VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
MGM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MGMMGM Resorts International
$43.78$11.0B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMGMBalance Sheet

MGM Resorts International (MGM) Balance Sheet

30Y historyFree accessUpdated daily

Leverage remains elevated with total debt of $29.8B and D/E of 8.84, while equity has eroded 29% to $2.5B since Q1 2024, and the cash buffer of $2.5B is modest relative to debt, with hidden lease obligations potentially understating true leverage.

MGM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets4.4B4.33B4.36B4.91B8.15B6.42B5.95B4.01B2.53B2.38B2.23B2.41B3.03B2.72B2.51B2.81B1.46B3.05B1.53B1.13B1.51B1.02B820.2M859.18M589.83M661.93M795.64M269.91M203.2M170.8M226.7M
Cash & Short-Term Investments2.55B2.06B2.42B2.93B5.91B4.7B5.1B2.33B1.53B1.5B1.45B1.67B2.28B1.8B1.54B1.87B498.96M2.06B295.64M416.12M452.94M377.93M435.13M279.61M211.23M208.97M227.97M121.52M82M34.6M61.4M
Cash Only2.55B2.06B2.42B2.93B5.91B4.7B5.1B2.33B1.53B1.5B1.45B1.67B1.71B1.8B1.54B1.87B498.96M2.06B295.64M416.12M452.94M377.93M435.13M279.61M211.23M208.97M227.97M121.52M82M34.6M61.4M
Short-Term Investments000000000000570M000000000000000000
Accounts Receivable1.22B1.34B1.33B1.07B925.16M857.78M559.92M1.37B685.64M584.82M542.92M496.55M488.02M488.22M443.68M491.73M497.88M753.03M368.1M412.93M381.54M352.67M204.15M149.38M139.94M156.45M236.65M83.1M64.3M79M80.5M
Days Sales Outstanding25.127.9528.1324.1725.7232.3441.5638.921.2719.7720.9619.7217.6718.1717.6822.8730.1945.9718.6419.619.4119.8617.5813.9512.6714.2424.5521.7930.3334.8436.51
Inventory123.37M124.53M140.56M141.68M126.06M96.37M88.32M102.89M110.83M102.29M97.73M104.2M104.01M107.91M107.58M112.73M96.39M101.81M111.5M126.94M118.46M111.83M70.33M65.19M68M78.04M86.28M15.24M11.1M16.5M13.5M
Days Inventory Outstanding4.584.665.466.056.926.9910.054.945.856.036.496.765.966.296.638.199.3610.59.8211.1911.3411.5111.211.0111.3112.918.89.429.914.8612.21
Other Current Assets514.85M801.8M478.58M770.5M1.19B500M000000080.99M179.43M91.06M110.09M38.49M602.13M63.45M437.39M65.52M28.93M275.37M84.35M148.84M244.75M50.05M45.8M40.7M71.3M
Total Non-Current Assets35.44B37.04B37.87B37.46B37.54B34.48B30.54B29.87B27.68B26.78B25.94B22.81B23.57B23.37B23.78B24.95B17.51B19.46B21.74B21.6B20.63B19.68B10.29B9.95B9.92B9.84B9.94B2.47B1.57B1.23B1.06B
Property, Plant & Equipment27.84B29.31B29.73B29.48B29.75B25.93B22.92B22.68B20.73B19.64B18.43B15.37B14.44B14.06B14.19B14.87B14.55B15.07B16.29B16.87B17.43B16.54B8.91B8.68B8.76B8.89B9.06B2.38B1.33B1.03B884.8M
Fixed Asset Turnover0.61x0.60x0.58x0.55x0.44x0.37x0.21x0.57x0.57x0.55x0.51x0.60x0.70x0.70x0.65x0.53x0.41x0.40x0.44x0.46x0.41x0.39x0.48x0.45x0.46x0.45x0.39x0.58x0.58x0.80x0.91x
Goodwill4.77B4.9B5.15B5.17B5.03B3.48B2.09B2.08B1.82B1.81B1.82B1.43B2.9B2.9B2.9B2.9B86.35M86.35M86.35M1.26B1.3B1.31B000000000
Intangible Assets1.26B1.36B1.72B1.72B1.55B3.62B3.64B3.83B3.94B3.88B4.09B4.16B4.36B4.51B4.74B5.05B342.8M344.25M4.64B362.1M367.2M377.48M233.34M267.67M256.11M103.06M54.28M31.68M37.6M38.6M39.6M
Long-Term Investments2.88B536.07M380.63M240.8M173.04M967.04M1.45B822.37M732.87M1.03B1.22B1.49B1.56B1.47B1.44B1.64B1.92B3.61B0000000000000
Other Non-Current Assets820.9M848.55M858.98M849.87M1.03B490.21M443.42M456.79M455.32M430.44M393.42M347.59M304.21M431.39M497.77M506.61M598.74M352.35M723.31M3.11B1.53B1.45B1.15B1B896.6M840.81M820.44M57.09M200.5M156.3M136.6M
Total Assets39.85B41.37B42.23B42.37B45.69B40.9B36.49B33.88B30.21B29.16B28.17B25.22B26.59B26.08B26.28B27.77B18.96B22.52B23.27B22.73B22.15B20.7B11.12B10.81B10.5B10.5B10.73B2.74B1.77B1.4B1.29B
Asset Turnover0.43x0.42x0.41x0.38x0.29x0.24x0.13x0.38x0.39x0.37x0.34x0.36x0.38x0.38x0.35x0.28x0.32x0.27x0.31x0.34x0.32x0.31x0.38x0.36x0.38x0.38x0.33x0.51x0.44x0.59x0.62x
Asset Growth %-10.78%-2.03%-0.32%-7.27%11.72%12.07%7.73%12.13%3.6%3.5%11.73%-5.18%1.95%-0.76%-5.34%46.44%-15.8%-3.25%2.41%2.63%6.99%86.23%2.81%2.92%0.07%-2.21%291.28%55.08%26.5%8.6%0.43%
Total Current Liabilities3.3B3.51B3.35B3.13B4.52B3.44B1.86B3.19B2.95B3.14B2.29B2.24B3.41B2.22B1.93B1.74B1.25B2.38B3B1.72B1.65B1.53B927.98M866.62M750.07M887.91M1.23B290.09M184.5M181.5M190.8M
Accounts Payable422.88M421.5M412.66M461.72M369.82M286.2M142.52M235.44M302.58M255.03M250.48M182.03M164.25M144.99M199.62M170.99M167.08M173.72M142.69M220.5M416.64M265.6M198.05M187M69.96M75.79M65.32M38.02M23.9M53.9M33M
Days Payables Outstanding15.3615.7816.0319.720.2920.7716.2211.315.9615.0316.6411.819.418.4612.312.4216.2317.9212.5719.4439.8827.3331.5331.5711.6312.5314.2323.4921.3148.5529.84
Short-Term Debt00172.21M60.17M1.29B1B138.83M122.25M43.41M158.04M8.38M328.44M1.25B188.52M206.74M203.42M01.08B1.05B0014K14K9.01M6.96M168.08M525.41M13M15.2M16.7M15.7M
Deferred Revenue (Current)00596.43M566.22M612.22M489.43M256.19M367.15M563.94M453.65M363.43M232.41M225.62M229.68M233.62M209.52M000000000000000
Other Current Liabilities03.09B-172.21M-60.17M539.83M0-106.68M612.75M000062.14M-188.52M-206.74M-203.42M0075.38M360.6M40.26M125.5M4.99M23.46M637K0642.48M239.07M145.4M110.9M142.1M
Current Ratio1.33x1.23x1.30x1.57x1.81x1.86x3.21x1.26x0.86x0.76x0.97x1.08x0.89x1.23x1.30x1.61x1.17x1.28x0.51x0.65x0.92x0.66x0.88x0.99x0.79x0.75x0.65x0.93x1.10x0.94x1.19x
Quick Ratio1.30x1.20x1.26x1.53x1.78x1.84x3.16x1.22x0.82x0.72x0.93x1.03x0.86x1.18x1.25x1.55x1.09x1.24x0.47x0.58x0.85x0.59x0.81x0.92x0.70x0.66x0.58x0.88x1.04x0.85x1.12x
Cash Conversion Cycle14.3216.8317.5610.5212.3518.5735.432.5411.1610.7710.8114.6714.22161218.6423.3238.5615.8911.35-9.134.04-2.75-6.6212.3414.6129.117.7218.911.1518.87
Total Non-Current Liabilities33.17B34.59B35.16B34.87B35.81B26.33B23.39B17.92B16.69B14.33B15.86B15.21B15.56B16.01B16.24B16.14B14.72B16.26B16.3B14.94B16.65B15.93B7.42B7.41B7.09B7.1B7.12B1.43B620.1M115.3M123.5M
Long-Term Debt6.07B31.19B6.36B6.34B7.43B11.77B12.38B11.17B15.09B12.75B12.98B12.37B12.81B13.45B13.59B13.47B12.05B12.98B12.42B11.18B12.99B12.36B5.46B5.52B5.21B5.3B5.36B1.32B537.6M51.7M78.3M
Capital Lease Obligations98.86B24.96B25.08B25.13B25.15B11.8B8.39B4.28B0000000167.03M199.25M256.84M0000000000000
Deferred Tax Liabilities10.67B2.62B2.81B2.86B2.97B2.44B2.15B2.11B1.34B1.3B2.55B2.68B2.62B2.42B2.47B2.5B2.47B3.03B3.44B3.42B3.44B3.38B1.8B1.77B1.77B1.75B1.73B108.71M77.2M58.8M38.5M
Other Non-Current Liabilities726.34M-24.19B910.09M542.71M256.28M319.91M472.08M363.59M259.24M284.42M325.98M157.66M130.57M141.59M179.88M000440.03M350.41M212.56M195.98M154.49M123.55M107.56M57.25M33.38M4.24M5.3M4.8M6.7M
Total Liabilities36.47B38.1B38.51B38B40.32B29.77B25.25B21.11B19.64B17.47B18.15B17.44B18.97B18.22B18.17B17.88B15.96B18.65B19.3B16.67B18.3B17.46B8.34B8.28B7.84B7.99B8.35B1.72B804.6M296.8M314.3M
Total Debt29.85B56.16B31.85B31.62B33.99B24.69B21.02B15.66B15.13B12.91B12.99B12.7B14.05B13.64B13.8B13.84B12.25B14.31B13.46B11.18B12.99B12.36B5.46B5.53B5.22B5.46B5.88B1.33B552.8M68.4M94M
Net Debt27.3B54.09B29.44B28.69B28.08B19.99B15.92B13.33B13.6B11.41B11.54B11.03B12.34B11.83B12.25B11.97B11.75B12.26B13.17B10.76B12.54B11.98B5.02B5.25B5.01B5.25B5.65B1.21B470.8M33.8M32.6M
Debt / Equity8.84x17.14x8.56x7.24x6.33x2.22x1.87x1.23x1.43x1.10x1.30x1.63x1.84x1.73x1.70x1.40x4.08x3.70x3.39x1.84x3.38x3.82x1.97x2.18x1.96x2.18x2.47x1.30x0.57x0.06x0.10x
Debt / EBITDA14.20x27.81x13.72x11.69x6.91x7.20x36.99x2.99x5.72x4.77x4.43x19.13x6.57x6.95x13.68x2.84x--20.42x3.13x5.39x6.33x3.94x4.76x4.37x5.21x6.82x3.93x2.63x0.24x0.37x
Net Debt / EBITDA12.98x26.78x12.68x10.60x5.71x5.83x28.02x2.54x5.14x4.22x3.94x16.61x5.77x6.03x12.15x2.46x--19.97x3.01x5.21x6.14x3.63x4.52x4.20x5.01x6.56x3.57x2.24x0.12x0.13x
Interest Coverage2.21x1.67x3.52x3.44x2.52x2.83x-2.94x4.36x1.73x2.36x2.81x-0.31x1.59x1.07x-0.55x3.61x-0.99x-1.60x-0.10x------------
Total Equity3.38B3.28B3.72B4.37B5.37B11.12B11.25B12.77B10.57B11.69B10.02B7.77B7.63B7.86B8.12B9.88B3B3.87B3.97B6.06B3.85B3.24B2.77B2.53B2.66B2.51B2.38B1.02B964.4M1.1B973.4M
Equity Growth %-40.19%-11.93%-14.83%-18.65%-51.74%-1.09%-11.92%20.77%-9.57%16.64%28.99%1.87%-2.95%-3.15%-17.87%229.57%-22.53%-2.61%-34.42%57.44%18.99%16.72%9.39%-4.89%6.11%5.38%132.84%6.1%-12.45%13.17%66.54%
Book Value per Share13.1012.3711.9912.1813.0022.8322.7624.2019.2420.2017.4814.3115.5416.0516.6017.626.6610.2314.2020.3213.1811.159.618.328.337.848.084.284.274.664.45
Total Shareholders' Equity2.51B2.43B3.02B3.81B4.83B6.07B6.5B7.73B6.51B7.58B6.22B5.12B4.09B4.22B4.37B6.09B3B3.87B3.97B6.06B3.85B3.24B2.77B2.53B2.66B2.51B2.38B1.02B964.4M1.1B973.4M
Common Stock2.52M2.58M2.94M3.27M3.79M4.54M4.94M5.03M5.28M5.66M5.74M5.65M4.91M4.9M4.89M4.89M4.88M4.41M3.69M3.68M3.63M3.57M1.74M1.68M1.66M1.64M1.63M1.38M000
Retained Earnings2.31B2.11B3.08B3.66B4.79B4.34B3.09B4.2B2.42B2.22B545.81M-555.63M-107.91M41.96M213.7M1.98B-1.07B370.53M3.37B4.22B2.64B1.99B1.55B1.13B890.21M597.77M427.96M267.17M193.2M124.2M13.2M
Treasury Stock000000000000000000-3.36B-2.12B-1.6B-1.34B-1.11B-760.59M-317.43M-129.4M-83.68M-505.82M000
Accumulated OCI202.51M320.5M-61.22M143.9M33.5M-24.62M-30.68M-10.2M-8.56M-3.61M15.05M14.02M12.99M12.5M14.3M5.98M-301K-1.94M-56.9M556K415K-4.42M-12.04M-12.83M-35.92M-9.15M-5.28M-1.15M000
Minority Interest862.28M846.4M696.48M556.33M536.94M5.05B4.74B5.04B4.06B4.11B3.8B2.65B3.54B3.64B3.75B3.8B000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetStrained
Cash FlowStable
Top Statement Risk

High debt load

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Creeps Higher as Equity Erodes

Total debt rose from $31.4B in Q1 2024 to $29.8B in Q2 2026, but equity fell from $3.5B to $2.5B, pushing D/E from 7.73 to 8.84. According to recent financial statements, the balance sheet is weakening as retained earnings decline.

The sequential increase in D/E from 8.44 in Q2 2025 to 8.84 in Q2 2026, despite a slight debt reduction, underscores that equity erosion is the primary driver of rising leverage. Retained earnings have dropped from $3.4B to $2.3B over the same period, reflecting cumulative losses and buybacks that outpace earnings retention. This suggests the company is consuming its equity cushion, which may limit financial flexibility in a downturn.

Debt Overhang Persists Despite Asset-Light Shift

Total debt stands at $29.8B, with D/E at 8.84, far above peers like LVS (8.34) and CZR (7.15). As reported in SEC filings, the debt load appears strategic but leaves limited headroom for shocks.

The debt-to-asset ratio is approximately 75%, indicating that three-quarters of the balance sheet is financed by debt. While the asset-light model reduces depreciation, it replaces it with fixed lease obligations, which are not captured in the debt figure but represent a similar burden. The high leverage suggests that any sustained revenue decline could strain interest coverage, especially given the volatile earnings profile observed in prior quarters.

PPE Dominance Masks Asset-Light Reality

PPE net of $27.8B constitutes 70% of total assets, yet the asset-light shift means much of this is leased back from REITs. Based on reported figures, the balance sheet still reflects heavy physical infrastructure, but the economic ownership has changed.

The slight decline in PPE from $29.5B to $27.8B over the past two years aligns with the sale-leaseback strategy, but the absolute size remains substantial. Goodwill of $4.8B is stable, suggesting no major impairments, but the concentration in physical assets exposes the company to property value fluctuations and maintenance costs. The asset mix indicates a capital-intensive business model despite the operational shift to leasing.

Equity Cushion Thins as Buybacks Persist

Shareholders' equity fell from $3.5B in Q1 2024 to $2.5B in Q2 2026, a 29% decline, while retained earnings dropped from $3.4B to $2.3B. According to recent financial statements, aggressive buybacks and losses are eroding the equity base.

The equity decline is driven by a combination of net losses in some quarters and substantial share repurchases, which totaled over $2.8B in the last ten quarters. This suggests management is prioritizing shareholder returns over balance sheet strengthening, which may increase financial risk. The thin equity base provides little cushion against asset write-downs or unexpected liabilities.

Liquidity Stable but Cash Buffer Thin

Current ratio improved to 1.33 in Q2 2026 from 1.23 in Q4 2025, with cash at $2.5B. As reported in financial statements, liquidity appears adequate, but the cash position is modest relative to total debt of $29.8B.

The current ratio above 1 indicates that current assets cover current liabilities, but the absolute cash balance is only about 8% of total debt. This suggests a limited buffer against a sudden cash flow disruption, especially given the high fixed costs and lease obligations. The improvement in the current ratio is positive, but investors should monitor whether cash generation can service debt without refinancing.

Lease Obligations Skew Leverage Metrics

Headline D/E of 8.84 understates true leverage because sale-leaseback obligations are not on the balance sheet. According to recent SEC filings, MGM's lease payments to REITs like VICI represent a hidden fixed charge that could strain cash flow.

The asset-light model shifts depreciation to rent expense, which is not captured in total debt or D/E. This means the reported leverage ratios may appear lower than the economic reality, as the company has committed to long-term lease payments that are as binding as debt. Investors should adjust for these off-balance-sheet obligations when assessing financial risk, as they could impair cash flow in a downturn.

MGM — Frequently Asked Questions

Quick answers to the most common questions about buying MGM stock.

What are the total assets of MGM Resorts International (MGM)?

As of 2025, MGM Resorts International (MGM) had total assets of $41.37B including $4.33B in current assets.

How much debt does MGM Resorts International (MGM) have?

MGM Resorts International (MGM) carries total debt of $56.16B, offset by $2.06B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of MGM Resorts International?

MGM Resorts International (MGM) has total shareholders' equity (book value) of $2.43B ($12.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is MGM Resorts International's current ratio and liquidity?

MGM Resorts International (MGM) reported a current ratio of 1.23x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.