VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MOD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MODModine Manufacturing Company
$96.61$5.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMODCash Flow

Modine Manufacturing Company (MOD) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung from a 13.1% margin in 2026Q4 to -$140.6M in 2027Q2, with working capital outflows of -$150.9M suggesting receivables and inventory growth are absorbing cash generated by the expanding top line.

Income StatementBalance SheetCash FlowRatios

MOD Cash Flow Statement

Annual statement

MOD Cash Flow Statement

Modine Manufacturing Company (MOD) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations134.8M248.7M213.3M214.6M107.5M11.5M149.8M57.9M103.3M123.8M41.6M72.4M63.5M104.5M48.8M45.76M20.81M61.9M93.52M67.35M102.41M129.36M155.75M108.72M113.31M131.4M122.69M90.08M105.2M102.9M100.2M
Operating CF Margin %-7.82%8.26%8.91%4.68%0.56%8.28%2.93%4.67%5.89%2.77%5.35%4.24%7.07%3.55%2.9%1.44%5.32%6.64%3.64%5.83%7.94%10.09%9.06%10.38%12.23%11.52%7.91%9.47%9.89%10.03%
Operating CF Growth %-243.23%16.6%-0.61%99.63%834.78%-92.32%158.72%-43.95%-16.56%197.6%-42.54%14.02%-39.23%114.14%6.65%119.86%-66.38%-33.8%38.84%-34.23%-20.83%-16.94%43.26%-4.05%-13.77%7.1%36.21%-14.38%2.24%2.69%18.44%
Net Income130.1M123.3M185.5M161.5M153.6M86.3M-209.5M-2M85.9M23.8M14.9M-1M22.8M131.9M-22.8M39.45M6.18M-29.28M-108.61M-65.6M42.33M7.64M61.66M40.44M12.67M23.34M47.6M65.4M73.9M72.5M63.8M
Depreciation & Amortization83M79.7M77.7M56.1M54.5M54.8M68.6M77.1M76.9M76.7M58.3M50.2M51.6M58.1M55.8M57.69M56.49M65.77M73.33M81.79M71.1M68.18M68.49M61.42M54.81M63.51M49.95M48.82M44.2M41.8M41.5M
Stock-Based Compensation34.1M22.1M26.4M10.8M6.6M5.7M6.3M6.6M7.9M9.5M7.4M4.9M4M3.6M3.1M1.63M5.22M2.73M3.46M000000000000
Deferred Taxes-58.1M-39.1M6.5M6.2M-59.6M-3.8M67.9M1M-4.4M12.1M-4.6M-18.8M5.9M-116.1M600K1.92M-6.95M3.39M-13.98M21.54M-9.03M-6.7M8.58M5.37M7.82M11.91M9.62M-2.23M5.7M-100K-1.5M
Other Non-Cash Items246.4M285.3M6.9M4M4.8M-46M173.1M13.4M7.4M11.5M1.9M61M20.2M25.4M34.4M10.48M7.61M4.04M53.4M36.65M8.45M66.53M654K-1.82M24.39M232K-2.87M-407K-800K2.5M-1.2M
Working Capital Changes-302.6M-222.6M-89.7M-24M-52.4M-85.5M43.4M-38.2M-70.4M-9.8M-36.3M-23.9M-41M1.6M-22.3M-65.41M-47.74M15.26M85.91M-3.87M-10.45M-5.52M16.36M1.84M13.62M32.41M18.39M-20.38M-17.8M-13.8M-2.4M
Change in Receivables-242.8M-222.6M-61.2M-8.3M-40.7M-55.6M-17.1M36.6M-15.3M-26.1M-25.7M8M-100K-18.2M15.1M-7.5M-42.99M-52.13M117.48M000000000000
Change in Inventory-172.5M-125.1M13.6M-17.3M-49.4M-70.7M-5M-12M-22M-12.5M-3.3M-2.7M-4.2M-100K-800K-3.12M-19.35M-6.71M11.77M-5.48M-3.08M1.42M9.17M620K-3.42M28.36M20.7M4.8M-6.8M-13.2M3.9M
Change in Payables166.3M151.1M10.5M-59.1M10.2M55.1M44M-37.7M16.6M25.2M19.9M-9.9M-2.4M15.2M-3.2M-14.56M30.04M62.36M-52.27M000000000000
Cash from Investing-169M-321.3M-86.6M-283.4M-50.4M-51M-31.3M-60.5M-72.8M-71.6M-422.2M-77.8M-57.2M-41.5M-55.9M-65.01M-41.14M-41.96M-93.63M-78.88M-91.25M-121.95M-170.33M-67.84M-46.04M-29.83M-66.29M-96.33M-128.9M-82.6M-61.4M
Capital Expenditures-172.4M-143.3M-84M-87.7M-50.7M-40.3M-32.7M-71.3M-73.9M-71M-65.4M-104.5M-75M-57.3M-49.8M-64.35M-55.06M-60.3M-103.26M-87.01M-82.75M-79.87M-68.57M-72.53M-50.52M-35.76M-66.31M-90.15M-110.7M-83.3M-56.2M
CapEx % of Revenue4.75%4.5%3.25%3.64%2.21%1.97%1.81%3.61%3.34%3.38%4.35%7.73%5.01%3.88%3.62%4.08%3.8%5.18%7.33%4.71%4.71%4.9%4.44%6.05%4.63%3.33%6.22%7.91%9.96%8.01%5.63%
Acquisitions-300K-182.4M-3.4M-198.2M300K0200K3.8M-1.1M700K-364.2M-1.4M-55.5M-7.8M-4.9M0010.52M00-11.1M-44.29M-100.03M00000000
Investments-------------------------------
Other Investing3.7M4.4M800K-800K0-10.4M1.4M6.2M1.1M-600K8.7M28.7M76.1M23.6M-1.2M-658K13.92M5.76M9.87M8.13M4.01M1.95M-1.74M4.19M4.48M5.93M20K-3.15M-18.2M700K-5.2M
Cash from Financing74.4M73.1M-113.6M62.7M-33.3M39.2M-145.1M33.3M-25.9M-50.1M347.6M2.7M-14.6M-1.5M300K18.75M8.6M-21.72M11.64M26.05M-19.8M-30.02M-4.27M-50.16M-70.36M-47.07M-66.81M-11.5M37M-17.9M-21.3M
Debt Issued (Net)141.7M78.7M-82.5M78.4M-26.1M40.8M-147.3M42.9M-20.7M-51.9M356.7M10.9M-14.6M200K-400K18.23M7.8M-114M25.77M47.11M14.06M56.46M10.25M-33.89M-55.81M-29.24M-37.22M24.92M72M17.1M1.9M
Equity Issued (Net)-72.7M-7M-30.9M-13.3M-9M00-2.4M-600K00-6.9M000-48K-78K93.08M-576K-7.01M-11.61M-70.31M8.38M3.43M2.71M11.15M5.44M-9.14M-10.1M-12.4M-2.5M
Dividends Paid000000000000000000-9.68M-22.63M-22.64M-23.88M-21.61M-18.67M-16.83M-28.98M-29.31M-27.1M-24.8M-22.6M-20.3M
Share Repurchases-72.7M-7M-30.9M-13.3M-9M00-2.4M-600K00-6.9M000-505K-78K-25K-594K-7.71M-14.52M-82.81M-1.59M-269K-1.14M-1.29M-5.17M-12.1M-15.2M-17M-6.8M
Other Financing5.4M1.4M-200K-2.4M1.8M-1.6M2.2M-7.2M-4.6M1.8M-9.1M-1.3M0-1.7M700K619K878K-802K-3.88M8.57M387K5.47M-1.28M-1.04M-420K0-5.73M-184K-100K0-400K
Net Change in Cash66.9M1.8M11.6M-6.9M21.8M-700K-25.2M29.1M1.9M5.1M-34.7M-1.6M-16.7M63.4M-7.6M-1.49M-10.73M121K4.94M17.09M-9.57M-24.29M-14.67M-3.89M1.84M53.66M-10.67M-18.92M12.8M1.6M16.8M
Free Cash Flow-37.6M105.4M129.3M126.9M56.8M-28.8M117.1M-13.4M29.4M52.8M-23.8M-32.1M-11.5M47.2M-1M-18.59M-34.25M1.61M-9.74M-19.66M19.66M51.99M87.18M34.72M62.79M95.64M56.38M1.05M-5.5M19.6M44M
FCF Margin %-1.04%3.31%5%5.27%2.47%-1.4%6.48%-0.68%1.33%2.51%-1.58%-2.37%-0.77%3.19%-0.07%-1.18%-2.36%0.14%-0.69%-1.06%1.12%3.19%5.65%2.89%5.75%8.9%5.29%0.09%-0.49%1.88%4.4%
FCF Growth %-154.34%-18.48%1.89%123.42%297.22%-124.59%973.88%-145.58%-44.32%321.85%25.86%-179.13%-124.36%4820%94.62%45.71%-2231.24%116.49%50.43%-200.01%-62.19%-40.37%151.13%-44.71%-34.35%69.63%5244.27%119.18%-128.06%-55.45%52.25%
FCF per Share-0.701.952.402.381.08-0.552.28-0.260.571.04-0.48-0.68-0.240.99-0.02-0.40-0.730.04-0.30-0.610.611.502.871.161.862.871.720.03-0.180.651.45
FCF Conversion (FCF/Net Income)-0.29x2.04x1.16x1.33x0.70x0.13x-0.71x-26.32x1.22x5.58x2.93x-45.25x2.91x0.80x-2.02x1.17x4.00x-2.16x-0.86x-1.03x2.42x16.93x2.53x2.69x8.95x5.63x2.37x1.38x1.42x1.42x1.57x
Interest Paid0026M23.3M18.4M14.1M17.9M21.4M023.4M010.7M10.3M12.6M11.6M12.8M28.1M17.42M14.69M000000000000
Taxes Paid0055.2M46.9M31.9M21.8M19.7M18.8M0-20.1M0-10.1M15.9M11.4M12.4M13M15.6M7.08M29.22M000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityWeak
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Cash burn despite earnings growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

Earnings Not Converting to Operating Cash

Based on reported quarterly figures, MOD's operating cash flow was negative $98.5M in 2027Q2 against net income of $30.0M, and cumulative operating cash flow over the ten quarters shown lags cumulative net income by a wide margin, indicating weak earnings quality.

The most striking signal is the persistent gap between net income and operating cash flow, with the OCF/NI ratio falling to -3.28 in the latest quarter and sitting below 1.0 in several other periods. This pattern suggests that reported profits are being absorbed by working capital build, with working capital changes of -$150.9M in 2027Q2 alone consuming more cash than the business generated. Investors should monitor whether this reflects temporary timing around large data center project milestones or a structural tendency for reported earnings to run ahead of collections.

Working Capital Absorbing Growth Cash

As reported in the cash flow statements, MOD's working capital outflows reached -$150.9M in 2027Q2 and -$78.2M in 2026Q2, suggesting that receivables and inventory growth are consuming a large share of the cash generated by the expanding top line.

The repeated scale of working capital drains across the period implies that revenue growth is being funded largely through balance sheet expansion rather than internally generated cash. This is consistent with percentage-of-completion style billing on large data center contracts, which may delay cash receipts relative to recognized revenue. The trend warrants close attention to receivable aging and inventory turns, as sustained drains of this magnitude would pressure liquidity if collections slow further.

Free Cash Flow Turning Negative Again

Based on reported figures, MOD's free cash flow margin was 13.1% in 2026Q4 but fell to -14.1% in 2027Q2, with FCF of -$140.6M in the latest quarter, showing volatility that undermines confidence in cash durability.

The free cash flow trajectory has been erratic, with brief strength in late 2025 and the fourth quarter of 2026 followed by a sharp reversal, indicating that cash generation depends heavily on the timing of working capital movements. Even as capital expenditure remained comparatively contained at roughly 4 to 5 percent of revenue, the swing in operating cash dominated the free cash flow outcome. This suggests the business is not yet producing reliable free cash at its current growth rate.

Modest Capex Against Heavy Cash Drain

As reported in the filings, MOD's capital expenditures ran between roughly 2.1% and 5.3% of revenue over the period, with capex of $42.1M in 2027Q2, a level that appears moderate relative to D&A of about $20M per quarter.

Capital intensity is not the primary driver of the cash shortfall, since capex has stayed largely in line with or modestly above depreciation. The capex-to-D&A ratio above 2x in several recent quarters suggests the company is investing ahead of depreciation, which may reflect data center capacity build-out rather than simple replacement spending. Maintenance requirements cannot be cleanly separated from growth investment with the data provided, so the true reinvestment burden remains uncertain.

Stock-Based Compensation and Reported Cash Gaps

Based on reported figures, MOD's stock-based compensation was modest at $4.7M in 2027Q2 and $14.7M in 2026Q4, so non-cash equity charges do not explain the magnitude of the operating cash shortfall in the periods examined.

Because SBC is small relative to the working capital swings, the cash gap cannot be attributed to non-cash add-backs being overstated. The more likely explanation lies in the timing of receivables and inventory tied to large contracts, though the available data does not allow confirmation of contract-level billing terms. Investors should treat the operating cash figures as the more reliable gauge of earnings quality than headline net income.

MOD — Frequently Asked Questions

Quick answers to the most common questions about buying MOD stock.

How much cash does Modine Manufacturing Company (MOD) generate from operations?

Modine Manufacturing Company (MOD) generated $248.7M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Modine Manufacturing Company's free cash flow?

Modine Manufacturing Company (MOD) generated $105.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Modine Manufacturing Company's capital expenditure (CapEx)?

Modine Manufacturing Company (MOD) spent $143.3M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Modine Manufacturing Company distribute cash to shareholders?

In 2026, Modine Manufacturing Company (MOD) spent $7.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.