Revenue grew 34.6% year over year to $994.4M in 2027Q2, yet gross margin compressed from 25.9% to 20.7% over six quarters, suggesting growth is coming at structurally thinner profitability.
Modine Manufacturing Company (MOD) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Sales/Revenue | 3.63B | 3.18B | 2.58B | 2.41B | 2.3B | 2.05B | 1.81B | 1.98B | 2.21B | 2.1B | 1.5B | 1.35B | 1.5B | 1.48B | 1.38B | 1.58B | 1.45B | 1.16B | 1.41B | 1.85B | 1.76B | 1.63B | 1.54B | 1.2B | 1.09B | 1.07B | 1.07B | 1.14B | 1.11B | 1.04B | 999M |
| Revenue Growth % | 35.08% | 23.13% | 7.3% | 4.78% | 12.09% | 13.37% | -8.46% | -10.72% | 5.21% | 39.93% | 11.13% | -9.62% | 1.27% | 7.38% | -12.75% | 8.9% | 24.5% | -17.43% | -23.83% | 5.23% | 7.89% | 5.5% | 28.68% | 9.86% | 1.61% | 0.88% | -6.48% | 2.51% | 6.82% | 4.14% | 0.86% |
| Cost of Goods Sold | 2.84B | 2.45B | 1.94B | 1.88B | 1.91B | 1.74B | 1.51B | 1.67B | 1.85B | 1.75B | 1.24B | 1.12B | 1.25B | 1.24B | 1.17B | 1.32B | 1.22B | 993.02M | 1.22B | 1.58B | 1.48B | 1.32B | 1.19B | 906.68M | 819.37M | 810.29M | 786.69M | 772.96M | 757.3M | 697.9M | 680.1M |
| COGS % of Revenue | - | 77.02% | 75.02% | 78.1% | 83.05% | 84.91% | 83.78% | 84.43% | 83.48% | 83.05% | 82.79% | 82.73% | 83.53% | 83.59% | 84.84% | 83.67% | 84.02% | 85.37% | 86.72% | 85.42% | 83.96% | 80.99% | 77.32% | 75.57% | 75.03% | 75.39% | 73.84% | 67.85% | 68.14% | 67.08% | 68.08% |
| Gross Profit | 788.2M | 731.1M | 645.4M | 527.2M | 389.4M | 309.3M | 293.4M | 307.5M | 365.5M | 356.5M | 258.7M | 233.6M | 246.5M | 242.5M | 208.6M | 257.55M | 231.37M | 170.21M | 187.03M | 269.6M | 281.85M | 309.61M | 350.11M | 293.12M | 272.71M | 264.47M | 278.7M | 366.31M | 354.1M | 342.5M | 318.9M |
| Gross Margin % | 21.73% | 22.98% | 24.98% | 21.9% | 16.95% | 15.09% | 16.22% | 15.57% | 16.52% | 16.95% | 17.21% | 17.27% | 16.47% | 16.41% | 15.16% | 16.33% | 15.98% | 14.63% | 13.28% | 14.58% | 16.04% | 19.01% | 22.68% | 24.43% | 24.97% | 24.61% | 26.16% | 32.15% | 31.86% | 32.92% | 31.92% |
| Gross Profit Growth % | - | 13.28% | 22.42% | 35.39% | 25.9% | 5.42% | -4.59% | -15.87% | 2.52% | 37.8% | 10.74% | -5.23% | 1.65% | 16.25% | -19.01% | 11.32% | 35.93% | -9% | -30.62% | -4.35% | -8.96% | -11.57% | 19.44% | 7.48% | 3.11% | -5.11% | -23.92% | 3.45% | 3.39% | 7.4% | 8.1% |
| Operating Expenses | 414.9M | 381.2M | 361.9M | 286.5M | 239M | 190.1M | 391.1M | 269.6M | 255.8M | 264.3M | 216.4M | 196.5M | 193.8M | 205.3M | 209.9M | 189.3M | 185.3M | 157.5M | 199.61M | 282.68M | 237.84M | 220.09M | 264.09M | 243.17M | 212.57M | 221.73M | 217M | 267.27M | 240.8M | 225.1M | 218.1M |
| OpEx % of Revenue | - | 11.98% | 14.01% | 11.9% | 10.4% | 9.27% | 21.63% | 13.65% | 11.56% | 12.57% | 14.4% | 14.53% | 12.95% | 13.89% | 15.25% | 12% | 12.79% | 13.54% | 14.17% | 15.29% | 13.53% | 13.51% | 17.1% | 20.27% | 19.46% | 20.63% | 20.37% | 23.46% | 21.67% | 21.64% | 21.83% |
| Selling, General & Admin | 398.9M | 360.1M | 332.1M | 232.1M | 192M | 166M | 160.5M | 192.5M | 176.3M | 183.3M | 124.9M | 106.9M | 124.5M | 181.7M | 168.3M | 189.3M | 185.3M | 157.5M | 199.61M | 235.26M | 237.84M | 220.09M | 264.09M | 243.17M | 214.12M | 221.73M | 217M | 218.45M | 196.6M | 183.3M | 176.6M |
| SG&A % of Revenue | - | 11.32% | 12.85% | 9.64% | 8.36% | 8.1% | 8.88% | 9.74% | 7.97% | 8.72% | 8.31% | 7.9% | 8.32% | 12.3% | 12.23% | 12% | 12.79% | 13.54% | 14.17% | 12.72% | 13.53% | 13.51% | 17.1% | 20.27% | 19.61% | 20.63% | 20.37% | 19.17% | 17.69% | 17.62% | 17.68% |
| Research & Development | 0 | 0 | 34.9M | 42M | 44M | 50.3M | 46.3M | 59.5M | 69.8M | 65.8M | 64.4M | 61.1M | 62M | 61.7M | 70.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 1.35% | 1.74% | 1.91% | 2.45% | 2.56% | 3.01% | 3.15% | 3.13% | 4.28% | 4.52% | 4.14% | 4.18% | 5.12% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 21.1M | -5.1M | 12.4M | 3M | -26.2M | 184.3M | 17.6M | 9.7M | 15.2M | 27.1M | 28.5M | 7.3M | -38.1M | 0 | 0 | 0 | 0 | 0 | 47.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.82M | 44.2M | 41.8M | 41.5M |
| Operating Income | 373.3M | 349.9M | 283.5M | 240.7M | 150.4M | 119.2M | -97.7M | 37.9M | 109.7M | 92.2M | 42.3M | 37.1M | 52.7M | 37.2M | -600K | 68.25M | 42.79M | 6.84M | -86.72M | -16.65M | 45.78M | 89.52M | 84.99M | 57.39M | 53.09M | 35.2M | 68.74M | 99.04M | 113.3M | 117.4M | 100.8M |
| Operating Margin % | 10.29% | 11% | 10.97% | 10% | 6.55% | 5.81% | -5.4% | 1.92% | 4.96% | 4.38% | 2.81% | 2.74% | 3.52% | 2.52% | -0.04% | 4.33% | 2.95% | 0.59% | -6.16% | -0.9% | 2.6% | 5.5% | 5.5% | 4.78% | 4.86% | 3.27% | 6.45% | 8.69% | 10.19% | 11.28% | 10.09% |
| Operating Income Growth % | - | 23.42% | 17.78% | 60.04% | 26.17% | 222.01% | -357.78% | -65.45% | 18.98% | 117.97% | 14.02% | -29.6% | 41.67% | 6300% | -100.88% | 59.49% | 525.83% | 107.89% | -420.89% | -136.36% | -48.85% | 5.33% | 48.09% | 8.09% | 50.85% | -48.8% | -30.6% | -12.59% | -3.49% | 16.47% | 6.89% |
| EBITDA | 456.3M | 429.6M | 361.2M | 296.8M | 204.9M | 174M | -29.1M | 115M | 186.6M | 168.9M | 100.6M | 88.9M | 104.3M | 95.3M | 55.2M | 125.94M | 99.29M | 72.6M | -13.38M | 65.14M | 116.89M | 157.7M | 151.17M | 118.81M | 107.9M | 98.7M | 118.68M | 147.86M | 157.5M | 159.2M | 142.3M |
| EBITDA Margin % | 12.58% | 13.5% | 13.98% | 12.33% | 8.92% | 8.49% | -1.61% | 5.82% | 8.43% | 8.03% | 6.69% | 6.57% | 6.97% | 6.45% | 4.01% | 7.99% | 6.86% | 6.24% | -0.95% | 3.52% | 6.65% | 9.68% | 9.79% | 9.9% | 9.88% | 9.18% | 11.14% | 12.98% | 14.17% | 15.3% | 14.24% |
| EBITDA Growth % | 26.64% | 18.94% | 21.7% | 44.85% | 17.76% | 697.94% | -125.3% | -38.37% | 10.48% | 67.89% | 13.16% | -14.77% | 9.44% | 72.64% | -56.17% | 26.85% | 36.75% | 642.47% | -120.55% | -44.27% | -25.88% | 4.32% | 27.23% | 10.11% | 9.32% | -16.83% | -19.73% | -6.12% | -1.07% | 11.88% | 6.27% |
| D&A (Non-Cash Add-back) | 83M | 79.7M | 77.7M | 56.1M | 54.5M | 54.8M | 68.6M | 77.1M | 76.9M | 76.7M | 58.3M | 51.8M | 51.6M | 58.1M | 55.8M | 57.69M | 56.49M | 65.77M | 73.33M | 81.79M | 71.1M | 68.18M | 66.18M | 61.42M | 54.81M | 63.51M | 49.95M | 48.82M | 44.2M | 41.8M | 41.5M |
| EBIT | 246.1M | 218.1M | 280.4M | 238.7M | 153.5M | 117.1M | -99.9M | 33.1M | 119.4M | 107.4M | 38M | 1.2M | 60M | 36.4M | -400K | 62.15M | 45.56M | 11.57M | -89.18M | -13.08M | 49.4M | 100.95M | 96.45M | 57.32M | 51.54M | 42.74M | 68.74M | 100.89M | 113.3M | 117.4M | 100.8M |
| Net Interest Income | -31.9M | -30.1M | -23.7M | -19.8M | -19.4M | -15.2M | -18.9M | -22.3M | -24.4M | -25.2M | -16.8M | -10.7M | -11.2M | -11.9M | -11.7M | -11.7M | -33M | -22.22M | -12.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 500K | 1.5M | 2.7M | 4.3M | 1.3M | 400K | 500K | 400K | 400K | 400K | 400K | 400K | 500K | 500K | 900K | 748K | 709K | 663K | 1.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 32.4M | 31.6M | 26.4M | 24.1M | 20.7M | 15.6M | 19.4M | 22.7M | 24.8M | 25.6M | 17.2M | 11.1M | 11.7M | 12.4M | 12.6M | 12.48M | 33.72M | 22.89M | 13.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -159.6M | -163.4M | -29.5M | -26.1M | -25.1M | -17.7M | -21.6M | -27.5M | -28.9M | -28.9M | -21.5M | -47M | -11.5M | -13.2M | -12.4M | -19.61M | -30.1M | -17.3M | -16.23M | 0 | -626K | 1.02M | 11.89M | 78K | 1.94M | 4.91M | 16.33M | -4.18M | 4.7M | -1.4M | -3M |
| Pretax Income | 213.7M | 186.5M | 254M | 214.6M | 125.3M | 101.5M | -119.3M | 10.4M | 80.8M | 63.3M | 20.8M | -9.9M | 41.2M | 24M | -13M | 47.9M | 12.7M | -10.47M | -102.95M | -16.62M | 45.16M | 90.54M | 96.88M | 57.47M | 55.03M | 40.11M | 85.06M | 96.71M | 118M | 116M | 97.8M |
| Pretax Margin % | 5.89% | 5.86% | 9.83% | 8.91% | 5.45% | 4.95% | -6.6% | 0.53% | 3.65% | 3.01% | 1.38% | -0.73% | 2.75% | 1.62% | -0.94% | 3.04% | 0.88% | -0.9% | -7.31% | -0.9% | 2.57% | 5.56% | 6.27% | 4.79% | 5.04% | 3.73% | 7.98% | 8.49% | 10.62% | 11.15% | 9.79% |
| Income Tax | 82.3M | 63.2M | 68.5M | 51.2M | -28.3M | 15.2M | 90.2M | 12.4M | -5.1M | 39.5M | 5.9M | -8.9M | 19M | -107.9M | 9.8M | 9.9M | 3.47M | 9.83M | 644K | 44.39M | 6.24M | 29.79M | 35.21M | 21.97M | 20.67M | 16.77M | 33.23M | 29.93M | 44.1M | 43.5M | 34M |
| Effective Tax Rate % | 38.51% | 33.89% | 26.97% | 23.86% | -22.59% | 14.98% | -75.61% | 119.23% | -6.31% | 62.4% | 28.37% | 89.9% | 46.12% | -449.58% | -75.38% | 20.67% | 27.32% | -93.94% | -0.63% | -267.08% | 13.81% | 32.9% | 36.35% | 38.24% | 37.56% | 41.8% | 39.07% | 30.94% | 37.37% | 37.5% | 34.76% |
| Net Income | 130.1M | 121.8M | 184M | 161.5M | 153.1M | 85.2M | -210.7M | -2.2M | 84.8M | 22.2M | 14.2M | -1.6M | 21.8M | 130.4M | -24.2M | 39.11M | 5.2M | -28.68M | -108.61M | -65.6M | 42.33M | 7.64M | 61.66M | 40.44M | 12.67M | 23.34M | 51.83M | 65.4M | 73.9M | 72.5M | 63.8M |
| Net Margin % | 3.59% | 3.83% | 7.12% | 6.71% | 6.66% | 4.16% | -11.65% | -0.11% | 3.83% | 1.06% | 0.94% | -0.12% | 1.46% | 8.83% | -1.76% | 2.48% | 0.36% | -2.47% | -7.71% | -3.55% | 2.41% | 0.47% | 3.99% | 3.37% | 1.16% | 2.17% | 4.86% | 5.74% | 6.65% | 6.97% | 6.39% |
| Net Income Growth % | -30.13% | -33.8% | 13.93% | 5.49% | 79.69% | 140.44% | -9477.27% | -102.59% | 281.98% | 56.34% | 987.5% | -107.34% | -83.28% | 638.84% | -161.88% | 652.04% | 118.13% | 73.6% | -65.58% | -254.96% | 454.01% | -87.61% | 52.49% | 219.26% | -45.74% | -54.96% | -20.75% | -11.5% | 1.93% | 13.64% | 3.91% |
| Net Income (Continuing) | 131.4M | 123.3M | 185.5M | 163.4M | 153.6M | 86.3M | -209.5M | -2M | 85.9M | 23.8M | 14.9M | -1M | 22.2M | 131.9M | -22.8M | 38M | 8.3M | -19.7M | -103.6M | -54.43M | 38.92M | 60.75M | 61.69M | 35.49M | 34.36M | 23.34M | 51.83M | 66.33M | 73.9M | 72.5M | 63.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600K | 0 | 0 | 0 | 0 | -8.98M | -5.01M | -85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 7.8M | 8.3M | 8M | 7.9M | 6.8M | 7.4M | 7.4M | 5.7M | 7.2M | 8.4M | 7.2M | 6.5M | 4.6M | 3.8M | 2.6M | 1.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.41 | 2.24 | 3.42 | 3.02 | 2.90 | 1.62 | -4.11 | -0.04 | 1.65 | 0.44 | 0.28 | -0.03 | 0.45 | 2.72 | -0.52 | 0.83 | 0.13 | -0.75 | -3.39 | -2.05 | 1.31 | 0.22 | 2.03 | 1.35 | 0.99 | 0.70 | 1.58 | 2.01 | 2.46 | 2.39 | 2.10 |
| EPS Growth % | -30.92% | -34.5% | 13.25% | 4.14% | 79.01% | 139.42% | -9413.89% | -102.62% | 275% | 57.14% | 928.4% | -107.51% | -83.46% | 623.08% | -162.65% | 538.46% | 117.33% | 77.88% | -65.37% | -256.49% | 495.45% | -89.16% | 50.37% | 36.36% | 41.43% | -55.7% | -21.39% | -18.29% | 2.93% | 13.81% | 3.96% |
| EPS (Basic) | - | 2.25 | 3.50 | 3.08 | 2.93 | 1.64 | -4.11 | -0.04 | 1.67 | 0.44 | 0.28 | -0.03 | 0.46 | 2.74 | -0.52 | 0.84 | 0.13 | -0.75 | -3.39 | -2.05 | 1.31 | 0.23 | 2.05 | 1.36 | 0.99 | 0.70 | 1.61 | 2.05 | 2.50 | 2.44 | 2.10 |
| Diluted Shares Outstanding | 53.9M | 54M | 53.9M | 53.4M | 52.8M | 52.5M | 51.3M | 50.8M | 51.3M | 50.9M | 50.1M | 47.4M | 47.9M | 47.6M | 46.6M | 46.88M | 46.73M | 39.3M | 32.08M | 32.03M | 32.31M | 34.73M | 30.38M | 29.95M | 33.75M | 33.35M | 32.8M | 33M | 30.04M | 30.34M | 30.42M |
| Basic Shares Outstanding | 53.9M | 54M | 52.6M | 52.4M | 52.3M | 52M | 51.3M | 50.8M | 50.7M | 50.5M | 47.8M | 47.3M | 47.2M | 47.31M | 46.54M | 46.48M | 46.17M | 39.3M | 32.08M | 32.03M | 32.31M | 33.22M | 30.08M | 29.73M | 33.62M | 33.35M | 32.19M | 32.36M | 29.56M | 29.71M | 30.42M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 53.49% | 312.5% | 35.05% | 46.16% | 132.91% | 124.14% | 56.54% | 41.44% | 33.56% | 31.17% | 31.82% |
Quick answers to the most common questions about buying MOD stock.
For fiscal year 2026, Modine Manufacturing Company (MOD) reported total revenue of $3.18B. This represents a 218.4% increase compared to $999.0M in 1997.
Modine Manufacturing Company (MOD) is profitable, generating $121.8M in net income for the fiscal year ending 2026 with a net profit margin of 3.8%.
Modine Manufacturing Company (MOD) reported an operating income of $349.9M, resulting in an operating profit margin of 11.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Modine Manufacturing Company (MOD) generated $731.1M in gross profit for the year, representing a gross profit margin of 23.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin dilution from data center ramp
Metrics are mathematically derived from official filings.
Revenue Growth Re-Accelerating on Data Center Mix
As reported in the quarterly income statements, Modine's revenue rose 34.6% year over year to $994.4M in 2027Q2, following 28.0% growth in the prior quarter, indicating the top-line trajectory has re-accelerated rather than decelerated across the recent period.
The sequential pickup from low single-digit growth in early 2026 to the mid-to-high 20s and 30s percent range suggests demand from data center cooling is compounding faster than the legacy vehicular base can offset. Investors should monitor whether this pace is driven by durable backlog conversion or by lumpy project milestones, since the reported figures alone do not separate price, volume, and acquisition effects. The durability of this growth rate remains an open question until several additional quarters confirm the pattern.
Gross Margin Compressing Despite Revenue Surge
Based on reported figures, Modine's gross margin fell from 25.9% in 2025Q4 to 20.7% in 2027Q2, a decline of roughly 520 basis points while revenue grew sharply over the same span.
This divergence suggests the incremental revenue carries materially lower contribution margins, consistent with a mix shift toward higher-volume, lower-margin data center deliveries or with raw material cost pass-through lags. The compression warrants investigation into whether pricing has kept pace with aluminum and copper inputs. Absent evidence of margin stabilization, the current trajectory implies that top-line growth is not translating proportionally into gross profit.
Operating Leverage Not Yet Materializing
According to the reported income statements, operating margin declined from 11.5% in 2025Q4 to 9.8% in 2027Q2 even as revenue expanded roughly 54% over the same period, a pattern that points to negative operating leverage.
SG&A has remained broadly flat near $100M to $105M per quarter while revenue scaled, which would normally support margin expansion; instead, the gross profit increase is being absorbed by cost growth elsewhere. This may indicate ramp costs, startup inefficiencies, or pricing concessions associated with new data center programs. The absence of operating leverage at this stage is a central analytical concern and suggests the growth is currently less profitable than the headline figures imply.
Volatile Net Income Obscures Underlying Trend
As reported in the filings, Modine's net income swung from a $47.4M loss in 2026Q3 to $73.9M in 2027Q1 while operating income remained within a narrow $74M to $104M band, indicating non-operating items drive much of the bottom-line volatility.
The disconnect between stable operating income and erratic net income suggests tax effects, interest expense, or one-time items are dominating reported EPS, which ranged from -0.90 to 1.37 over the period. Net margins of 3.0% to 8.5% are therefore poor indicators of operating performance on their own. Investors should reconcile GAAP net income against operating income before drawing conclusions about earnings power.
Growth Quality and Peer Margin Gap Risk
Based on reported figures, Modine's 20.7% gross margin and 9.8% operating margin trail peers such as AAON at 26.7% and 10.6% in ways that suggest the growth may be carrying structurally lower profitability than the revenue headline implies.
Bears would argue that rapid revenue growth at sub-peer margins signals price concessions to win data center contracts, which may not persist as competition from better-capitalized players intensifies. The sharp sequential decline in gross margin during high-growth quarters is consistent with this interpretation. Until operating leverage is demonstrated, the bear case that growth is value-dilutive remains analytically credible and warrants monitoring.