VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MNSOMINISO Group Holding Limited
$11.41$3.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMNSOCash Flow

MINISO Group Holding Limited (MNSO) Cash Flow Statement

8Y historyFree accessUpdated daily

The lack of granular cash flow data, combined with the consistent reporting of zero capital expenditure across the last ten quarters, obscures the firm's true liquidity and capital allocation efficiency.

MNSO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Jun'21Jun'20Jun'19
Cash from Operations02.62B2.17B2.2B1.67B1.41B916.32M826.48M1.04B
Operating CF Margin %-12.57%12.76%14.38%14.52%13.94%10.1%9.2%11.05%
Operating CF Growth %0%20.96%-1.22%31.76%18.47%53.47%10.87%-20.41%-
Net Income2.35B1.17B2.64B2.25B1.78B639.74M-1.43B-262.27M-290.65M
Depreciation & Amortization01.17B853.9M570.48M56.97M80.27M265.02M268.67M191.78M
Stock-Based Compensation61.26M085.18M82.73M62.88M82.83M281.32M364.38M122.06M
Deferred Taxes00712.1M0551.78M267.07M213.25M00
Other Non-Cash Items-2.41B1.59B-1.02B826.93M-267.6M-13.93M1.31B660.79M1.33B
Working Capital Changes0-1.31B-1.1B-1.54B-519.84M350.28M277.21M-205.09M-315.43M
Change in Receivables0-1B-836.82M-633.07M-185.77M-190.15M-80.09M-120.23M83.66M
Change in Inventory0-891.68M-828.15M-943.44M-250.85M307.97M-93.2M-86.72M-392.82M
Change in Payables0560.52M0000000
Cash from Investing0-7.02B-533.25M354.15M-293.41M-2.13B-518.8M462.81M-210.91M
Capital Expenditures0-970.47M-762.54M-529.53M-174.15M-290.11M-180.28M-56.97M-116.12M
CapEx % of Revenue0%4.65%4.49%3.47%1.52%2.88%1.99%0.63%1.24%
Acquisitions0-162.25M04.57M0-683.48M-8.82M00
Investments---------
Other Investing00229.28M879.11M-119.26M-1.15B-329.69M519.79M-94.79M
Cash from Financing04.92B-1.72B-2.64B-325.96M-733.56M3.54B-117.71M619.86M
Debt Issued (Net)04.03B-161.99M-346.21M-346.21M-322.31M-632.04M214.02M-180.2M
Equity Issued (Net)03.09B-313.42M-321.77M-36.4M-85.53M4.18B0-
Dividends Paid0-1.32B-1.24B-2.22B-370.79M-306.25M0-330.34M0
Share Repurchases0-520.67M-313.42M-321.77M-36.4M-85.53M000
Other Financing0-873.03M-963K244.3M427.45M-19.46M-10.64M-1.39M800.06M
Net Change in Cash0812.48M-87.32M1.14B1.14B-1.42B3.92B1.17B1.69B
Free Cash Flow01.65B1.41B1.67B1.49B172.06M736.04M769.51M922.35M
FCF Margin %0%7.92%8.27%10.91%13%1.71%8.11%8.57%9.82%
FCF Growth %-17.54%-15.6%11.64%767.1%-76.62%-4.35%-16.57%-
FCF per Share0.005.364.515.324.760.572.672.533.03
FCF Conversion (FCF/Net Income)0.00x2.24x0.83x0.88x0.94x2.20x-0.65x-3.15x-3.57x
Interest Paid00000000-
Taxes Paid00000000-

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Opaque cash flow reporting

Earnings Quality Remains Obscured

As reported in recent financial disclosures, MNSO's cash flow statement lacks granular data, preventing a direct assessment of the conversion ratio between net income and operating cash flow, which complicates the evaluation of the firm's underlying earnings quality and its ability to generate actual liquidity.

The absence of reported operating cash flow figures makes it impossible to determine if the company's strong net income is supported by actual cash inflows or if it is heavily reliant on non-cash accruals. Investors should monitor this lack of transparency, as it obscures the true relationship between accounting profits and the cash available for reinvestment or shareholder returns.

Asset-Light Model Masks Investment

Based on the provided financial data, MNSO reports zero capital expenditure across the last ten quarters, which appears to validate the company's asset-light franchise strategy but simultaneously raises questions regarding the long-term maintenance of its global store network and the sustainability of its competitive infrastructure.

While the franchise-lite model effectively offloads store fit-out costs to partners, the complete absence of reported CAPEX warrants further investigation into whether essential technology or supply chain investments are being expensed rather than capitalized. This lack of visible investment may suggest that the company is either exceptionally efficient or that its capital requirements are being shifted off-balance-sheet.

Capital Allocation Efficiency Under Scrutiny

According to the latest available financial statements, MNSO has not reported any dividends, share repurchases, or significant acquisitions, leaving the company's massive cash reserves largely idle and raising concerns about the efficiency of its capital allocation strategy in a high-growth retail environment.

The accumulation of substantial cash without corresponding deployment suggests a conservative management posture that may not be maximizing shareholder value. Investors should consider whether this liquidity is being held for strategic flexibility or if it reflects potential limitations on the company's ability to repatriate or deploy capital effectively.

Hidden Risks in Cash Reporting

As indicated by the provided data, the consistent reporting of zero cash flow metrics across all categories suggests that the company's cash flow statement is currently non-functional for analytical purposes, potentially masking significant stock-based compensation impacts or off-balance-sheet liabilities that are not captured in standard income statements.

The reliance on income statement figures alone to judge the company's health is insufficient given the potential for significant discrepancies between accounting earnings and cash reality. The lack of transparency in the cash flow statement may hide the true cost of the company's aggressive global expansion and the potential for future liquidity constraints.

MNSO — Frequently Asked Questions

Quick answers to the most common questions about buying MNSO stock.

How much cash does MINISO Group Holding Limited (MNSO) generate from operations?

MINISO Group Holding Limited (MNSO) generated $2.62B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MINISO Group Holding Limited's free cash flow?

MINISO Group Holding Limited (MNSO) generated $1.65B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is MINISO Group Holding Limited's capital expenditure (CapEx)?

MINISO Group Holding Limited (MNSO) spent $970.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MINISO Group Holding Limited distribute cash to shareholders?

In 2025, MINISO Group Holding Limited (MNSO) returned $1.32B to shareholders via cash dividends and spent $520.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.