Everspin Technologies, Inc. (MRAM) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Everspin Technologies, Inc. (MRAM) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

MRAM Income Statement

Everspin Technologies, Inc. (MRAM) annual income statement — 12-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	20.65M	18.74M	14.87M	14.8M	14.06M	13.2M	13.14M	13.24M	12.09M	10.64M	14.43M	16.71M	16.47M	15.75M	14.85M	15.69M	15.24M	14.71M	14.35M	18.22M
Revenue Growth %	46.86%	41.93%	13.2%	11.78%	16.27%	24.12%	-8.95%	-20.73%	-26.56%	-32.46%	-2.8%	6.48%	8.04%	7.07%	3.48%	-13.9%	3.01%	24.13%	39.56%	82.65%
Cost of Goods Sold	10.04M	8.64M	7.03M	7.29M	6.85M	6.43M	6.38M	6.45M	6.14M	5.42M	6.27M	7M	6.55M	6.55M	6.42M	7.62M	6.28M	6.12M	6.02M	6.78M
COGS % of Revenue	48.62%	46.11%	47.26%	49.23%	48.75%	48.73%	48.6%	48.67%	50.78%	50.96%	43.45%	41.92%	39.76%	41.62%	43.22%	48.59%	41.19%	41.59%	41.99%	37.21%
Gross Profit	10.61M	10.1M	7.84M	7.51M	7.21M	6.77M	6.75M	6.8M	5.95M	5.22M	8.16M	9.7M	9.92M	9.19M	8.43M	8.07M	8.96M	8.59M	8.32M	11.44M
Gross Margin %	51.38%	53.89%	52.74%	50.77%	51.25%	51.27%	51.4%	51.33%	49.22%	49.04%	56.55%	58.08%	60.24%	58.38%	56.78%	51.41%	58.81%	58.41%	58.01%	62.79%
Gross Profit Growth %	47.22%	49.19%	16.14%	10.55%	21.07%	29.75%	-17.24%	-29.94%	-39.99%	-43.26%	-3.2%	20.28%	10.65%	7.01%	1.29%	-29.5%	6.11%	19.39%	39.06%	119.3%
Operating Expenses	18.54M	14.48M	10.56M	8.59M	8.75M	8.73M	8.69M	8.36M	8.07M	8.04M	8.76M	8.12M	7.94M	7.57M	7.73M	7.51M	7.05M	6.85M	6.3M	7.66M
OpEx % of Revenue	89.78%	77.28%	71%	57.99%	62.24%	66.12%	66.11%	63.09%	66.71%	75.55%	60.71%	48.58%	48.22%	48.07%	52.09%	47.9%	46.28%	46.58%	43.9%	42.01%
Selling, General & Admin	14.98M	9.64M	6.95M	5.02M	5.17M	5.15M	5.33M	4.93M	4.68M	4.58M	5.34M	4.91M	5.28M	4.86M	4.54M	4.42M	4.17M	4.15M	3.86M	3.93M
SG&A % of Revenue	72.57%	51.46%	46.76%	33.91%	36.76%	39%	40.56%	37.21%	38.72%	43.04%	37.02%	29.37%	32.07%	30.88%	30.55%	28.18%	27.39%	28.23%	26.93%	21.56%
Research & Development	3.55M	4.84M	3.6M	3.57M	3.58M	3.58M	3.36M	3.43M	3.38M	3.46M	3.42M	3.21M	2.66M	2.71M	3.2M	3.09M	2.88M	2.7M	2.44M	3.73M
R&D % of Revenue	17.21%	25.82%	24.24%	24.09%	25.48%	27.12%	25.54%	25.88%	27.98%	32.5%	23.69%	19.21%	16.15%	17.2%	21.55%	19.72%	18.89%	18.35%	16.98%	20.45%
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	-7.93M	-4.38M	-2.72M	-1.07M	-1.54M	-1.96M	-1.93M	-1.56M	-2.12M	-2.82M	-600K	1.59M	1.98M	1.62M	696K	552K	1.91M	1.74M	2.02M	3.79M
Operating Margin %	-38.4%	-23.39%	-18.26%	-7.23%	-10.99%	-14.85%	-14.71%	-11.76%	-17.49%	-26.5%	-4.16%	9.5%	12.02%	10.31%	4.69%	3.52%	12.54%	11.83%	14.11%	20.79%
Operating Income Growth %	-413.2%	-123.51%	-40.58%	31.28%	26.95%	30.44%	-222%	-198.11%	-206.87%	-273.69%	-186.21%	187.5%	3.56%	-6.72%	-65.61%	-85.43%	77.77%	281.58%	812.68%	420.2%
EBITDA	-7.22M	-3.67M	-2.02M	-419K	-679K	-1.11M	-1.09M	-1.02M	-1.71M	-2.42M	-202K	1.89M	2.27M	1.91M	1.03M	830K	2.15M	1.94M	2.28M	4.13M
EBITDA Margin %	-34.95%	-19.61%	-13.56%	-2.83%	-4.83%	-8.42%	-8.27%	-7.72%	-14.17%	-22.77%	-1.4%	11.3%	13.77%	12.11%	6.93%	5.29%	14.13%	13.22%	15.91%	22.64%
EBITDA Growth %	-962.89%	-230.49%	-85.73%	59.04%	60.36%	54.09%	-437.62%	-154.21%	-175.56%	-227.01%	-119.63%	127.35%	5.29%	-1.9%	-54.91%	-79.88%	49.93%	134.5%	2205.05%	608.13%
D&A (Non-Cash Add-back)	712K	708K	699K	651K	866K	849K	846K	534K	402K	397K	398K	300K	288K	284K	333K	278K	242K	204K	258K	338K
EBIT	-7.17M	-3.59M	-293K	1.32M	51K	-696K	-1.14M	1.09M	2.28M	-2.43M	-202K	1.95M	2.44M	1.62M	824K	686K	1.98M	1.74M	2.01M	3.68M
Net Interest Income	351K	316K	317K	383K	432K	423K	408K	0	463K	423K	439K	0	0	0	-63K	-56K	-73K	-70K	-75K	-86K
Interest Income	351K	316K	317K	383K	432K	423K	408K	0	463K	423K	439K	0	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	63K	56K	73K	70K	75K	86K
Other Income/Expense	764K	794K	2.42M	2.39M	1.6M	1.26M	796K	2.65M	4.4M	393K	398K	365K	459K	2.26M	65K	78K	-4K	-69K	-89K	-192K
Pretax Income	-7.17M	-3.59M	-293K	1.32M	51K	-696K	-1.14M	1.09M	2.28M	-2.43M	-202K	1.95M	2.44M	3.88M	761K	630K	1.91M	1.67M	1.94M	3.6M
Pretax Margin %	-34.7%	-19.16%	-1.97%	8.94%	0.36%	-5.27%	-8.65%	8.22%	18.86%	-22.81%	-1.4%	11.68%	14.81%	24.67%	5.13%	4.02%	12.51%	11.36%	13.49%	19.73%
Income Tax	10K	0	3K	128K	-3K	-26K	-30K	-126K	10K	76K	0	-16K	0	0	0	14K	0	0	0	-71K
Effective Tax Rate %	-0.14%	0%	-1.02%	9.67%	-5.88%	3.74%	2.64%	-11.58%	0.44%	-3.13%	0%	-0.82%	0%	0%	0%	2.22%	0%	0%	0%	-1.97%
Net Income	-7.17M	-3.59M	-296K	1.2M	54K	-670K	-1.11M	1.21M	2.27M	-2.5M	-202K	1.97M	2.44M	3.88M	761K	616K	1.91M	1.67M	1.94M	3.67M
Net Margin %	-34.75%	-19.16%	-1.99%	8.08%	0.38%	-5.08%	-8.42%	9.17%	18.78%	-23.52%	-1.4%	11.78%	14.81%	24.67%	5.13%	3.93%	12.51%	11.36%	13.49%	20.12%
Net Income Growth %	-13387.04%	-435.67%	73.24%	-1.48%	-97.62%	73.22%	-447.52%	-38.31%	-6.85%	-164.4%	-126.54%	219.48%	27.84%	132.5%	-60.67%	-83.2%	116.7%	552.73%	520.65%	330.48%
Net Income (Continuing)	-7.17M	-3.59M	-296K	1.2M	54K	-670K	-1.11M	1.21M	2.27M	-2.5M	-202K	1.97M	2.44M	3.88M	761K	616K	1.91M	1.67M	1.94M	3.67M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	-0.29	-0.15	-0.01	0.05	0.00	-0.03	-0.05	0.05	0.10	-0.12	-0.01	0.09	0.11	0.18	0.04	0.03	0.09	0.08	0.09	0.18
EPS Growth %	-	-403.36%	74.4%	-8.39%	-97.7%	75.17%	-	-39.71%	-9.09%	-166.67%	-126.03%	201.99%	18.53%	125%	-60.92%	-83.28%	132%	700%	487.55%	314.29%
EPS (Basic)	-0.29	-0.15	-0.01	0.05	0.00	-0.03	-0.05	0.06	0.10	-0.12	-0.01	0.09	0.12	0.19	0.04	0.03	0.09	0.08	0.10	0.19
Diluted Shares Outstanding	24.37M	23.88M	23.14M	23.85M	23.15M	22.5M	22.19M	22.06M	21.99M	21.57M	21.25M	21.64M	21.83M	21.23M	20.83M	20.37M	20.54M	20.42M	20.73M	19.91M
Basic Shares Outstanding	24.37M	23.88M	23.14M	22.9M	22.67M	22.5M	22.19M	22.06M	21.77M	21.57M	21.25M	21.64M	20.85M	20.66M	20.45M	20.37M	20.21M	20.07M	19.9M	19.51M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-