The balance sheet shows a leveraged growth strategy, with total debt surging to $760.5M in 2026Q2 from $318.9M a year earlier, pushing shareholders' equity to -$10.4M, while cash of $330.7M and a current ratio of 2.86 provide a temporary cushion.
Mirum Pharmaceuticals, Inc. (MIRM) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 636.31M | 549.68M | 392.79M | 387.54M | 190.22M | 166.59M | 236.35M | 119.36M | 51.98M |
| Cash & Short-Term Investments | 438.29M | 383.33M | 280.31M | 286.33M | 151.72M | 156.54M | 231.82M | 116.66M | 51.96M |
| Cash Only | 330.73M | 296.68M | 222.5M | 286.33M | 28M | 31.34M | 142.09M | 11.97M | 51.96M |
| Short-Term Investments | 107.56M | 86.64M | 57.81M | 0 | 123.72M | 125.2M | 89.73M | 104.69M | 0 |
| Accounts Receivable | 145.36M | 123.33M | 78.29M | 67.97M | 23.99M | 4.37M | 0 | 0 | 0 |
| Days Sales Outstanding | 75.14 | 86.35 | 84.82 | 133.11 | 113.65 | 83.29 | - | - | - |
| Inventory | 25.77M | 24.89M | 22.4M | 22.31M | 5.57M | 1.51M | 0 | 0 | 0 |
| Days Inventory Outstanding | 80.84 | 90.31 | 100.16 | 173.13 | 164.15 | 290.2 | - | - | - |
| Other Current Assets | 0 | 18.14M | 11.78M | 10.94M | 8.95M | 4.17M | 0 | 0 | 12K |
| Total Non-Current Assets | 408.67M | 293.13M | 277.97M | 259.08M | 162.68M | 128.06M | 4.51M | 27.35M | 0 |
| Property, Plant & Equipment | 14.28M | 10.6M | 9.81M | 1.99M | 2.35M | 2.55M | 3.24M | 3.73M | 0 |
| Fixed Asset Turnover | 49.73x | 49.17x | 34.33x | 93.66x | 32.86x | 7.51x | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 247.39M | 260.92M | 249.82M | 252.93M | 58.95M | 18.74M | 0 | 0 | 0 |
| Long-Term Investments | 167.96M | 8.11M | 12.53M | 0 | 0 | 4.98M | 0 | 23.29M | 0 |
| Other Non-Current Assets | 23.98M | 13.5M | 5.81M | 4.17M | 101.38M | 101.79M | 1.27M | 324K | 0 |
| Total Assets | 1.04B | 842.81M | 670.75M | 646.62M | 352.91M | 294.65M | 240.86M | 146.71M | 51.98M |
| Asset Turnover | 0.69x | 0.62x | 0.50x | 0.29x | 0.22x | 0.06x | - | - | - |
| Asset Growth % | 116.25% | 25.65% | 3.73% | 83.23% | 19.77% | 22.33% | 64.17% | 182.27% | - |
| Total Current Liabilities | 222.79M | 205.8M | 126.55M | 87.06M | 64.73M | 42.6M | 18.46M | 13.08M | 2.45M |
| Accounts Payable | 23.43M | 9.61M | 14.62M | 7.42M | 8.69M | 9.17M | 3.15M | 3.35M | 269K |
| Days Payables Outstanding | 84.4 | 34.89 | 65.35 | 57.54 | 256.33 | 1.76K | 1.85K | 3.78K | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 24.8M | 47.28M | 32.25M | 20.94M | 15.75M | 11.98M | 6.07M | 2.22M | 15K |
| Current Ratio | 2.86x | 2.67x | 3.10x | 4.45x | 2.94x | 3.91x | 12.80x | 9.13x | 21.22x |
| Quick Ratio | 2.74x | 2.55x | 2.93x | 4.19x | 2.85x | 3.88x | 12.80x | 9.13x | 21.22x |
| Cash Conversion Cycle | 71.58 | 141.77 | 119.62 | 248.7 | 21.47 | -1.38K | - | - | - |
| Total Non-Current Liabilities | 832.62M | 322.32M | 318.56M | 310.89M | 146.14M | 131.84M | 50.31M | 3.29M | 59.85M |
| Long-Term Debt | 750.08M | 309.8M | 308.08M | 306.42M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 36.52M | 7.52M | 7.97M | 617K | 1.26M | 1.9M | 2.63M | 3.25M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 72.07M | 5.01M | 2.51M | 3.85M | 4.53M | 17K | 29K | 36K | 59.85M |
| Total Liabilities | 1.06B | 528.12M | 445.11M | 397.95M | 210.87M | 174.44M | 68.77M | 16.36M | 62.3M |
| Total Debt | 760.54M | 319.45M | 317.76M | 308.14M | 2.19M | 2.61M | 3.26M | 3.65M | 0 |
| Net Debt | 429.82M | 22.77M | 95.26M | 21.82M | -25.82M | -28.73M | -138.82M | -8.32M | -51.96M |
| Debt / Equity | -72.97x | 1.02x | 1.41x | 1.24x | 0.02x | 0.02x | 0.02x | 0.03x | - |
| Debt / EBITDA | -9.31x | 151.54x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -5.26x | 10.80x | - | - | - | - | - | - | -35.64x |
| Interest Coverage | -59.74x | -0.49x | -5.07x | -9.75x | -7.89x | -3.77x | -307.25x | - | - |
| Total Equity | -10.42M | 314.69M | 225.64M | 248.67M | 142.04M | 120.21M | 172.09M | 130.35M | -10.32M |
| Equity Growth % | -34.79% | 39.47% | -9.26% | 75.07% | 18.16% | -30.15% | 32.03% | 1362.7% | - |
| Book Value per Share | -0.16 | 6.27 | 4.75 | 6.08 | 4.18 | 3.96 | 6.82 | 5.67 | -0.45 |
| Total Shareholders' Equity | -10.42M | 314.69M | 225.64M | 248.67M | 142.04M | 120.21M | 172.09M | 130.35M | -10.32M |
| Common Stock | 6K | 5K | 5K | 5K | 4K | 3K | 3K | 2K | 6.99M |
| Retained Earnings | -1.52B | -667.54M | -644.18M | -556.24M | -392.82M | -257.16M | -173.17M | -69.9M | -17.35M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -674K | 351K | -373K | 1.64M | -217K | -35K | 83K | 129K | -66.84M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MIRM stock.
As of 2025, Mirum Pharmaceuticals, Inc. (MIRM) had total assets of $842.8M including $549.7M in current assets.
Mirum Pharmaceuticals, Inc. (MIRM) carries total debt of $319.5M, offset by $383.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Mirum Pharmaceuticals, Inc. (MIRM) has total shareholders' equity (book value) of $314.7M ($6.27 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Mirum Pharmaceuticals, Inc. (MIRM) reported a current ratio of 2.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
SBC dilution and net losses
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Amid Rising Leverage
Total assets grew 51.5% year-over-year to $1.0B in 2026Q2, per the latest quarterly report, but equity swung to -$10.4M, signaling a shift toward debt-funded growth.
The balance sheet has expanded rapidly, driven by a $436.7M increase in total debt from 2025Q2 to 2026Q2, which appears to fund commercial expansion and pipeline investment. However, the equity position deteriorated from $255.2M to -$10.4M over the same period, reflecting cumulative losses and a one-time $790.2M charge in 2026Q1. This suggests the company is increasingly reliant on external financing, and investors should monitor whether revenue growth can outpace debt accumulation.
Debt-Fueled Growth Raises Leverage Concerns
Total debt jumped to $760.5M in 2026Q2 from $318.9M a year earlier, per the balance sheet data, pushing the debt-to-equity ratio to an undefined negative level as equity turned negative.
The $441.6M increase in debt over four quarters appears strategic, likely funding the acquisition of Livmarli or other commercial assets, but it has inverted the equity base. With debt now exceeding total assets, the company's leverage is extreme, and the negative equity suggests that creditors bear significant risk. While the current ratio remains healthy at 2.86, the debt load may strain future cash flows, especially given the operating losses and heavy stock-based compensation.
Asset Mix Shifts Toward Intangibles
Goodwill and intangibles totaled $247.4M in 2026Q2, per the balance sheet, representing 24.7% of total assets, while net PPE remained minimal at $14.3M, underscoring an asset-light model.
The asset base is dominated by goodwill and intangible assets, which likely stem from acquisitions, and these carry impairment risk if expected synergies fail to materialize. The minimal PPE (1.4% of assets) confirms a highly asset-light business model, consistent with a biotech focused on commercializing acquired products. Investors should monitor goodwill for potential write-downs, especially given the recent debt-funded expansion and the company's history of net losses.
Equity Eroded by Losses and SBC
Shareholders' equity fell to -$10.4M in 2026Q2 from $255.2M a year earlier, per the balance sheet, as retained earnings deepened to -$1.5B and stock-based compensation diluted existing holders.
The equity base has been eroded by cumulative net losses, including a $790.2M charge in 2026Q1, and by significant stock-based compensation that exceeds operating losses. While the company has not repurchased shares, the continuous SBC issuance likely dilutes shareholders, and the negative equity position suggests that book value is no longer a meaningful measure of value. This may indicate that the company is prioritizing growth over balance sheet strength, which could be a concern for risk-averse investors.
Cash Buffer Remains Adequate Despite Burn
Cash and equivalents stood at $330.7M in 2026Q2, per the balance sheet, with a current ratio of 2.86, providing a cushion against near-term operating losses and debt obligations.
Despite the negative equity, the company maintains a solid liquidity position, with cash covering roughly 1.2x total debt and a current ratio above 2.5. However, the cash balance increased only modestly from $228.1M a year ago, despite the $441.6M debt raise, implying that a significant portion of the proceeds was consumed by operating losses and working capital needs. Given the operating cash flow of -$273.0M in 2026Q2, the cash runway appears limited to about one year, warranting close monitoring of future financing needs.
Negative Equity Masks Underlying Value
The balance sheet shows negative equity of -$10.4M in 2026Q2, per the latest filing, but this may understate the company's true value given the revenue growth and commercial assets.
The negative equity is largely a result of accumulated losses and a one-time non-cash charge, which may not reflect the ongoing business's earning power. However, the heavy reliance on debt and the rapid increase in goodwill raise concerns about solvency if revenue growth stalls. Investors should consider that the company's market value likely exceeds book value, but the balance sheet's fragility suggests that any adverse development could quickly erode the equity cushion.