VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
MLM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MLMMartin Marietta Materials, Inc.
$502.47$30.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMLMCash Flow

Martin Marietta Materials, Inc. (MLM) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is weak, with cumulative net income of $4.8B exceeding operating cash flow by $1.2B over ten quarters, and 2026Q2 FCF turned negative at -$16M amid a $390M working capital outflow and $753M acquisition spend.

Income StatementBalance SheetCash FlowRatios

MLM Cash Flow Statement

Annual statement

MLM Cash Flow Statement

Martin Marietta Materials, Inc. (MLM) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.52B1.78B1.46B1.53B991M1.14B1.05B966.1M705.1M657.6M688.94M580.6M381.66M308.95M222.69M259.09M269.81M318.37M345.63M395.57M338.19M317.78M266.84M277.17M203.56M252.94M212.88M223.7M222.6M195.6M134.9M
Operating CF Margin %-27.28%22.32%22.55%16.09%21.01%22.2%20.39%16.61%16.58%18.04%16.4%12.9%14.33%10.96%15.12%16.32%18.7%16.33%18.02%15.44%16.09%15.51%17.03%12.81%15.86%14.03%15.6%18.53%21.71%18.69%
Operating CF Growth %-83.41%22.34%-4.52%54.19%-12.89%8.34%8.69%37.02%7.22%-4.55%18.66%52.13%23.53%38.74%-14.05%-3.97%-15.25%-7.89%-12.62%16.97%6.42%19.09%-3.73%36.16%-19.52%18.82%-4.84%0.49%13.8%45%4.9%
Net Income2.46B1.14B2B1.17B867M702.8M721.1M612M470.4M713.4M425.44M288.94M154.29M119.43M85.53M83.57M98.66M88.16M179.75M262.75M245.42M192.67M129.16M100.5M86.31M105.36M112.03M125.78M115.61M98.5M78.6M
Depreciation & Amortization687M637M573M507.3M499.4M446.4M00000000000175.37M166.49M145.85M141.43M138.25M132.86M139.61M138.7M154.63M136.37M124.75M98.77M79.7M61.2M
Stock-Based Compensation50M46M58M50M43M43M30M34.1M29.3M30.5M20.48M13.59M8.99M7.01M7.78M11.52M14.68M20.55M21.86M19.69M00000000000
Deferred Taxes263M69M-45M-36M-1M92.2M43.8M29.4M85.1M-239.1M67.05M85.22M50.29M24.11M13.93M11.32M935K8.69M23.85M8.74M17.16M5.71M38.54M16.65M24.49M14.36M9.46M-3.3M-3.5M7.1M100K
Other Non-Cash Items-2.11B-12M-1.33B-12.3M-201.4M-31.3M322.6M377M312.7M264.4M267.64M271.71M172.74M168.7M177.55M159.51M180.38M4.57M-26.97M-37.77M-16.86M899K-19.1M-4.7M-11.52M-12.68M-2.33M-6.24M-4.48M-3.6M-4.1M
Working Capital Changes172M-92M211M-151M-216M-115.4M-67.4M-86.4M-192.4M-111.6M-91.67M-78.86M-4.66M-10.3M-62.1M-6.84M-24.85M21.03M-19.35M-3.69M-48.95M-19.74M-14.63M25.11M-34.41M-8.73M-42.65M-17.3M16.2M13.9M-900K
Change in Receivables-94M-51M81M31M-12M-194.4M6.1M-50.4M-10.6M-29.3M-25.07M12.31M-16.65M-22.52M-20.3M-19.38M-20.55M48.52M34.24M-3.31M-17.39M-5.42M11.93M-1.89M-11.23M-10.53M-13.09M-31.5M-9.7M-2.9M-12.1M
Change in Inventory73M-30M-52M-189M-132M73.2M-19.3M-27.7M-22M-79M-47.38M-21.52M-12.02M-11.64M-9.64M-5.11M1.24M-12.53M-25.18M-31.51M-33.68M-10.95M786K18.04M-14.33M-7.81M00000
Change in Payables28M21M17M-17M-31M109.8M-34M25.9M20.1M-17.9M-8.12M-40.05M5.3M20.06M-8.67M30.39M8.22M-10.45M-24.41M1.49M00000000000
Cash from Investing-1.7B-1.59B-2.44B459M-484M-3.47B-409.7M-385.9M-1.95B-386.1M-555.02M88.55M-49.33M-214.55M-143.21M-238.92M-174.18M-185.03M-450.76M-256.03M-213.42M-213.87M-123.33M-99.78M-102.92M-370.19M-201.81M-214.6M-505.8M-333.4M-11.4M
Capital Expenditures-709M-807M-855M-650M-482M-423.1M-359.7M-393.5M-376M-410.3M-387.27M-318.23M-232.18M-155.23M-151.02M-155.36M-135.92M-139.23M-258.25M-264.92M-265.98M-221.4M-163.44M-120.64M-152.68M-194.39M-170.81M-214.9M-471.8M-365.5M-83.2M
CapEx % of Revenue10.6%12.33%13.08%9.59%7.82%7.81%7.6%8.3%8.86%10.35%10.14%8.99%7.85%7.2%7.43%9.07%8.22%8.18%12.2%12.07%12.14%11.21%9.5%7.41%9.61%12.19%11.26%14.99%39.27%40.57%11.53%
Acquisitions-1.39B-685M-1.6B400M698M-3.07B77.2M8.4M-1.57B23.9M-168.05M406.78M182.86M-55.91M9.81M-83.56M-38.27M-49.59M-218.54M-12.21M-3.04M-4.65M-5.57M-8.62M-47.97M-221.77M-39.33M0000
Investments-------------------------------
Other Investing380M-96M10M701.6M-707.5M0-16M-1.4M00000-3.4M-2M007.79M26.03M21.11M30.59M37.18M45.69M29.48M97.73M45.97M8.33M300K-34M32.1M71.8M
Cash from Financing69M-800M373M-1.06B-407M2.29B-357M-604.1M-158.4M1.12B-252.29M-609.39M-266.12M-77.36M-80.11M-64.47M-288.89M92.46M122.88M-151.78M-169.23M-188.79M-107.03M-66.76M-109.74M130.42M-19.25M-20.3M279.2M160.7M-124.9M
Debt Issued (Net)514M-118M1.05B-717M-69M2.47B-152.5M-361.1M86.4M1.34B97.09M-11.27M-193.97M-14.2M-12.65M22.43M-219.6M-109.08M218.95M415.09M1.07M-2.85M-2.8M-33.41M-82.1M154.73M3.95M14.7M302.3M183.5M-103.7M
Equity Issued (Net)-195M-450M-450M-150M-150M-18.2M-64.5M-126.3M-112.3M-111.8M-268.95M-527.56M39.71M11.69M6.96M1.47M3.05M294.18M-20.75M-536.54M-141.35M-145.52M-67.72M-12.22M640K2.62M2.04M-10.7M1.9M200K0
Dividends Paid-202M-197M-189M-174M-160M-147.8M-140.3M-129.8M-116.4M-108.9M-105.04M-107.46M-91.3M-74.2M-73.77M-73.65M-73.55M-71.18M-62.51M-53.61M-46.42M-39.95M-36.51M-33.71M-28.28M-26.93M-25.25M-24.3M-23.2M-22.1M-21.2M
Share Repurchases-194M-450M-450M-150M-150M0-64.5M-126.3M-112.3M-111.8M-268.95M-527.56M000000-24.02M-551.16M-172.89M-178.79M-71.51M-13.25M000-12.7M000
Other Financing-48M-35M-36M-23M-28M-8.1M300K13.1M-16.1M5.3M24.6M36.91M-20.55M-656K-644K-14.72M1.21M-21.46M-12.81M23.28M17.47M-467K012.58M0000-1.8M-900K0
Net Change in Cash-116M-603M-612M923M100M-45.5M283.4M-23.9M-1.4B1.4B-118.37M59.76M66.21M17.04M-628K-44.3M-193.27M225.8M17.76M-12.24M-44.46M-84.88M36.49M110.64M-9.1M13.18M-8.18M-11.2M-4.1M23M2.9M
Free Cash Flow810M978M604M878M509M714.6M690.4M572.6M329.1M247.3M301.67M262.37M149.47M153.72M71.67M103.73M133.89M179.14M87.39M130.65M72.22M96.38M103.4M156.53M50.88M58.56M42.08M8.8M-249.2M-169.9M51.7M
FCF Margin %12.11%14.95%9.24%12.96%8.26%13.2%14.6%12.08%7.75%6.24%7.9%7.41%5.05%7.13%3.53%6.05%8.1%10.52%4.13%5.95%3.3%4.88%6.01%9.62%3.2%3.67%2.77%0.61%-20.74%-18.86%7.16%
FCF Growth %-15.89%61.92%-31.21%72.5%-28.77%3.51%20.57%73.99%33.08%-18.02%14.98%75.53%-2.76%114.49%-30.91%-22.53%-25.26%104.99%-33.11%80.91%-25.07%-6.78%-33.95%207.65%-13.11%39.17%378.13%103.53%-46.67%-428.63%150.64%
FCF per Share13.4616.179.8114.148.1411.4211.069.135.223.914.723.912.623.321.562.272.934.052.103.011.562.042.133.191.041.220.900.19-5.34-3.671.12
FCF Conversion (FCF/Net Income)0.33x1.57x0.73x1.31x1.14x1.62x1.46x1.58x1.50x0.92x1.62x2.01x2.45x2.55x2.64x3.15x2.78x3.73x1.96x1.51x1.38x1.65x2.07x2.96x2.36x2.40x1.90x1.78x1.93x1.99x1.72x
Interest Paid34M0158M159M165M104.9M000073.66M71.01M81.3M52.03M53.04M60.74M68.14M72.03M75.62M64.03M00000000000
Taxes Paid130M0382M292M201M102.9M0000124.34M46.77M45.95M23.49M12.83M13.89M19.66M17.09M54.83M69.74M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

EPS volatility and cost pressures

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Signals Earnings Quality Concerns

Operating cash flow to net income ratio swung from 0.15 in 2026Q1 to 2.25 in 2025Q4, indicating significant timing differences. According to quarterly cash flow statements, this volatility suggests earnings quality may be affected by working capital swings.

The OCF/NI ratio of 0.44 in 2026Q2, despite a $256M net income, implies that reported earnings are not being fully converted to cash, likely due to a $390M working capital outflow. This pattern, combined with the prior quarter's $1.5B net income spike, suggests that earnings are subject to non-operational items and timing effects. Investors should monitor whether this conversion gap narrows as the company's infrastructure-driven revenue stabilizes.

Free Cash Flow Trajectory Remains Choppy

Free cash flow swung from $453M in 2024Q4 to -$16M in 2026Q2, with FCF margins ranging from -7.8% to 27.8%. Based on reported cash flow statements, this volatility indicates that capital intensity and working capital demands are creating uneven cash generation.

The negative FCF in 2026Q2, despite a 6.6% CapEx-to-revenue ratio, suggests that the company's heavy investment in growth and acquisitions is temporarily outpacing cash generation. The $753M acquisition outflow in 2026Q2, combined with a $128M CapEx, underscores a deliberate strategy to expand through M&A, which may pressure near-term FCF. However, the strong FCF margins in 2025Q4 and 2024Q4 (27.6% and 27.8%) indicate that the core business can generate substantial cash when working capital normalizes.

Capital Expenditures Reflect Growth-Oriented Investment

CapEx averaged 12.4% of revenue over the last ten quarters, with a peak of 17.2% in 2025Q1. As reported in quarterly filings, this level of capital intensity suggests management is prioritizing expansion and maintenance of its aggregates network.

The consistent CapEx spending, even during quarters with negative FCF, indicates that management views capital investment as essential to maintaining its competitive position in high-growth Sunbelt markets. The elevated CapEx in 2025Q1 (17.2% of revenue) may reflect investment in new quarry development or equipment replacement, which could support future volume growth. However, the lack of a clear distinction between maintenance and growth CapEx in the data warrants further investigation into whether these expenditures are generating adequate returns.

Working Capital Swings Drive Cash Flow Volatility

Working capital changes ranged from -$453M in 2024Q2 to +$362M in 2024Q1, with a $390M outflow in 2026Q2. According to cash flow statements, these swings appear to be a primary driver of the company's uneven operating cash flow.

The large working capital outflows in 2026Q2 and 2024Q2 suggest that the company may be building inventory or extending receivables during periods of strong demand, possibly to secure supply for infrastructure projects. Conversely, the positive working capital contributions in 2025Q4 and 2024Q1 indicate efficient collection and payables management. The volatility in working capital, combined with the company's project-based revenue, suggests that cash flow timing is inherently lumpy, and investors should focus on annual trends rather than quarterly fluctuations.

Aggressive M&A and Buybacks Shape Capital Allocation

Acquisition outflows totaled $2.0B in 2024Q2 and $753M in 2026Q2, while buybacks reached $450M in 2025Q1. Based on reported cash flow data, management appears to be aggressively deploying capital to consolidate market share and return cash to shareholders.

The substantial acquisition spending, particularly the $2.0B outflow in 2024Q2, aligns with management's historical preference for M&A to expand in high-growth regions. The $450M buyback in 2025Q1, despite a negative FCF quarter, suggests a commitment to returning capital even when cash generation is weak. However, the $67M cash position and the reliance on debt to fund these activities (as indicated by the low debt-to-equity ratio) may increase financial leverage, warranting monitoring of the balance sheet's flexibility.

Cumulative Earnings Outpace Cash Generation

Over the last ten quarters, cumulative net income of $4.8B exceeds cumulative operating cash flow of $3.6B, a gap of $1.2B. As reported in financial statements, this divergence suggests that earnings quality may be lower than reported, possibly due to accruals.

The persistent gap between net income and operating cash flow, particularly in quarters with large working capital outflows, indicates that a portion of reported earnings is not being converted to cash. This could be due to aggressive revenue recognition or the timing of expenses, but the data does not provide sufficient detail to determine the exact cause. The cumulative gap of $1.2B over ten quarters represents a significant portion of net income, and investors should scrutinize the sustainability of earnings if this trend continues.

What Could Invalidate the Base Case

The cash flow statement may obscure the impact of capitalized costs and non-cash items, as SBC and D&A adjustments are not fully transparent. According to reported figures, the $1.2B cumulative earnings-cash gap warrants scrutiny for potential aggressive accruals.

The data shows significant acquisition outflows and a low cash balance, which may indicate that the company is financing growth through debt or asset sales, but the cash flow statement does not fully disclose off-balance-sheet liabilities or capitalized interest. The large gap between net income and operating cash flow, particularly in quarters with high working capital outflows, could suggest that earnings are being recognized before cash is collected, potentially inflating reported profitability. Investors should investigate the treatment of environmental remediation reserves and lease obligations, as these could represent hidden cash demands not captured in the provided data.

MLM — Frequently Asked Questions

Quick answers to the most common questions about buying MLM stock.

How much cash does Martin Marietta Materials, Inc. (MLM) generate from operations?

Martin Marietta Materials, Inc. (MLM) generated $1.78B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Martin Marietta Materials, Inc.'s free cash flow?

Martin Marietta Materials, Inc. (MLM) generated $978.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Martin Marietta Materials, Inc.'s capital expenditure (CapEx)?

Martin Marietta Materials, Inc. (MLM) spent $807.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Martin Marietta Materials, Inc. distribute cash to shareholders?

In 2025, Martin Marietta Materials, Inc. (MLM) returned $197.0M to shareholders via cash dividends and spent $450.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.