Free cash flow remains highly volatile, swinging from a negative $9.3M in 2026Q1 to a positive $44.0M in 2026Q4, while capital expenditures have risen to 8.0% of revenue.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Cash from Operations | 70.44M | 131.91M | 125.2M | 215.02M | 173.76M | 184.91M | 121.33M | 152.89M | 121.23M | 129.94M | 126.5M | 126.35M | 93.94M | 84.44M | 82.63M | 61.72M | 86.53M | 48.58M | 36.95M | 38.34M | 36.23M | 37.64M | 32.85M | 27.39M | 24.01M | 21.39M | 22.58M | 8.7M | 14.2M | 19.4M |
| Operating CF Margin % | 6.09% | 11.04% | 9.81% | 16.22% | 12.78% | 16.43% | 9.66% | 12.74% | 10.75% | 12.72% | 13.41% | 14.13% | 11.3% | 11.54% | 12.03% | 9.69% | 15.32% | 10.2% | 8.41% | 9.19% | 9.83% | 11.16% | 11.75% | 10.61% | 10.68% | 9.6% | 10.1% | 4.5% | 9.2% | 13.74% |
| Operating CF Growth % | -46.6% | 5.36% | -41.77% | 23.74% | -6.03% | 52.4% | -20.64% | 26.11% | -6.7% | 2.71% | 0.12% | 34.5% | 11.26% | 2.19% | 33.87% | -28.67% | 78.1% | 31.48% | -3.61% | 5.81% | -3.74% | 14.59% | 19.93% | 14.06% | 12.25% | -5.26% | 159.55% | -38.73% | -26.8% | 55.2% |
| Net Income | 2.17M | -5.18M | 37.57M | 39.05M | 61.57M | 34.32M | 58.02M | 79.75M | 63.94M | 61.53M | 66.81M | 61.8M | 54.46M | 42.57M | 54.61M | 45.84M | 33.19M | 24.09M | 21.92M | 22.27M | 22.67M | 19.67M | 17M | 13.73M | 11.23M | 9.7M | 8.21M | 4.7M | 9.9M | 10.2M |
| Depreciation & Amortization | 0 | 69.37M | 72.2M | 77.04M | 81.17M | 77.3M | 64.99M | 55.53M | 49.34M | 44.63M | 39.77M | 35.72M | 31.69M | 27.5M | 23.58M | 22.8M | 22.5M | 20.43M | 20.42M | 20.32M | 17.78M | 15.72M | 13.2M | 12.34M | 12.83M | 12.96M | 13.06M | 11.8M | 9.3M | 8.1M |
| Stock-Based Compensation | 0 | 4.71M | 4.31M | 5.65M | 4.33M | 2.39M | 3.81M | 4.02M | 2.86M | 2.48M | 2.75M | 3.26M | 3.55M | 3.08M | 2.69M | 2.3M | 1.98M | 1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 138K | 9.03M | 4.24M | 14.02M | 10.85M | 11.47M | 12.52M | 15.48M | 11.26M | 6.59M | 6.34M | 4.52M | -375K | 3.16M | 2.55M | 1M | 2.47M | -1.27M | 816K | -806K | 1.94M | 2.24M | 84K | 606K | 2.73M | 1.74M | 700K | 200K | 200K |
| Other Non-Cash Items | 48.15M | 19.55M | 728K | -6.08M | -173K | -347K | 6.32M | 56K | -1.21M | 85K | -49K | -242K | -39K | -66K | -1.54M | -5.06M | -1.22M | -3.92M | 1.61M | 12K | -662K | 197K | -37K | 1.55M | 931K | -154K | 59K | 200K | 0 | -100K |
| Working Capital Changes | 20.11M | 43.33M | 1.35M | 95.12M | 12.85M | 60.38M | -23.29M | 1.01M | -9.17M | 9.96M | 10.64M | 19.47M | -236K | 11.73M | 115K | -6.71M | 29.07M | 3.79M | -4.07M | -5.06M | -2.74M | 112K | 434K | -316K | -1.59M | -3.84M | -479K | -8.5M | -5.2M | 1M |
| Change in Receivables | 390K | -14K | 1.56M | -2.48M | 527K | -814K | 107K | -1.36M | -88K | -74K | -1.48M | 168K | 107K | -511K | 153K | 101K | 19.93M | 65K | 0 | 0 | 0 | 0 | 0 | -287K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 23.09M | -27.02M | -6.35M | -18.2M | -2.39M | 26.57M | -11.84M | -9.13M | -8.4M | 5.04M | 1.55M | 805K | -5.19M | -5.97M | 4.59M | -12.89M | -655K | -5.26M | -2.82M | -974K | -4.59M | -4.87M | 840K | -4.25M | -3.75M | -1.33M | -1.04M | -4.4M | -7.5M | -3.5M |
| Change in Payables | -8.9M | 70.7M | -9.78M | 129.74M | 19.61M | 12.87M | -4.09M | 19.04M | 5.15M | 9.61M | 7.08M | 9.6M | -7.68M | 15.66M | 4.05M | 3.13M | 8.35M | 7.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.2M | -1.23M | -1.96M | 26.55M | -109.8M | -66.26M | -158.81M | -105.88M | -58.49M | -175.62M | -83.23M | -118.71M | -55.7M | -194.47M | -65.7M | -27.56M | -66.66M | -21.67M | -39.73M | -25.98M | -21.59M | -21.14M | -38.57M | -21.63M | -8.54M | -9.93M | -12.03M | -35.8M | -14.8M | -27.5M |
| Capital Expenditures | 0 | -26.36M | -25.48M | -38.99M | -27.83M | -51.73M | -55.92M | -44.47M | -39.12M | -34.64M | -36.83M | -34.75M | -32.15M | -34.19M | -28.56M | -17.51M | -21.33M | -23.64M | -20.57M | -22.32M | -16M | -18.59M | -14.33M | -14.82M | -8.62M | -11.04M | -14.27M | -43.9M | -25.4M | -27.6M |
| CapEx % of Revenue | 2.74% | 2.21% | 2% | 2.94% | 2.05% | 4.59% | 4.45% | 3.71% | 3.47% | 3.39% | 3.9% | 3.88% | 3.87% | 4.67% | 4.16% | 2.75% | 3.78% | 4.96% | 4.68% | 5.35% | 4.34% | 5.51% | 5.13% | 5.74% | 3.83% | 4.95% | 6.38% | 22.69% | 16.46% | 19.55% |
| Acquisitions | 0 | 11.99M | 20.6M | 58.57M | -83.33M | -17.15M | -104.44M | -62.43M | -23.44M | -142.57M | -49.02M | -84.37M | -27.47M | -163.33M | -39.24M | -10.19M | -46.1M | 0 | -20.24M | -13.11M | 0 | -4.54M | -25.51M | -7.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.2M | 13.14M | 2.93M | 6.96M | 1.36M | 2.62M | 1.54M | 1.01M | 4.07M | 1.58M | 2.63M | 409K | 3.92M | 3.04M | 2.1M | 143K | 780K | 1.97M | 1.08M | 9.45M | -3.58M | 1.99M | 1.26M | 422K | 78K | 1.11M | 2.23M | 8.1M | 10.6M | 100K |
| Cash from Financing | -75.37M | -116.48M | -121.56M | -244.63M | -85.97M | -434.16M | 376.74M | -42.7M | -69.83M | 46.7M | -43.02M | -1.12M | -38.5M | 108.24M | -16.34M | -42.67M | -12.03M | -25.69M | 3.92M | -15.17M | -11.75M | -17.15M | 7.18M | -6.13M | -15.79M | -11.22M | -15.64M | 27.5M | -500K | 9.3M |
| Debt Issued (Net) | -40.42M | -80.51M | -42.03M | -111.01M | -52.94M | -409.78M | 401.46M | -30.53M | -50.68M | 65.72M | -29.77M | 6.94M | -28.85M | 117.59M | -8.73M | -44.89M | -15.59M | -25.57M | 67.05M | -15.42M | -13.54M | -18.5M | 5.97M | -8.18M | -16.57M | -10.45M | -14.84M | 27M | -500K | 8.7M |
| Equity Issued (Net) | 0 | -420K | -44.04M | -96.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.13M | 5.07M | 6.63M | 0 | -60.02M | 3.52M | 3.93M | 1.35M | 1.21M | 2.05M | 782K | -765K | -803K | 500K | 100K | 500K |
| Dividends Paid | -34.95M | -34.88M | -35.51M | -36.4M | -34.67M | -29.78M | -29.71M | -26.81M | -23.97M | -22.52M | -19.69M | -16.84M | -14.16M | -12.74M | -11.04M | -8.69M | -5.43M | -4.7M | -4.8M | -3.79M | -2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -420K | -44.04M | -96.92M | -2.14M | -6.28M | -6.17M | -14.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.02M | -87K | -225K | 0 | 0 | 0 | 0 | -1.03M | -803K | 0 | 0 | 0 |
| Other Financing | 0 | -670K | 17K | -294K | 1.65M | 5.4M | 5M | 14.64M | 4.82M | 3.49M | 6.43M | 8.79M | 4.51M | 3.4M | 294K | 5.84M | 2.37M | 4.58M | 1.69M | 511K | 0 | 0 | -2K | -1K | 0 | 0 | 0 | 0 | -100K | 100K |
| Net Change in Cash | -6.13M | 14.2M | 1.68M | -3.06M | -22.01M | -315.52M | 339.26M | 4.3M | -7.09M | 1.01M | 255K | 6.53M | -258K | -1.79M | 587K | -8.51M | 7.84M | 1.23M | 1.14M | -2.81M | 2.89M | -645K | 1.46M | -373K | -309K | 244K | -5.09M | 300K | -500K | 9.3M |
| Free Cash Flow | 38.78M | 105.55M | 99.72M | 176.03M | 145.93M | 133.18M | 65.41M | 108.42M | 82.11M | 95.3M | 89.67M | 91.6M | 61.79M | 50.25M | 54.07M | 44.21M | 65.19M | 24.95M | 16.38M | 16.02M | 20.23M | 19.05M | 18.52M | 12.57M | 15.4M | 10.35M | 8.32M | -35.2M | -11.2M | -8.2M |
| FCF Margin % | 3.35% | 8.83% | 7.81% | 13.28% | 10.74% | 11.83% | 5.21% | 9.03% | 7.28% | 9.33% | 9.5% | 10.24% | 7.43% | 6.86% | 7.88% | 6.94% | 11.55% | 5.24% | 3.73% | 3.84% | 5.49% | 5.65% | 6.63% | 4.87% | 6.85% | 4.64% | 3.72% | -18.19% | -7.26% | -5.81% |
| FCF Growth % | -63.26% | 5.85% | -43.35% | 20.62% | 9.57% | 103.6% | -39.67% | 32.04% | -13.83% | 6.27% | -2.11% | 48.24% | 22.97% | -7.06% | 22.29% | -32.18% | 161.33% | 52.32% | 2.25% | -20.81% | 6.15% | 2.88% | 47.39% | -18.39% | 48.8% | 24.43% | 123.63% | -214.29% | -36.59% | 37.4% |
| FCF per Share | 1.29 | 3.53 | 3.13 | 5.39 | 4.29 | 3.93 | 1.93 | 3.22 | 2.46 | 2.86 | 2.69 | 2.78 | 1.89 | 1.56 | 1.68 | 1.39 | 2.10 | 0.83 | 0.50 | 0.47 | 0.60 | 0.58 | 0.57 | 0.40 | 0.50 | 0.34 | 0.26 | -1.16 | -0.37 | -0.27 |
| FCF Conversion (FCF/Net Income) | 32.42x | -25.46x | 3.33x | 5.51x | 2.82x | 5.39x | 2.09x | 1.92x | 1.90x | 2.11x | 1.89x | 2.04x | 1.73x | 1.98x | 1.51x | 1.35x | 2.61x | 2.02x | 1.69x | 1.72x | 1.60x | 1.91x | 1.93x | 2.00x | 2.14x | 2.21x | 2.75x | 1.85x | 1.43x | 1.90x |
| Interest Paid | 0 | 18.37M | 19.88M | 22.86M | 0 | 26.38M | 27.25M | 25.42M | 22.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 4.02M | 5.28M | 16.94M | 0 | 2.33M | 12.74M | 9.68M | 25.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Structural technician labor shortage
As reported in recent financial filings, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio reaching a volatile -3.38 in 2026Q4, suggesting that reported earnings are failing to capture the underlying cash-generating reality of the business.
The significant divergence between net income and operating cash flow indicates that non-cash items and working capital fluctuations are masking the true operational performance. Investors should monitor whether this disconnect stems from aggressive accrual accounting or simply the inability of the core service model to convert accounting profits into actual liquidity.
Based on the company's reported figures, free cash flow trajectory remains highly inconsistent, swinging from a negative $9.3M in 2026Q1 to a positive $44.0M in 2026Q4, which highlights the difficulty in maintaining stable cash generation amidst a backdrop of declining store-level traffic.
The lack of a predictable FCF trend suggests that management's efforts to optimize the store footprint have yet to yield a sustainable cash-flow profile. This volatility may indicate that the company is overly reliant on timing-sensitive working capital shifts rather than consistent operational efficiency.
According to historical data, Monro's capital expenditure as a percentage of revenue reached 8.0% in 2026Q4, a notable increase from the 1.0% observed in 2024Q3, suggesting that the company is being forced to reinvest heavily just to maintain its aging store infrastructure.
This rising capital intensity appears to be a defensive necessity rather than a growth-oriented strategy, as the company attempts to keep its service bays operational. The elevated spending levels may continue to pressure free cash flow, especially if the current revenue contraction persists.
Financial statements indicate that working capital changes have been highly inconsistent, with a $13.7M inflow in 2026Q4 following periods of significant outflows, suggesting that the company is struggling to manage its inventory and payables effectively in a low-growth environment.
The erratic nature of these working capital swings may reflect management's attempts to manage liquidity by delaying payments or aggressively liquidating tire inventory. Such tactics often provide only temporary relief and may signal deeper operational challenges in balancing supply chain costs with consumer demand.
As reported in recent filings, the company has maintained dividend payments despite net losses, with $8.7M paid out in 2026Q4, which appears to be an unsustainable use of cash given the current volatility in operating cash flow and the need for ongoing capital reinvestment.
Prioritizing dividends while the core business faces margin compression and negative revenue growth warrants further investigation into management's long-term capital allocation priorities. This strategy may be limiting the company's ability to fund necessary operational transformations or address its structural labor shortages.
Quick answers to the most common questions about buying MNRO stock.
Monro, Inc. (MNRO) generated $70.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Monro, Inc. (MNRO) generated $38.8M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Monro, Inc. (MNRO) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Monro, Inc. (MNRO) returned $35.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.