The company maintains a manageable debt-to-equity ratio of 0.43, yet the $942.6 million in goodwill represents a significant portion of the $2.5 billion asset base that warrants ongoing impairment monitoring.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 |
|---|
| Total Current Assets | 1.12B | 1.06B | 953.78M | 937.02M | 815.25M | 643.1M | 634.77M | 582.17M | 331.74M | 246.2M | 245.39M | 188.16M | 160.31M | 146.3M | 207.7M | 240.18M | 145.85M | 146.1M | 185.84M | 193.75M | 201.15M | 241.97M | 265.44M | 110.05M | 114.54M | 123.76M | 90M | 61.8M | 45.4M |
| Cash & Short-Term Investments | 331.8M | 309.1M | 180.52M | 71.56M | 65.65M | 113.84M | 226.84M | 257.93M | 66.52M | 41.64M | 81.69M | 77.59M | 47.29M | 39.13M | 115.96M | 162.88M | 74.27M | 91.93M | 119.25M | 123.78M | 136.04M | 174.84M | 203.89M | 68.05M | 55.51M | 67.44M | 42.63M | 16.5M | 6.1M |
| Cash Only | 331.8M | 309.1M | 180.52M | 71.56M | 65.65M | 113.84M | 226.84M | 257.93M | 66.52M | 41.64M | 81.69M | 77.59M | 47.29M | 39.13M | 115.96M | 162.88M | 56.24M | 46.95M | 59.05M | 51.29M | 22.98M | 43.14M | 149M | 27.16M | 17.51M | 13.31M | 5.85M | 3.7M | 6.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.02M | 44.98M | 60.2M | 72.48M | 113.06M | 131.7M | 54.9M | 40.89M | 38M | 54.13M | 36.78M | 12.8M | 0 |
| Accounts Receivable | 365.05M | 388.06M | 415.47M | 507.29M | 447.85M | 291.73M | 210.73M | 176.22M | 143.81M | 113.67M | 95.89M | 53.79M | 59.66M | 48.24M | 49.45M | 45.84M | 43.66M | 28.59M | 33.11M | 36.2M | 34.52M | 40.03M | 41.61M | 22.98M | 31.8M | 34.93M | 28.13M | 28.9M | 17.1M |
| Days Sales Outstanding | 141.59 | 155.31 | 181.55 | 190.13 | 167.85 | 115.24 | 96.55 | 98.24 | 106.44 | 101.55 | 129.56 | 83.59 | 104.33 | 84.33 | 73.69 | 73.16 | 79.75 | 55.24 | 57.57 | 59.07 | 53.36 | 58.41 | 81.83 | 46.53 | 77.31 | 70.63 | 72.85 | 98.95 | 73 |
| Inventory | 361.69M | 332.92M | 335.3M | 337.22M | 270.34M | 221.64M | 178.09M | 137.11M | 108.58M | 81.07M | 58.28M | 31.96M | 31.66M | 37.43M | 25.84M | 18.54M | 17.62M | 16.8M | 24.69M | 22.41M | 19.87M | 16.69M | 10.75M | 10.73M | 14.54M | 12.84M | 15.97M | 12.4M | 9.1M |
| Days Inventory Outstanding | 183.2 | 184.81 | 191.41 | 187.3 | 150.15 | 150.14 | 147.81 | 135.78 | 148.26 | 136.34 | 146.33 | 93.6 | 101.36 | 108.33 | 86.73 | 68.49 | 73.68 | 73.45 | 107.52 | 82.38 | 74.83 | 72.13 | 64.79 | 63.15 | 101.58 | 78.35 | 171.26 | 152.39 | 123.94 |
| Other Current Assets | 58.19M | 27.64M | 22.49M | 20.95M | 23.91M | 782K | 16.61M | 90K | 3.76M | 1.43M | 3.4M | 21.09M | 18.07M | 19.13M | 13.86M | 11.85M | 7.76M | 5.31M | 8.79M | 1.64M | 6.5M | 2.66M | 3.82M | 4.78M | 5.62M | 3.21M | 3.26M | 4M | 13.1M |
| Total Non-Current Assets | 1.36B | 1.38B | 1.43B | 1.45B | 1.49B | 1.31B | 975.95M | 834.8M | 732.74M | 569.55M | 491.1M | 201.82M | 213.41M | 228.13M | 177.9M | 115.38M | 78.48M | 73.27M | 152.71M | 166.51M | 185.3M | 135.16M | 104.3M | 80.5M | 52.57M | 59.83M | 54.21M | 35.7M | 28.2M |
| Property, Plant & Equipment | 152.69M | 153.7M | 171.21M | 182.57M | 193.56M | 194.9M | 148.35M | 60M | 50.98M | 51.64M | 28.34M | 13.23M | 14.14M | 15.02M | 15.93M | 14.52M | 10.3M | 7.96M | 11.18M | 14.76M | 32.09M | 29.48M | 25.87M | 26.35M | 27.96M | 28.79M | 27.57M | 25.3M | 8.5M |
| Fixed Asset Turnover | 6.27x | 5.93x | 4.88x | 5.33x | 5.03x | 4.74x | 5.37x | 10.91x | 9.67x | 7.91x | 9.53x | 17.76x | 14.76x | 13.90x | 15.38x | 15.75x | 19.40x | 23.74x | 18.77x | 15.15x | 7.36x | 8.49x | 7.18x | 6.84x | 5.37x | 6.27x | 5.11x | 4.21x | 10.06x |
| Goodwill | 942.61M | 938.09M | 938.09M | 938.09M | 937.88M | 804.91M | 614.08M | 562.15M | 497.44M | 380.85M | 344.03M | 168.15M | 168.15M | 176.52M | 132.62M | 79.56M | 57.65M | 57.65M | 80.96M | 94.62M | 91.85M | 37.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 185.21M | 210.61M | 250.51M | 298.05M | 351.54M | 307.56M | 208.75M | 206.12M | 177.9M | 129.04M | 116.67M | 18M | 25.01M | 34.87M | 25.08M | 16.7M | 1.14M | 2.91M | 7.5M | 14.53M | 22.88M | 5.4M | 34.54M | 6.56M | 7.41M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | -66.79M | 0 | -17.81M | -13.63M | -4.86M | -11.84M | -12.41M | -15.22M | -11.67M | 3.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 8.08M | 5.16M | 6.69M | 8.54M | 6.19M | 4.67M | 4.78M | 6.53M | 6.41M | 8.02M | 2.07M | 2.45M | 6.11M | 1.72M | 4.27M | 4.6M | 3.97M | 4.74M | 53.07M | 40.52M | 30.95M | 58.71M | 40.28M | 46.27M | 16.76M | 28.83M | 26.64M | 10.4M | 19.7M |
| Total Assets | 2.48B | 2.43B | 2.38B | 2.39B | 2.3B | 1.96B | 1.61B | 1.42B | 1.06B | 815.75M | 736.5M | 389.99M | 373.71M | 374.43M | 385.61M | 355.56M | 224.34M | 219.37M | 338.55M | 360.26M | 386.45M | 377.13M | 369.74M | 190.56M | 167.11M | 183.58M | 144.22M | 97.5M | 73.6M |
| Asset Turnover | 0.39x | 0.37x | 0.35x | 0.41x | 0.42x | 0.47x | 0.49x | 0.46x | 0.46x | 0.50x | 0.37x | 0.60x | 0.56x | 0.56x | 0.64x | 0.64x | 0.89x | 0.86x | 0.62x | 0.62x | 0.61x | 0.66x | 0.50x | 0.95x | 0.90x | 0.98x | 0.98x | 1.09x | 1.16x |
| Asset Growth % | 13.05% | 2.35% | -0.52% | 3.77% | 17.86% | 21.38% | 13.67% | 33.11% | 30.49% | 10.76% | 88.85% | 4.36% | -0.19% | -2.9% | 8.45% | 58.49% | 2.26% | -35.2% | -6.03% | -6.77% | 2.47% | 2% | 94.03% | 14.03% | -8.97% | 27.3% | 47.91% | 32.47% | - |
| Total Current Liabilities | 350.5M | 300.38M | 234.42M | 233.26M | 193.93M | 150.82M | 125.92M | 98.03M | 71.68M | 72.84M | 67.64M | 33.28M | 32.93M | 30.82M | 36.94M | 36.21M | 36.44M | 65.39M | 179.76M | 53.07M | 57.74M | 42.8M | 50.98M | 25.54M | 18.49M | 22.37M | 21.8M | 19.5M | 12.5M |
| Accounts Payable | 104.07M | 79.12M | 81.07M | 103.99M | 98.67M | 47.95M | 41.88M | 39.03M | 21.32M | 27.48M | 26.72M | 6.93M | 7.05M | 4.81M | 9M | 7.97M | 10.53M | 3.77M | 15.17M | 14.66M | 14.2M | 8.63M | 10.88M | 5.24M | 4.67M | 6.64M | 9.23M | 5.6M | 3.4M |
| Days Payables Outstanding | 51.23 | 43.92 | 46.28 | 57.76 | 54.81 | 32.48 | 34.76 | 38.65 | 29.11 | 46.22 | 67.09 | 20.29 | 22.59 | 13.93 | 30.21 | 29.45 | 44.04 | 16.48 | 66.05 | 53.89 | 53.46 | 37.28 | 65.62 | 30.8 | 32.65 | 40.51 | 98.96 | 68.82 | 46.31 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 10.02M | 0 | 0 | 0 | 0 | 10M | 0 | 0 | 0 | 0 | 0 | 53K | 33.41M | 125.3M | 140K | 10.07M | 831K | 948K | 718K | 759K | 913K | 1.16M | 400K | 0 |
| Deferred Revenue (Current) | 515.52M | 126.8M | 73.92M | 56.56M | 15.49M | 38.18M | 18.97M | 11.29M | 12.6M | 6.36M | 7.37M | 7.48M | 5.9M | 5.79M | 4.86M | 6.14M | 8.05M | 7.84M | 16.24M | 13.38M | 12.84M | 8.16M | 5.85M | 2.74M | 5.29M | 11.69M | 0 | 0 | 0 |
| Other Current Liabilities | 120.12M | 51.32M | 36.4M | 30.42M | 44.81M | 14.63M | 41.27M | 18.9M | 16.39M | 20.59M | 13.28M | 9.88M | 9.99M | 8M | 9.89M | 16.29M | 12.51M | 10.61M | 15.55M | 1.27M | 3.25M | 3.13M | 14.43M | 2.44M | 7.76M | 3.13M | 11.42M | 13.5M | 9.1M |
| Current Ratio | 3.19x | 3.52x | 4.07x | 4.02x | 4.20x | 4.26x | 5.04x | 5.94x | 4.63x | 3.38x | 3.63x | 5.65x | 4.87x | 4.75x | 5.62x | 6.63x | 4.00x | 2.23x | 1.03x | 3.65x | 3.48x | 5.65x | 5.21x | 4.31x | 6.20x | 5.53x | 4.13x | 3.17x | 3.63x |
| Quick Ratio | 2.15x | 2.41x | 2.64x | 2.57x | 2.81x | 2.79x | 3.63x | 4.54x | 3.11x | 2.27x | 2.77x | 4.69x | 3.91x | 3.53x | 4.92x | 6.12x | 3.52x | 1.98x | 0.90x | 3.23x | 3.14x | 5.26x | 5.00x | 3.89x | 5.41x | 4.96x | 3.40x | 2.53x | 2.90x |
| Cash Conversion Cycle | 273.56 | 296.2 | 326.69 | 319.67 | 263.2 | 232.9 | 209.61 | 195.36 | 225.58 | 191.66 | 208.8 | 156.91 | 183.1 | 178.73 | 130.21 | 112.2 | 109.39 | 112.21 | 99.04 | 87.56 | 74.73 | 93.25 | 81 | 78.88 | 146.25 | 108.48 | 145.15 | 182.52 | 150.63 |
| Total Non-Current Liabilities | 653.12M | 660.93M | 671.71M | 591.42M | 573.3M | 320.17M | 100.02M | 34.21M | 220.91M | 17.48M | 195.81M | 6.57M | 13.63M | 15.11M | 15.56M | 17.92M | 8.79M | 8.95M | 12.28M | 138.54M | 136.72M | 136.5M | 137.9M | 12.36M | 12.9M | 13.43M | 14.05M | 600K | 100K |
| Long-Term Debt | 639.84M | 591.5M | 591.5M | 511.5M | 451.5M | 200M | 0 | 0 | 195M | 0 | 182.28M | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 18K | 125.08M | 125.63M | 135M | 135.83M | 11.6M | 12.32M | 12.98M | 14.05M | 600K | 0 |
| Capital Lease Obligations | 157.33M | 52.74M | 62.58M | 66.8M | 69.89M | 71.51M | 66.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 32.4M | 28.81M | 13.89M | 17.81M | 13.63M | 4.86M | 11.84M | 3.11M | 5.91M | 7.72M | 7.77M | 3.88M | 0 | 0 | 285K | 392K | 8.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 13.28M | 16.69M | 17.63M | 13.12M | 19.52M | 19.85M | 19.15M | 16.39M | 12.27M | 12.63M | 1.69M | 2.53M | 7.72M | 4.15M | 3.39M | 8.49M | 2.07M | 1.07M | 11.98M | 13.06M | 2.36M | 1.5M | 2.08M | 759K | 581K | 337K | 0 | 0 | 100K |
| Total Liabilities | 1B | 961.3M | 906.13M | 824.68M | 767.23M | 470.99M | 225.94M | 132.24M | 292.59M | 90.33M | 263.45M | 39.85M | 46.56M | 45.93M | 52.5M | 54.13M | 45.23M | 74.33M | 192.04M | 191.61M | 194.46M | 179.3M | 188.88M | 37.9M | 31.39M | 35.8M | 35.86M | 20.1M | 12.6M |
| Total Debt | 639.84M | 644.24M | 654.08M | 578.3M | 521.39M | 281.53M | 66.98M | 0 | 195M | 0 | 192.28M | 0 | 0 | 0 | 0 | 0 | 53K | 33.41M | 125.32M | 125.22M | 135.69M | 135.83M | 136.78M | 12.32M | 13.08M | 14.01M | 15.21M | 1M | 0 |
| Net Debt | 308.04M | 335.14M | 473.56M | 506.73M | 455.73M | 167.69M | -159.86M | -257.93M | 128.48M | -41.64M | 110.58M | -77.59M | -47.29M | -39.13M | -115.96M | -162.88M | -56.19M | -13.54M | 66.27M | 73.93M | 112.71M | 92.69M | -12.22M | -14.84M | -4.44M | 699K | 9.36M | -2.7M | -6.1M |
| Debt / Equity | 0.43x | 0.44x | 0.44x | 0.37x | 0.34x | 0.19x | 0.05x | - | 0.25x | - | 0.41x | - | - | - | - | - | 0.00x | 0.23x | 0.86x | 0.74x | 0.71x | 0.69x | 0.76x | 0.08x | 0.10x | 0.09x | 0.14x | 0.01x | - |
| Debt / EBITDA | 21.81x | 10.32x | - | 7.64x | 6.89x | 1.90x | 0.48x | - | 2.18x | - | 4.84x | - | - | - | - | - | 0.00x | 1.95x | - | - | - | 2.56x | 3.51x | 0.36x | 0.60x | 0.31x | 0.39x | 0.04x | - |
| Net Debt / EBITDA | 10.50x | 5.37x | - | 6.70x | 6.02x | 1.13x | -1.14x | -2.10x | 1.44x | -0.60x | 2.78x | -2.41x | -5.76x | - | -2.78x | -4.89x | -2.32x | -0.79x | - | - | - | 1.75x | -0.31x | -0.44x | -0.20x | 0.02x | 0.24x | -0.12x | -0.37x |
| Interest Coverage | -0.57x | -0.51x | -4.41x | -0.93x | -0.93x | 78.72x | 94.37x | 8.71x | 15.94x | 5.11x | 26.30x | 553.79x | -119.67x | -638.03x | 783.85x | 336.47x | 50.06x | 4.14x | -9.03x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.48B | 1.47B | 1.47B | 1.57B | 1.54B | 1.48B | 1.38B | 1.28B | 771.89M | 725.42M | 473.04M | 350.14M | 327.15M | 328.5M | 333.1M | 301.44M | 179.11M | 145.04M | 146.51M | 168.66M | 191.99M | 197.83M | 180.86M | 152.66M | 135.72M | 147.79M | 108.36M | 77.4M | 61M |
| Equity Growth % | 2.9% | 0.05% | -5.99% | 1.92% | 3.57% | 7.18% | 7.79% | 66.44% | 6.41% | 53.35% | 35.1% | 7.03% | -0.41% | -1.38% | 10.51% | 68.29% | 23.49% | -1.01% | -13.13% | -12.15% | -2.95% | 9.38% | 18.47% | 12.47% | -8.16% | 36.39% | 40% | 26.89% | - |
| Book Value per Share | 24.88 | 25.08 | 25.51 | 27.70 | 27.18 | 26.75 | 25.13 | 26.49 | 16.26 | 16.86 | 13.48 | 10.63 | 10.55 | 10.90 | 11.07 | 11.50 | 7.78 | 6.47 | 6.77 | 7.95 | 9.15 | 7.62 | 8.14 | 6.93 | 5.92 | 6.40 | 4.77 | 3.58 | 3.29 |
| Total Shareholders' Equity | 1.48B | 1.47B | 1.47B | 1.57B | 1.54B | 1.48B | 1.38B | 1.28B | 771.89M | 725.42M | 473.04M | 350.14M | 327.15M | 328.5M | 333.1M | 301.44M | 179.11M | 145.04M | 146.51M | 168.66M | 191.99M | 197.83M | 180.86M | 152.66M | 135.72M | 147.79M | 108.36M | 77.4M | 61M |
| Common Stock | 595K | 590K | 581K | 570K | 557K | 552K | 547K | 542K | 469K | 463K | 387K | 326K | 312K | 304K | 297K | 291K | 229K | 224K | 220K | 214K | 210K | 210K | 223K | 223K | 222K | 218K | 214K | 100K | 0 |
| Retained Earnings | 151.42M | 181.9M | 219.8M | 357.44M | 385.77M | 374.5M | 312.45M | 226.74M | 179.97M | 139.09M | 114.21M | 94.47M | 84.1M | 95.52M | 108.73M | 86.11M | 67.67M | 39.31M | 40.58M | 75.99M | 113.81M | 188.09M | 157.91M | 140.14M | 120.35M | 104.53M | 73.84M | 48.9M | 35.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.34M | -40.2M | -34.99M | 0 | 0 | 0 | 0 |
| Accumulated OCI | 10.88M | 3.5M | 9.99M | 11.83M | 5.53M | -339K | -2.88M | -1.29M | 1.29M | 1.07M | 947K | 776K | 1.01M | 962K | 1.31M | 1.25M | 942K | 657K | 5.45M | 3.12M | -28K | -843K | 180K | 314K | 280K | 470K | -141K | -100K | -12.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operational execution and margin compression
According to the provided balance sheet data, Mercury Systems has maintained a remarkably static total asset base of approximately $2.5 billion over the last ten quarters, suggesting that the company's capital deployment strategy has failed to drive meaningful expansion in its underlying productive capacity or market footprint.
The lack of asset growth despite ongoing revenue volatility indicates that the company is essentially treading water in terms of scale. Investors should monitor whether this stagnation reflects a deliberate pivot toward capital efficiency or an inability to identify accretive investment opportunities in the current defense environment.
As reported in financial statements, Mercury Systems maintains a debt-to-equity ratio consistently hovering near 0.45, which, while not inherently alarming, appears to be underutilized given the company's inability to convert these borrowed funds into positive operating margins or sustained earnings growth for shareholders.
The debt load of approximately $640 million appears to be a legacy of past acquisition activity rather than a strategic tool for current growth. The persistence of this leverage without a corresponding improvement in profitability suggests that the company's capital structure may be weighing on returns rather than enhancing them.
Based on reported figures, goodwill accounts for nearly $943 million of the company's $2.5 billion in total assets, representing a significant portion of the balance sheet that warrants further investigation regarding potential impairment risks if the firm's current operational turnaround fails to materialize as expected.
The heavy reliance on intangible assets suggests that the company's value is tied more to past acquisitions than to tangible manufacturing infrastructure. This concentration creates a vulnerability where any sustained decline in program performance could necessitate significant write-downs, further eroding the equity base.
As indicated by recent quarterly filings, Mercury Systems has bolstered its cash position to $331.8 million in 2026Q3, providing a liquidity buffer that appears sufficient to navigate near-term operational challenges and the inherent volatility of its project-based defense electronics business model.
The current ratio of 3.19 suggests a comfortable margin of safety for meeting short-term obligations. However, the accumulation of cash without a clear deployment strategy may indicate that management is prioritizing liquidity preservation over the aggressive reinvestment needed to fix the company's underlying margin issues.
According to historical balance sheet data, retained earnings have trended downward from $275.1 million in 2024Q2 to $151.4 million in 2026Q3, reflecting the cumulative impact of recent net losses and the company's struggle to generate consistent internal value creation for its equity holders.
This steady decline in retained earnings is a concerning indicator of the company's inability to translate its defense program participation into bottom-line growth. Investors should monitor this trend closely, as a continued depletion of equity could eventually limit the company's financial flexibility and strategic options.
Quick answers to the most common questions about buying MRCY stock.
As of 2025, Mercury Systems, Inc. (MRCY) had total assets of $2.43B including $1.06B in current assets.
Mercury Systems, Inc. (MRCY) carries total debt of $644.2M, offset by $309.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Mercury Systems, Inc. (MRCY) has total shareholders' equity (book value) of $1.47B ($25.08 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Mercury Systems, Inc. (MRCY) reported a current ratio of 3.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.