.35M | 102.59M | 78.3M | 70.55M | 61.07M |
| Net Margin % | 17.53% | 19.07% | 16.84% | 14.96% | 20.52% | 21.81% | 18.08% | 16.73% | 20.07% | 15.71% | 14.32% | 13.25% |
| Net Income Growth % | 8.09% | 15.48% | 15.25% | 2.16% | 11.7% | 49.45% | 36.68% | 44.68% | 40.74% | 14.02% | 6.85% | 23.72% |
| Net Income (Continuing) | 123.87M | 135.13M | 111.14M | 90.26M | 114.59M | 117.02M | 96.43M | 88.35M | 102.59M | 78.3M | 70.55M | 61.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 4.28 | 4.67 | 3.87 | 3.10 | 3.67 | 3.67 | 3.01 | 2.75 | 3.20 | 2.46 | 2.22 | 1.93 |
| EPS Growth % | 16.62% | 27.25% | 28.57% | 12.73% | 14.69% | 49.19% | 35.59% | 42.49% | 40.97% | 16.59% | 8.29% | 32.19% |
| EPS (Basic) | 4.35 | 4.78 | 3.95 | 3.16 | 3.77 | 3.78 | 3.11 | 2.85 | 3.32 | 2.55 | 2.30 | 2.00 |
| Diluted Shares Outstanding | 28.96M | 28.96M | 29.71M | 30.16M | 31.2M | 32.01M | 32.09M | 32.09M | 32M | 31.82M | 31.76M | 31.57M |
| Basic Shares Outstanding | 28.45M | 28.29M | 29.03M | 29.49M | 30.39M | 30.95M | 31.05M | 30.99M | 30.84M | 30.72M | 30.63M | 30.54M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |