VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MNROMonro, Inc.
$17.22$517M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMNROCash Flow

Monro, Inc. (MNRO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a negative $9.3M in 2026Q1 to a positive $44.0M in 2026Q4, while capital expenditures have risen to 8.0% of revenue.

MNRO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations70.44M131.91M125.2M215.02M173.76M184.91M121.33M152.89M121.23M129.94M126.5M126.35M93.94M84.44M82.63M61.72M86.53M48.58M36.95M38.34M36.23M37.64M32.85M27.39M24.01M21.39M22.58M8.7M14.2M19.4M
Operating CF Margin %6.09%11.04%9.81%16.22%12.78%16.43%9.66%12.74%10.75%12.72%13.41%14.13%11.3%11.54%12.03%9.69%15.32%10.2%8.41%9.19%9.83%11.16%11.75%10.61%10.68%9.6%10.1%4.5%9.2%13.74%
Operating CF Growth %-46.6%5.36%-41.77%23.74%-6.03%52.4%-20.64%26.11%-6.7%2.71%0.12%34.5%11.26%2.19%33.87%-28.67%78.1%31.48%-3.61%5.81%-3.74%14.59%19.93%14.06%12.25%-5.26%159.55%-38.73%-26.8%55.2%
Net Income2.17M-5.18M37.57M39.05M61.57M34.32M58.02M79.75M63.94M61.53M66.81M61.8M54.46M42.57M54.61M45.84M33.19M24.09M21.92M22.27M22.67M19.67M17M13.73M11.23M9.7M8.21M4.7M9.9M10.2M
Depreciation & Amortization069.37M72.2M77.04M81.17M77.3M64.99M55.53M49.34M44.63M39.77M35.72M31.69M27.5M23.58M22.8M22.5M20.43M20.42M20.32M17.78M15.72M13.2M12.34M12.83M12.96M13.06M11.8M9.3M8.1M
Stock-Based Compensation04.71M4.31M5.65M4.33M2.39M3.81M4.02M2.86M2.48M2.75M3.26M3.55M3.08M2.69M2.3M1.98M1.73M000000000000
Deferred Taxes0138K9.03M4.24M14.02M10.85M11.47M12.52M15.48M11.26M6.59M6.34M4.52M-375K3.16M2.55M1M2.47M-1.27M816K-806K1.94M2.24M84K606K2.73M1.74M700K200K200K
Other Non-Cash Items48.15M19.55M728K-6.08M-173K-347K6.32M56K-1.21M85K-49K-242K-39K-66K-1.54M-5.06M-1.22M-3.92M1.61M12K-662K197K-37K1.55M931K-154K59K200K0-100K
Working Capital Changes20.11M43.33M1.35M95.12M12.85M60.38M-23.29M1.01M-9.17M9.96M10.64M19.47M-236K11.73M115K-6.71M29.07M3.79M-4.07M-5.06M-2.74M112K434K-316K-1.59M-3.84M-479K-8.5M-5.2M1M
Change in Receivables390K-14K1.56M-2.48M527K-814K107K-1.36M-88K-74K-1.48M168K107K-511K153K101K19.93M65K00000-287K000000
Change in Inventory23.09M-27.02M-6.35M-18.2M-2.39M26.57M-11.84M-9.13M-8.4M5.04M1.55M805K-5.19M-5.97M4.59M-12.89M-655K-5.26M-2.82M-974K-4.59M-4.87M840K-4.25M-3.75M-1.33M-1.04M-4.4M-7.5M-3.5M
Change in Payables-8.9M70.7M-9.78M129.74M19.61M12.87M-4.09M19.04M5.15M9.61M7.08M9.6M-7.68M15.66M4.05M3.13M8.35M7.18M000000000000
Cash from Investing-1.2M-1.23M-1.96M26.55M-109.8M-66.26M-158.81M-105.88M-58.49M-175.62M-83.23M-118.71M-55.7M-194.47M-65.7M-27.56M-66.66M-21.67M-39.73M-25.98M-21.59M-21.14M-38.57M-21.63M-8.54M-9.93M-12.03M-35.8M-14.8M-27.5M
Capital Expenditures0-26.36M-25.48M-38.99M-27.83M-51.73M-55.92M-44.47M-39.12M-34.64M-36.83M-34.75M-32.15M-34.19M-28.56M-17.51M-21.33M-23.64M-20.57M-22.32M-16M-18.59M-14.33M-14.82M-8.62M-11.04M-14.27M-43.9M-25.4M-27.6M
CapEx % of Revenue2.74%2.21%2%2.94%2.05%4.59%4.45%3.71%3.47%3.39%3.9%3.88%3.87%4.67%4.16%2.75%3.78%4.96%4.68%5.35%4.34%5.51%5.13%5.74%3.83%4.95%6.38%22.69%16.46%19.55%
Acquisitions011.99M20.6M58.57M-83.33M-17.15M-104.44M-62.43M-23.44M-142.57M-49.02M-84.37M-27.47M-163.33M-39.24M-10.19M-46.1M0-20.24M-13.11M0-4.54M-25.51M-7.23M000000
Investments------------------------------
Other Investing-1.2M13.14M2.93M6.96M1.36M2.62M1.54M1.01M4.07M1.58M2.63M409K3.92M3.04M2.1M143K780K1.97M1.08M9.45M-3.58M1.99M1.26M422K78K1.11M2.23M8.1M10.6M100K
Cash from Financing-75.37M-116.48M-121.56M-244.63M-85.97M-434.16M376.74M-42.7M-69.83M46.7M-43.02M-1.12M-38.5M108.24M-16.34M-42.67M-12.03M-25.69M3.92M-15.17M-11.75M-17.15M7.18M-6.13M-15.79M-11.22M-15.64M27.5M-500K9.3M
Debt Issued (Net)-40.42M-80.51M-42.03M-111.01M-52.94M-409.78M401.46M-30.53M-50.68M65.72M-29.77M6.94M-28.85M117.59M-8.73M-44.89M-15.59M-25.57M67.05M-15.42M-13.54M-18.5M5.97M-8.18M-16.57M-10.45M-14.84M27M-500K8.7M
Equity Issued (Net)0-420K-44.04M-96.92M00000000003.13M5.07M6.63M0-60.02M3.52M3.93M1.35M1.21M2.05M782K-765K-803K500K100K500K
Dividends Paid-34.95M-34.88M-35.51M-36.4M-34.67M-29.78M-29.71M-26.81M-23.97M-22.52M-19.69M-16.84M-14.16M-12.74M-11.04M-8.69M-5.43M-4.7M-4.8M-3.79M-2.14M000000000
Share Repurchases0-420K-44.04M-96.92M-2.14M-6.28M-6.17M-14.64M0000000000-60.02M-87K-225K0000-1.03M-803K000
Other Financing0-670K17K-294K1.65M5.4M5M14.64M4.82M3.49M6.43M8.79M4.51M3.4M294K5.84M2.37M4.58M1.69M511K00-2K-1K0000-100K100K
Net Change in Cash-6.13M14.2M1.68M-3.06M-22.01M-315.52M339.26M4.3M-7.09M1.01M255K6.53M-258K-1.79M587K-8.51M7.84M1.23M1.14M-2.81M2.89M-645K1.46M-373K-309K244K-5.09M300K-500K9.3M
Free Cash Flow38.78M105.55M99.72M176.03M145.93M133.18M65.41M108.42M82.11M95.3M89.67M91.6M61.79M50.25M54.07M44.21M65.19M24.95M16.38M16.02M20.23M19.05M18.52M12.57M15.4M10.35M8.32M-35.2M-11.2M-8.2M
FCF Margin %3.35%8.83%7.81%13.28%10.74%11.83%5.21%9.03%7.28%9.33%9.5%10.24%7.43%6.86%7.88%6.94%11.55%5.24%3.73%3.84%5.49%5.65%6.63%4.87%6.85%4.64%3.72%-18.19%-7.26%-5.81%
FCF Growth %-63.26%5.85%-43.35%20.62%9.57%103.6%-39.67%32.04%-13.83%6.27%-2.11%48.24%22.97%-7.06%22.29%-32.18%161.33%52.32%2.25%-20.81%6.15%2.88%47.39%-18.39%48.8%24.43%123.63%-214.29%-36.59%37.4%
FCF per Share1.293.533.135.394.293.931.933.222.462.862.692.781.891.561.681.392.100.830.500.470.600.580.570.400.500.340.26-1.16-0.37-0.27
FCF Conversion (FCF/Net Income)32.42x-25.46x3.33x5.51x2.82x5.39x2.09x1.92x1.90x2.11x1.89x2.04x1.73x1.98x1.51x1.35x2.61x2.02x1.69x1.72x1.60x1.91x1.93x2.00x2.14x2.21x2.75x1.85x1.43x1.90x
Interest Paid018.37M19.88M22.86M026.38M27.25M25.42M22.81M000000000000000000000
Taxes Paid04.02M5.28M16.94M02.33M12.74M9.68M25.21M000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Structural technician labor shortage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Disconnect

As reported in recent financial filings, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio reaching a volatile -3.38 in 2026Q4, suggesting that reported earnings are failing to capture the underlying cash-generating reality of the business.

The significant divergence between net income and operating cash flow indicates that non-cash items and working capital fluctuations are masking the true operational performance. Investors should monitor whether this disconnect stems from aggressive accrual accounting or simply the inability of the core service model to convert accounting profits into actual liquidity.

Free Cash Flow Volatility Trends

Based on the company's reported figures, free cash flow trajectory remains highly inconsistent, swinging from a negative $9.3M in 2026Q1 to a positive $44.0M in 2026Q4, which highlights the difficulty in maintaining stable cash generation amidst a backdrop of declining store-level traffic.

The lack of a predictable FCF trend suggests that management's efforts to optimize the store footprint have yet to yield a sustainable cash-flow profile. This volatility may indicate that the company is overly reliant on timing-sensitive working capital shifts rather than consistent operational efficiency.

Capital Intensity and Maintenance Burden

According to historical data, Monro's capital expenditure as a percentage of revenue reached 8.0% in 2026Q4, a notable increase from the 1.0% observed in 2024Q3, suggesting that the company is being forced to reinvest heavily just to maintain its aging store infrastructure.

This rising capital intensity appears to be a defensive necessity rather than a growth-oriented strategy, as the company attempts to keep its service bays operational. The elevated spending levels may continue to pressure free cash flow, especially if the current revenue contraction persists.

Working Capital Efficiency Remains Strained

Financial statements indicate that working capital changes have been highly inconsistent, with a $13.7M inflow in 2026Q4 following periods of significant outflows, suggesting that the company is struggling to manage its inventory and payables effectively in a low-growth environment.

The erratic nature of these working capital swings may reflect management's attempts to manage liquidity by delaying payments or aggressively liquidating tire inventory. Such tactics often provide only temporary relief and may signal deeper operational challenges in balancing supply chain costs with consumer demand.

Capital Allocation Under Liquidity Pressure

As reported in recent filings, the company has maintained dividend payments despite net losses, with $8.7M paid out in 2026Q4, which appears to be an unsustainable use of cash given the current volatility in operating cash flow and the need for ongoing capital reinvestment.

Prioritizing dividends while the core business faces margin compression and negative revenue growth warrants further investigation into management's long-term capital allocation priorities. This strategy may be limiting the company's ability to fund necessary operational transformations or address its structural labor shortages.

MNRO — Frequently Asked Questions

Quick answers to the most common questions about buying MNRO stock.

How much cash does Monro, Inc. (MNRO) generate from operations?

Monro, Inc. (MNRO) generated $70.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Monro, Inc.'s free cash flow?

Monro, Inc. (MNRO) generated $38.8M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Monro, Inc.'s capital expenditure (CapEx)?

Monro, Inc. (MNRO) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Monro, Inc. distribute cash to shareholders?

In 2026, Monro, Inc. (MNRO) returned $35.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.