VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MNPR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MNPRMonopar Therapeutics Inc.
$94.56$633M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMNPRCash Flow

Monopar Therapeutics Inc. (MNPR) Cash Flow Statement

11Y historyFree accessUpdated daily

Persistent negative free cash flow, including a $3.5 million outflow in 2026Q1, underscores the firm's reliance on external financing despite an opportunistic $35.0 million share repurchase in 2025Q3.

MNPR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations-10.01M-12.2M-6.4M-7.86M-7.23M-7.32M-4.66M-3.02M-2.89M-2.63M-1.19M-636.33K
Operating CF Margin %------------
Operating CF Growth %-88.97%-90.52%18.5%-8.71%1.21%-56.95%-54.5%-4.54%-9.87%-119.94%-87.74%-
Net Income-14.98M-13.72M-15.59M-8.4M-10.52M-9.1M-6.3M-4.22M-3.23M-16.55M-1.19M-687.31K
Depreciation & Amortization000000000000
Stock-Based Compensation2.38M01.14M1.9M1.64M1.47M1.32M1.01M529.33K305.2K00
Deferred Taxes000000000000
Other Non-Cash Items1.28M4.12M4.55M000-122.4K0441.65K13.5M9.33K-73.84K
Working Capital Changes1.31M-2.61M3.49M-1.35M1.65M317.77K443.81K196.02K-188.16K120.58K-9.04K50.98K
Change in Receivables000000000000
Change in Inventory000000000000
Change in Payables872.05K388.22K506.79K-1.33M1.48M403.97K447.6K243.53K87.68K247.36K-9.33K73.84K
Cash from Investing-68.71M-63.45M-14.34M4.93M-4.92M0000000
Capital Expenditures000000000000
CapEx % of Revenue------------
Acquisitions000000000000
Investments------------
Other Investing000000000000
Cash from Financing91.49M91.57M59.29M2.03M32.87K10.88M8.18M9.35M-206.27K9.54M1.26M3.44M
Debt Issued (Net)000000122.4K00000
Equity Issued (Net)92.69M92.71M59.4M2.07M109.34K10.93M8.18M10.22M04.71M1.26M0
Dividends Paid000000000000
Share Repurchases-35M-35M0000000000
Other Financing-1.2M-1.13M-104.14K-46.97K-76.46K-45.77K-115.57K-874.81K-206.27K4.83M03.44M
Net Change in Cash12.83M16.02M38.55M-920.11K-12.12M3.57M3.52M6.32M-2.89M6.91M67.87K2.81M
Free Cash Flow-10.01M-12.2M-6.4M-7.86M-7.23M-7.32M-4.66M-3.02M-2.89M-2.63M-1.19M-636.33K
FCF Margin %------------
FCF Growth %3.84%-90.52%18.5%-8.71%1.21%-56.95%-54.5%-4.54%-9.87%-119.94%-87.74%-
FCF per Share-1.17-1.65-0.56-0.54-0.57-0.59-0.43-0.29-0.28-0.25-0.12-0.08
FCF Conversion (FCF/Net Income)0.67x0.89x0.41x0.94x0.69x0.80x0.74x0.71x0.89x0.16x1.01x0.93x
Interest Paid000000000000
Taxes Paid000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Clinical trial binary outcomes

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, the OCF/NI ratio has fluctuated wildly, reaching a high of 2.16 in 2025Q1, which suggests that net income is a poor proxy for the actual cash-based operational requirements of the company's ongoing clinical development programs.

The significant variance between net income and operating cash flow indicates that non-cash items and working capital adjustments are heavily influencing the reported bottom line. Investors should monitor this divergence, as it suggests that the company's accounting earnings do not capture the true intensity of the cash burn required to sustain its R&D pipeline.

Persistent Negative Free Cash Flow

Based on the provided cash flow data, Monopar has consistently generated negative free cash flow, with quarterly outflows ranging from $1.1 million to $5.7 million, confirming that the firm remains entirely dependent on external financing to fund its research and development activities.

The absence of positive free cash flow is expected for a pre-revenue biotech, but the volatility in quarterly outflows warrants further investigation into the timing of clinical trial payments. This trend implies that the company's cash runway is highly sensitive to the pace of trial enrollment and regulatory milestones.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $4.4 million outflow in 2025Q1 to a $4.1 million inflow in 2024Q4, which suggests that the timing of vendor payments and clinical trial accruals creates significant quarterly cash flow noise.

These fluctuations appear to be driven by the episodic nature of clinical trial expenses rather than operational efficiency. Analysts should interpret these swings as a reflection of the company's reliance on third-party research organizations, which can lead to lumpy cash outflows that do not necessarily correlate with long-term value creation.

Opportunistic Capital Allocation Strategy

As evidenced by the 2025Q3 data, the company utilized $35.0 million for share repurchases, a move that appears counterintuitive for a pre-revenue firm and warrants further investigation into management's rationale regarding capital preservation versus shareholder return.

This deployment of capital is unusual for a clinical-stage entity and may indicate a management preference for managing equity dilution or signaling confidence in the pipeline. However, investors should monitor whether such large cash outlays prematurely shorten the runway needed to reach critical clinical data readouts.

SBC Obscures True Operational Costs

Based on historical data, stock-based compensation has been a recurring feature, peaking at $1.4 million in 2025Q1, which effectively serves as a non-cash mechanism to preserve the company's cash position while simultaneously diluting existing shareholders.

The reliance on equity-based incentives suggests that the company is attempting to manage its cash burn by shifting compensation costs off the cash flow statement. This practice may mask the true economic cost of talent acquisition and retention, which is a critical component of the firm's R&D-heavy business model.

MNPR — Frequently Asked Questions

Quick answers to the most common questions about buying MNPR stock.

How much cash does Monopar Therapeutics Inc. (MNPR) generate from operations?

Monopar Therapeutics Inc. (MNPR) generated $-12.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Monopar Therapeutics Inc.'s free cash flow?

Monopar Therapeutics Inc. (MNPR) reported negative free cash flow of $12.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Monopar Therapeutics Inc.'s capital expenditure (CapEx)?

Monopar Therapeutics Inc. (MNPR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Monopar Therapeutics Inc. distribute cash to shareholders?

In 2025, Monopar Therapeutics Inc. (MNPR) spent $35.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.