VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MRCY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MRCYMercury Systems, Inc.
$73.55$4.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMRCYBalance Sheet

Mercury Systems, Inc. (MRCY) Balance Sheet

29Y historyFree accessUpdated daily

Total debt fell to $487.3M from $682.0M in 2024Q3, lowering D/E to 0.33, but retained earnings eroded to $152.2M from $230.6M, and goodwill of $942.4M (over 40% of assets) signals potential impairment risk.

Income StatementBalance SheetCash FlowRatios

MRCY Balance Sheet

Annual statement

MRCY Balance Sheet

Mercury Systems, Inc. (MRCY) balance sheet — 29-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricJul'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98
Total Current Assets973.44M1.06B953.78M937.02M815.25M643.1M634.77M582.17M331.74M246.2M245.39M188.16M160.31M146.3M207.7M240.18M145.85M146.1M185.84M193.75M201.15M241.97M265.44M110.05M114.54M123.76M90M61.8M45.4M
Cash & Short-Term Investments214.31M309.1M180.52M71.56M65.65M113.84M226.84M257.93M66.52M41.64M81.69M77.59M47.29M39.13M115.96M162.88M74.27M91.93M119.25M123.78M136.04M174.84M203.89M68.05M55.51M67.44M42.63M16.5M6.1M
Cash Only214.31M309.1M180.52M71.56M65.65M113.84M226.84M257.93M66.52M41.64M81.69M77.59M47.29M39.13M115.96M162.88M56.24M46.95M59.05M51.29M22.98M43.14M149M27.16M17.51M13.31M5.85M3.7M6.1M
Short-Term Investments000000000000000018.02M44.98M60.2M72.48M113.06M131.7M54.9M40.89M38M54.13M36.78M12.8M0
Accounts Receivable354.98M388.06M415.47M507.29M447.85M291.73M210.73M176.22M143.81M113.67M95.89M53.79M59.66M48.24M49.45M45.84M43.66M28.59M33.11M36.2M34.52M40.03M41.61M22.98M31.8M34.93M28.13M28.9M17.1M
Days Sales Outstanding131.73155.31181.55190.13167.85115.2496.5598.24106.44101.55129.5683.59104.3384.3373.6973.1679.7555.2457.5759.0753.3658.4181.8346.5377.3170.6372.8598.9573
Inventory366.97M332.92M335.3M337.22M270.34M221.64M178.09M137.11M108.58M81.07M58.28M31.96M31.66M37.43M25.84M18.54M17.62M16.8M24.69M22.41M19.87M16.69M10.75M10.73M14.54M12.84M15.97M12.4M9.1M
Days Inventory Outstanding180.67184.81191.41187.3150.15150.14147.81135.78148.26136.34146.3393.6101.36108.3386.7368.4973.6873.45107.5282.3874.8372.1364.7963.15101.5878.35171.26152.39123.94
Other Current Assets37.18M27.64M22.49M20.95M23.91M782K16.61M90K3.76M1.43M3.4M21.09M18.07M19.13M13.86M11.85M7.76M5.31M8.79M1.64M6.5M2.66M3.82M4.78M5.62M3.21M3.26M4M13.1M
Total Non-Current Assets1.35B1.38B1.43B1.45B1.49B1.31B975.95M834.8M732.74M569.55M491.1M201.82M213.41M228.13M177.9M115.38M78.48M73.27M152.71M166.51M185.3M135.16M104.3M80.5M52.57M59.83M54.21M35.7M28.2M
Property, Plant & Equipment156.13M153.7M171.21M182.57M193.56M194.9M148.35M60M50.98M51.64M28.34M13.23M14.14M15.02M15.93M14.52M10.3M7.96M11.18M14.76M32.09M29.48M25.87M26.35M27.96M28.79M27.57M25.3M8.5M
Fixed Asset Turnover6.30x5.93x4.88x5.33x5.03x4.74x5.37x10.91x9.67x7.91x9.53x17.76x14.76x13.90x15.38x15.75x19.40x23.74x18.77x15.15x7.36x8.49x7.18x6.84x5.37x6.27x5.11x4.21x10.06x
Goodwill942.42M938.09M938.09M938.09M937.88M804.91M614.08M562.15M497.44M380.85M344.03M168.15M168.15M176.52M132.62M79.56M57.65M57.65M80.96M94.62M91.85M37.08M0000000
Intangible Assets175.82M210.61M250.51M298.05M351.54M307.56M208.75M206.12M177.9M129.04M116.67M18M25.01M34.87M25.08M16.7M1.14M2.91M7.5M14.53M22.88M5.4M34.54M6.56M7.41M0000
Long-Term Investments00000-66.79M0-17.81M-13.63M-4.86M-11.84M-12.41M-15.22M-11.67M3.06M00000000000000
Other Non-Current Assets7.78M5.16M6.69M8.54M6.19M4.67M4.78M6.53M6.41M8.02M2.07M2.45M6.11M1.72M4.27M4.6M3.97M4.74M53.07M40.52M30.95M58.71M40.28M46.27M16.76M28.83M26.64M10.4M19.7M
Total Assets2.32B2.43B2.38B2.39B2.3B1.96B1.61B1.42B1.06B815.75M736.5M389.99M373.71M374.43M385.61M355.56M224.34M219.37M338.55M360.26M386.45M377.13M369.74M190.56M167.11M183.58M144.22M97.5M73.6M
Asset Turnover0.42x0.37x0.35x0.41x0.42x0.47x0.49x0.46x0.46x0.50x0.37x0.60x0.56x0.56x0.64x0.64x0.89x0.86x0.62x0.62x0.61x0.66x0.50x0.95x0.90x0.98x0.98x1.09x1.16x
Asset Growth %-4.6%2.35%-0.52%3.77%17.86%21.38%13.67%33.11%30.49%10.76%88.85%4.36%-0.19%-2.9%8.45%58.49%2.26%-35.2%-6.03%-6.77%2.47%2%94.03%14.03%-8.97%27.3%47.91%32.47%-
Total Current Liabilities328.52M300.38M234.42M233.26M193.93M150.82M125.92M98.03M71.68M72.84M67.64M33.28M32.93M30.82M36.94M36.21M36.44M65.39M179.76M53.07M57.74M42.8M50.98M25.54M18.49M22.37M21.8M19.5M12.5M
Accounts Payable91.04M79.12M81.07M103.99M98.67M47.95M41.88M39.03M21.32M27.48M26.72M6.93M7.05M4.81M9M7.97M10.53M3.77M15.17M14.66M14.2M8.63M10.88M5.24M4.67M6.64M9.23M5.6M3.4M
Days Payables Outstanding44.8243.9246.2857.7654.8132.4834.7638.6529.1146.2267.0920.2922.5913.9330.2129.4544.0416.4866.0553.8953.4637.2865.6230.832.6540.5198.9668.8246.31
Short-Term Debt0000010.02M000010M0000053K33.41M125.3M140K10.07M831K948K718K759K913K1.16M400K0
Deferred Revenue (Current)149.56M126.8M73.92M56.56M15.49M38.18M18.97M11.29M12.6M6.36M7.37M7.48M5.9M5.79M4.86M6.14M8.05M7.84M16.24M13.38M12.84M8.16M5.85M2.74M5.29M11.69M000
Other Current Liabilities87.92M51.32M36.4M30.42M44.81M14.63M41.27M18.9M16.39M20.59M13.28M9.88M9.99M8M9.89M16.29M12.51M10.61M15.55M1.27M3.25M3.13M14.43M2.44M7.76M3.13M11.42M13.5M9.1M
Current Ratio2.96x3.52x4.07x4.02x4.20x4.26x5.04x5.94x4.63x3.38x3.63x5.65x4.87x4.75x5.62x6.63x4.00x2.23x1.03x3.65x3.48x5.65x5.21x4.31x6.20x5.53x4.13x3.17x3.63x
Quick Ratio1.85x2.41x2.64x2.57x2.81x2.79x3.63x4.54x3.11x2.27x2.77x4.69x3.91x3.53x4.92x6.12x3.52x1.98x0.90x3.23x3.14x5.26x5.00x3.89x5.41x4.96x3.40x2.53x2.90x
Cash Conversion Cycle267.58296.2326.69319.67263.2232.9209.61195.36225.58191.66208.8156.91183.1178.73130.21112.2109.39112.2199.0487.5674.7393.258178.88146.25108.48145.15182.52150.63
Total Non-Current Liabilities496.79M660.93M671.71M591.42M573.3M320.17M100.02M34.21M220.91M17.48M195.81M6.57M13.63M15.11M15.56M17.92M8.79M8.95M12.28M138.54M136.72M136.5M137.9M12.36M12.9M13.43M14.05M600K100K
Long-Term Debt441.5M591.5M591.5M511.5M451.5M200M00195M0182.28M0000002K18K125.08M125.63M135M135.83M11.6M12.32M12.98M14.05M600K0
Capital Lease Obligations45.83M52.74M62.58M66.8M69.89M71.51M66.98M000000000000000000108K000
Deferred Tax Liabilities000032.4M28.81M13.89M17.81M13.63M4.86M11.84M3.11M5.91M7.72M7.77M3.88M00285K392K8.73M00000000
Other Non-Current Liabilities9.46M16.69M17.63M13.12M19.52M19.85M19.15M16.39M12.27M12.63M1.69M2.53M7.72M4.15M3.39M8.49M2.07M1.07M11.98M13.06M2.36M1.5M2.08M759K581K337K00100K
Total Liabilities825.32M961.3M906.13M824.68M767.23M470.99M225.94M132.24M292.59M90.33M263.45M39.85M46.56M45.93M52.5M54.13M45.23M74.33M192.04M191.61M194.46M179.3M188.88M37.9M31.39M35.8M35.86M20.1M12.6M
Total Debt487.33M644.24M654.08M578.3M521.39M281.53M66.98M0195M0192.28M0000053K33.41M125.32M125.22M135.69M135.83M136.78M12.32M13.08M14.01M15.21M1M0
Net Debt273.02M335.14M473.56M506.73M455.73M167.69M-159.86M-257.93M128.48M-41.64M110.58M-77.59M-47.29M-39.13M-115.96M-162.88M-56.19M-13.54M66.27M73.93M112.71M92.69M-12.22M-14.84M-4.44M699K9.36M-2.7M-6.1M
Debt / Equity0.33x0.44x0.44x0.37x0.34x0.19x0.05x-0.25x-0.41x-----0.00x0.23x0.86x0.74x0.71x0.69x0.76x0.08x0.10x0.09x0.14x0.01x-
Debt / EBITDA5.20x10.32x-7.64x6.89x1.90x0.48x-2.18x-4.84x-----0.00x1.95x---2.56x3.51x0.36x0.60x0.31x0.39x0.04x-
Net Debt / EBITDA2.92x5.37x-6.70x6.02x1.13x-1.14x-2.10x1.44x-0.60x2.78x-2.41x-5.76x--2.78x-4.89x-2.32x-0.79x---1.75x-0.31x-0.44x-0.20x0.02x0.24x-0.12x-0.37x
Interest Coverage0.71x-0.51x-4.41x-0.93x-0.93x78.72x94.37x8.71x15.94x5.11x26.30x553.79x-119.67x-638.03x783.85x336.47x50.06x4.14x-9.03x----------
Total Equity1.5B1.47B1.47B1.57B1.54B1.48B1.38B1.28B771.89M725.42M473.04M350.14M327.15M328.5M333.1M301.44M179.11M145.04M146.51M168.66M191.99M197.83M180.86M152.66M135.72M147.79M108.36M77.4M61M
Equity Growth %1.63%0.05%-5.99%1.92%3.57%7.18%7.79%66.44%6.41%53.35%35.1%7.03%-0.41%-1.38%10.51%68.29%23.49%-1.01%-13.13%-12.15%-2.95%9.38%18.47%12.47%-8.16%36.39%40%26.89%-
Book Value per Share25.1825.0825.5127.7027.1826.7525.1326.4916.2616.8613.4810.6310.5510.9011.0711.507.786.476.777.959.157.628.146.935.926.404.773.583.29
Total Shareholders' Equity1.5B1.47B1.47B1.57B1.54B1.48B1.38B1.28B771.89M725.42M473.04M350.14M327.15M328.5M333.1M301.44M179.11M145.04M146.51M168.66M191.99M197.83M180.86M152.66M135.72M147.79M108.36M77.4M61M
Common Stock596K590K581K570K557K552K547K542K469K463K387K326K312K304K297K291K229K224K220K214K210K210K223K223K222K218K214K100K0
Retained Earnings152.22M181.9M219.8M357.44M385.77M374.5M312.45M226.74M179.97M139.09M114.21M94.47M84.1M95.52M108.73M86.11M67.67M39.31M40.58M75.99M113.81M188.09M157.91M140.14M120.35M104.53M73.84M48.9M35.5M
Treasury Stock0000000000000000000000-31.34M-40.2M-34.99M0000
Accumulated OCI11.23M3.5M9.99M11.83M5.53M-339K-2.88M-1.29M1.29M1.07M947K776K1.01M962K1.31M1.25M942K657K5.45M3.12M-28K-843K180K314K280K470K-141K-100K-12.2M
Minority Interest00000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Margin recovery sustainability uncertain

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Leverage Reduction and Cash Build

Total debt fell from $682.0M in 2024Q3 to $487.3M in 2026Q4, while cash rose from $142.6M to $214.3M, per reported financials, signaling a deliberate deleveraging trajectory.

The balance sheet has strengthened over the past ten quarters, with debt-to-equity declining from 0.46 to 0.33 and the current ratio improving from 4.58 to 2.96, though the latter reflects a lower cash buffer relative to current liabilities. This deleveraging appears to be a strategic shift away from the prior acquisition-heavy model, as evidenced by the reduction in total debt of nearly $195M. The trajectory suggests management is prioritizing balance sheet repair over growth, which may support future financial flexibility but could also indicate limited confidence in near-term organic expansion.

Debt Reduction Eases Refinancing Risk

Total debt dropped to $487.3M in 2026Q4 from $682.0M in 2024Q3, with D/E at 0.33, according to recent SEC filings, indicating reduced leverage and lower refinancing pressure.

The $194.7M reduction in total debt over ten quarters, coupled with a stable cash position, suggests that debt repayment has been a primary use of cash flow, likely funded by operating cash generation and working capital releases. With D/E now at 0.33, the company appears less vulnerable to interest rate fluctuations, though the absolute debt level of $487.3M still represents a meaningful fixed obligation. The reduction may also signal a shift away from the prior acquisition strategy, as the company focuses on internal operational improvements rather than external growth.

Asset Mix Reflects Acquisition Legacy

Goodwill of $942.4M represents over 40% of total assets, while PPE net is only $156.1M, per financial statements, indicating an asset-light model heavily reliant on acquired intangibles.

The balance sheet is dominated by goodwill and intangibles from past acquisitions, which have not yet been impaired despite negative TTM net income, suggesting management may believe the carrying values remain supportable. The modest PPE base of $156.1M, which has declined from $177.2M in 2024Q3, indicates limited capital intensity and a reliance on outsourced manufacturing or leased facilities. This asset mix implies that the company's value is tied to its intellectual property and program relationships rather than physical assets, which could be a source of risk if defense programs are cancelled or if the open-architecture trend erodes proprietary advantages.

Retained Earnings Erosion Signals Strain

Retained earnings fell from $230.6M in 2024Q3 to $152.2M in 2026Q4, per reported figures, reflecting cumulative losses that have eroded equity quality despite stable total equity.

The $78.4M decline in retained earnings over ten quarters, driven by negative net income, indicates that the company is consuming its historical earnings buffer, which may limit future dividend capacity or buyback flexibility. Total equity has remained stable near $1.5B, but this is partly due to stock-based compensation and other comprehensive income items that offset the retained earnings drain. The erosion of retained earnings, combined with minimal share repurchases, suggests that equity quality is weakening even as the balance sheet deleverages, which may warrant monitoring for further deterioration.

Liquidity Buffer Remains Adequate

Cash of $214.3M and a current ratio of 2.96 in 2026Q4, as reported in financial statements, provide a solid buffer against operational shocks, though cash has declined from $331.8M in 2026Q3.

The current ratio of 2.96 remains comfortably above 1.0, indicating that current assets are nearly three times current liabilities, which provides a cushion for working capital swings common in defense contracting. However, cash declined by $117.5M from 2026Q3 to 2026Q4, likely due to debt repayment and seasonal working capital needs, which suggests that the liquidity buffer is not static. With TTM operating cash flow of $292.2M, the company appears capable of covering its near-term obligations, but the decline in cash warrants monitoring to ensure it does not signal a broader cash flow strain.

Deferred Revenue Signals Demand Momentum

Deferred revenue rose to $149.6M in 2026Q4 from $70.7M in 2024Q3, per financial statements, indicating strong customer prepayments and improving demand visibility.

The doubling of deferred revenue over ten quarters suggests that customers are increasingly prepaying for products and services, which may reflect strengthening demand for Mercury's defense electronics offerings. This increase aligns with the record bookings and backlog commentary, indicating that the company has a growing pipeline of contracted work that could convert to revenue in future periods. However, the pace of conversion remains uncertain, as evidenced by the modest revenue growth relative to backlog, and investors should monitor whether deferred revenue continues to grow or begins to normalize.

Goodwill Impairment Risk Looms

Goodwill of $942.4M, over 40% of total assets, has not been impaired despite negative TTM net income, per reported figures, suggesting potential impairment risk if margins fail to recover.

The large goodwill balance, stemming from past acquisitions, represents a significant risk to the balance sheet if the company's profitability does not improve. With TTM net margin at -3.0% and operating margin near zero, the carrying value of goodwill may not be fully supported by future cash flows, which could lead to a substantial non-cash impairment charge. Such a charge would reduce equity and could further pressure the stock, though it would not impact cash flow. Investors should monitor the company's margin trajectory and any impairment testing disclosures in upcoming filings.

MRCY — Frequently Asked Questions

Quick answers to the most common questions about buying MRCY stock.

What are the total assets of Mercury Systems, Inc. (MRCY)?

As of 2026, Mercury Systems, Inc. (MRCY) had total assets of $2.32B including $973.4M in current assets.

How much debt does Mercury Systems, Inc. (MRCY) have?

Mercury Systems, Inc. (MRCY) carries total debt of $487.3M, offset by $214.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Mercury Systems, Inc.?

Mercury Systems, Inc. (MRCY) has total shareholders' equity (book value) of $1.50B ($25.18 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Mercury Systems, Inc.'s current ratio and liquidity?

Mercury Systems, Inc. (MRCY) reported a current ratio of 2.96x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.