Free cash flow swung to $63.0M in 2026Q2 with a 35.8% margin, but working capital swings and SBC of $22.4M create volatility, while buybacks accelerated to $54.7M.
Marqeta, Inc. (MQ) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 199.9M | 162.62M | 58.17M | 21.1M | -12.97M | 56.97M | 50.27M | -15.43M |
| Operating CF Margin % | - | 26.02% | 11.47% | 3.12% | -1.73% | 11.02% | 17.32% | -10.77% |
| Operating CF Growth % | 1476.89% | 179.57% | 175.64% | 262.76% | -122.76% | 13.33% | 425.86% | - |
| Net Income | 10.38M | -13.93M | 27.29M | -222.96M | -184.78M | -163.93M | -47.7M | -58.2M |
| Depreciation & Amortization | 32.97M | 26.41M | 17.46M | 10.74M | 3.85M | 3.53M | 3.5M | 3.08M |
| Stock-Based Compensation | 94.18M | 104.79M | -8.05M | 180.74M | 107.53M | 142.66M | 28.21M | 21.76M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.69M | 2.82M | 193K | 31.2M | 50.15M | 6.39M | 4.5M | 2.36M |
| Working Capital Changes | 58.67M | 42.53M | 21.29M | 21.39M | 10.28M | 68.32M | 61.76M | 15.58M |
| Change in Receivables | 9.44M | -4.98M | -11.2M | -27.6M | -21.6M | -13.72M | -16.85M | -15.06M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 21.21M | 31.05M | -350K | 29.5M | 254K | 190K | -839K | 1.61M |
| Cash from Investing | 230.64M | 271.11M | 70.79M | 38.52M | 28.72M | -329.12M | -57.56M | -100.32M |
| Capital Expenditures | -9.6M | -1.83M | -2.42M | -762K | -2.32M | -2.74M | -2.38M | -4.91M |
| CapEx % of Revenue | 1.42% | 0.29% | 0.48% | 0.11% | 0.31% | 0.53% | 0.82% | 3.43% |
| Acquisitions | -45.66M | -45.66M | 0 | -135.78M | 25.73M | -20M | 0 | -750K |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -23.11M | 201.22M | -18.79M | -11.89M | -1.6M | 0 | 0 | 0 |
| Cash from Financing | -217.7M | -347.32M | -186.91M | -261.79M | -79.49M | 1.3B | 167.38M | 139.05M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5M |
| Equity Issued (Net) | -207.92M | -387.6M | -154.43M | -190.42M | -78.14M | 1.32B | 166.94M | 142.99M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -210.01M | -391.37M | -154.43M | -190.42M | -78.14M | 0 | 0 | 0 |
| Other Financing | -9.78M | 40.28M | -32.49M | -71.37M | -1.35M | -20.51M | 436K | 1.06M |
| Net Change in Cash | 231.93M | 86.42M | -57.96M | -202.17M | -63.73M | 1.03B | 160.09M | 23.3M |
| Free Cash Flow | 170.65M | 160.79M | 55.75M | 8.45M | -16.89M | 54.23M | 47.9M | -20.34M |
| FCF Margin % | 25.2% | 25.73% | 11% | 1.25% | -2.26% | 10.49% | 16.5% | -14.19% |
| FCF Growth % | 453.63% | 188.4% | 559.55% | 150.06% | -131.14% | 13.22% | 335.53% | - |
| FCF per Share | 1.60 | 1.39 | 0.43 | 0.06 | -0.12 | 0.40 | 0.36 | -0.15 |
| FCF Conversion (FCF/Net Income) | 16.44x | -11.68x | 2.13x | -0.09x | 0.07x | -0.35x | -1.05x | 0.27x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317K |
| Taxes Paid | 0 | 0 | 396K | 430K | 84K | 201K | 109K | 1K |
Quick answers to the most common questions about buying MQ stock.
Marqeta, Inc. (MQ) generated $162.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Marqeta, Inc. (MQ) generated $160.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Marqeta, Inc. (MQ) spent $1.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Marqeta, Inc. (MQ) spent $391.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Client concentration and margin pressure
Metrics are mathematically derived from official filings.
Earnings Quality Diverges Sharply
Operating cash flow exceeded net income by over 8x in 2026Q2, per SEC filings, but the gap is driven by non-cash charges and working capital swings, suggesting earnings quality is improving yet remains volatile.
The OCF/NI ratio of 8.35 in 2026Q2 is a stark outlier, but it reflects the timing of working capital inflows and the absence of large non-cash losses. In prior quarters, negative net income with positive OCF indicates that cash generation is not yet consistently tied to profitability. Investors should monitor whether this conversion persists as the company scales.
FCF Turns Positive but Uneven
Free cash flow swung from -$4.6M in 2026Q1 to $63.0M in 2026Q2, as reported in financial statements, with FCF margin expanding to 35.8%, yet the quarterly volatility suggests the trajectory is not yet stable.
The positive FCF in 2026Q2 is a notable improvement, but it follows a quarter of negative FCF, indicating that the company's cash generation is lumpy. The FCF margin of 35.8% is well above the peer average, but this is partly due to low capex intensity. The sustainability of this margin is questionable given the low gross margin and competitive pressures.
Minimal Capex Masks Asset-Light Model
Capital expenditures averaged under 1% of revenue over the past ten quarters, based on reported data, underscoring Marqeta's asset-light infrastructure model, but this also implies limited organic reinvestment for growth.
Capex of $211K in 2026Q2 is negligible relative to revenue, which is typical for a software platform. However, this low capital intensity means that growth must come from working capital and operational leverage, not physical expansion. The company's ability to scale without significant capex is a positive, but it also suggests that future growth will depend on network effects and client acquisition rather than capacity investment.
Working Capital Swings Drive Cash Flow
Working capital changes contributed $21.4M to operating cash flow in 2026Q2, per financial statements, after a -$40.1M drag in the prior quarter, highlighting the volatility in collections and payables that can distort quarterly cash flow.
The large swings in working capital, from -$40.1M to +$21.4M, indicate that Marqeta's cash flow is heavily influenced by the timing of receivables and payables, likely due to the transaction-based nature of its revenue. This volatility makes it difficult to assess underlying cash generation from quarter to quarter. Investors should focus on annual trends rather than quarterly fluctuations.
Buybacks Accelerate Amid Cash Pile
Share repurchases totaled $54.7M in 2026Q2, according to reported figures, up from $39.2M in the prior quarter, while dividends remain zero, indicating a shift toward returning capital to shareholders despite ongoing net losses.
The acceleration in buybacks, despite negative net income in several quarters, suggests management believes the stock is undervalued and that cash reserves are sufficient to support repurchases. However, the company has not initiated a dividend, and the buyback pace may not be sustainable if operating cash flow remains volatile. The $980M cash balance provides a cushion, but investors should monitor whether buybacks are funded by debt or operational cash flow.
Cumulative Cash Outpaces Earnings
Over the past ten quarters, cumulative operating cash flow of $280M far exceeds cumulative net income of $28M, based on reported data, indicating that earnings understate cash generation due to non-cash charges and working capital timing.
The cumulative gap between OCF and net income is substantial, with OCF totaling roughly $280M versus net income of $28M. This divergence is largely due to stock-based compensation and depreciation, which are non-cash expenses, and favorable working capital changes. While this suggests that cash generation is stronger than earnings suggest, it also implies that the company's profitability is still in its early stages and that the quality of earnings is dependent on non-operating factors.
SBC and Incentives Obscure Cash Reality
Stock-based compensation of $22.4M in 2026Q2, per income statement data, continues to be a significant non-cash expense, and network incentive payments may inflate operating cash flow, warranting scrutiny of the true cash-generative capacity.
SBC remains a large add-back to operating cash flow, totaling over $200M over the past ten quarters, which inflates OCF relative to net income. Additionally, the timing of incentive payments from card networks can create lumpiness in cash flow that does not reflect underlying operational performance. Investors should adjust for these items to assess the company's sustainable cash generation, especially as competition intensifies and margins face pressure.