VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MRCYMercury Systems, Inc.
$109.38$6.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMRCYBalance Sheet

Mercury Systems, Inc. (MRCY) Balance Sheet

28Y historyFree accessUpdated daily

The company maintains a manageable debt-to-equity ratio of 0.43, yet the $942.6 million in goodwill represents a significant portion of the $2.5 billion asset base that warrants ongoing impairment monitoring.

MRCY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98
Total Current Assets1.12B1.06B953.78M937.02M815.25M643.1M634.77M582.17M331.74M246.2M245.39M188.16M160.31M146.3M207.7M240.18M145.85M146.1M185.84M193.75M201.15M241.97M265.44M110.05M114.54M123.76M90M61.8M45.4M
Cash & Short-Term Investments331.8M309.1M180.52M71.56M65.65M113.84M226.84M257.93M66.52M41.64M81.69M77.59M47.29M39.13M115.96M162.88M74.27M91.93M119.25M123.78M136.04M174.84M203.89M68.05M55.51M67.44M42.63M16.5M6.1M
Cash Only331.8M309.1M180.52M71.56M65.65M113.84M226.84M257.93M66.52M41.64M81.69M77.59M47.29M39.13M115.96M162.88M56.24M46.95M59.05M51.29M22.98M43.14M149M27.16M17.51M13.31M5.85M3.7M6.1M
Short-Term Investments000000000000000018.02M44.98M60.2M72.48M113.06M131.7M54.9M40.89M38M54.13M36.78M12.8M0
Accounts Receivable365.05M388.06M415.47M507.29M447.85M291.73M210.73M176.22M143.81M113.67M95.89M53.79M59.66M48.24M49.45M45.84M43.66M28.59M33.11M36.2M34.52M40.03M41.61M22.98M31.8M34.93M28.13M28.9M17.1M
Days Sales Outstanding141.59155.31181.55190.13167.85115.2496.5598.24106.44101.55129.5683.59104.3384.3373.6973.1679.7555.2457.5759.0753.3658.4181.8346.5377.3170.6372.8598.9573
Inventory361.69M332.92M335.3M337.22M270.34M221.64M178.09M137.11M108.58M81.07M58.28M31.96M31.66M37.43M25.84M18.54M17.62M16.8M24.69M22.41M19.87M16.69M10.75M10.73M14.54M12.84M15.97M12.4M9.1M
Days Inventory Outstanding183.2184.81191.41187.3150.15150.14147.81135.78148.26136.34146.3393.6101.36108.3386.7368.4973.6873.45107.5282.3874.8372.1364.7963.15101.5878.35171.26152.39123.94
Other Current Assets58.19M27.64M22.49M20.95M23.91M782K16.61M90K3.76M1.43M3.4M21.09M18.07M19.13M13.86M11.85M7.76M5.31M8.79M1.64M6.5M2.66M3.82M4.78M5.62M3.21M3.26M4M13.1M
Total Non-Current Assets1.36B1.38B1.43B1.45B1.49B1.31B975.95M834.8M732.74M569.55M491.1M201.82M213.41M228.13M177.9M115.38M78.48M73.27M152.71M166.51M185.3M135.16M104.3M80.5M52.57M59.83M54.21M35.7M28.2M
Property, Plant & Equipment152.69M153.7M171.21M182.57M193.56M194.9M148.35M60M50.98M51.64M28.34M13.23M14.14M15.02M15.93M14.52M10.3M7.96M11.18M14.76M32.09M29.48M25.87M26.35M27.96M28.79M27.57M25.3M8.5M
Fixed Asset Turnover6.27x5.93x4.88x5.33x5.03x4.74x5.37x10.91x9.67x7.91x9.53x17.76x14.76x13.90x15.38x15.75x19.40x23.74x18.77x15.15x7.36x8.49x7.18x6.84x5.37x6.27x5.11x4.21x10.06x
Goodwill942.61M938.09M938.09M938.09M937.88M804.91M614.08M562.15M497.44M380.85M344.03M168.15M168.15M176.52M132.62M79.56M57.65M57.65M80.96M94.62M91.85M37.08M0000000
Intangible Assets185.21M210.61M250.51M298.05M351.54M307.56M208.75M206.12M177.9M129.04M116.67M18M25.01M34.87M25.08M16.7M1.14M2.91M7.5M14.53M22.88M5.4M34.54M6.56M7.41M0000
Long-Term Investments00000-66.79M0-17.81M-13.63M-4.86M-11.84M-12.41M-15.22M-11.67M3.06M00000000000000
Other Non-Current Assets8.08M5.16M6.69M8.54M6.19M4.67M4.78M6.53M6.41M8.02M2.07M2.45M6.11M1.72M4.27M4.6M3.97M4.74M53.07M40.52M30.95M58.71M40.28M46.27M16.76M28.83M26.64M10.4M19.7M
Total Assets2.48B2.43B2.38B2.39B2.3B1.96B1.61B1.42B1.06B815.75M736.5M389.99M373.71M374.43M385.61M355.56M224.34M219.37M338.55M360.26M386.45M377.13M369.74M190.56M167.11M183.58M144.22M97.5M73.6M
Asset Turnover0.39x0.37x0.35x0.41x0.42x0.47x0.49x0.46x0.46x0.50x0.37x0.60x0.56x0.56x0.64x0.64x0.89x0.86x0.62x0.62x0.61x0.66x0.50x0.95x0.90x0.98x0.98x1.09x1.16x
Asset Growth %13.05%2.35%-0.52%3.77%17.86%21.38%13.67%33.11%30.49%10.76%88.85%4.36%-0.19%-2.9%8.45%58.49%2.26%-35.2%-6.03%-6.77%2.47%2%94.03%14.03%-8.97%27.3%47.91%32.47%-
Total Current Liabilities350.5M300.38M234.42M233.26M193.93M150.82M125.92M98.03M71.68M72.84M67.64M33.28M32.93M30.82M36.94M36.21M36.44M65.39M179.76M53.07M57.74M42.8M50.98M25.54M18.49M22.37M21.8M19.5M12.5M
Accounts Payable104.07M79.12M81.07M103.99M98.67M47.95M41.88M39.03M21.32M27.48M26.72M6.93M7.05M4.81M9M7.97M10.53M3.77M15.17M14.66M14.2M8.63M10.88M5.24M4.67M6.64M9.23M5.6M3.4M
Days Payables Outstanding51.2343.9246.2857.7654.8132.4834.7638.6529.1146.2267.0920.2922.5913.9330.2129.4544.0416.4866.0553.8953.4637.2865.6230.832.6540.5198.9668.8246.31
Short-Term Debt0000010.02M000010M0000053K33.41M125.3M140K10.07M831K948K718K759K913K1.16M400K0
Deferred Revenue (Current)515.52M126.8M73.92M56.56M15.49M38.18M18.97M11.29M12.6M6.36M7.37M7.48M5.9M5.79M4.86M6.14M8.05M7.84M16.24M13.38M12.84M8.16M5.85M2.74M5.29M11.69M000
Other Current Liabilities120.12M51.32M36.4M30.42M44.81M14.63M41.27M18.9M16.39M20.59M13.28M9.88M9.99M8M9.89M16.29M12.51M10.61M15.55M1.27M3.25M3.13M14.43M2.44M7.76M3.13M11.42M13.5M9.1M
Current Ratio3.19x3.52x4.07x4.02x4.20x4.26x5.04x5.94x4.63x3.38x3.63x5.65x4.87x4.75x5.62x6.63x4.00x2.23x1.03x3.65x3.48x5.65x5.21x4.31x6.20x5.53x4.13x3.17x3.63x
Quick Ratio2.15x2.41x2.64x2.57x2.81x2.79x3.63x4.54x3.11x2.27x2.77x4.69x3.91x3.53x4.92x6.12x3.52x1.98x0.90x3.23x3.14x5.26x5.00x3.89x5.41x4.96x3.40x2.53x2.90x
Cash Conversion Cycle273.56296.2326.69319.67263.2232.9209.61195.36225.58191.66208.8156.91183.1178.73130.21112.2109.39112.2199.0487.5674.7393.258178.88146.25108.48145.15182.52150.63
Total Non-Current Liabilities653.12M660.93M671.71M591.42M573.3M320.17M100.02M34.21M220.91M17.48M195.81M6.57M13.63M15.11M15.56M17.92M8.79M8.95M12.28M138.54M136.72M136.5M137.9M12.36M12.9M13.43M14.05M600K100K
Long-Term Debt639.84M591.5M591.5M511.5M451.5M200M00195M0182.28M0000002K18K125.08M125.63M135M135.83M11.6M12.32M12.98M14.05M600K0
Capital Lease Obligations157.33M52.74M62.58M66.8M69.89M71.51M66.98M000000000000000000108K000
Deferred Tax Liabilities000032.4M28.81M13.89M17.81M13.63M4.86M11.84M3.11M5.91M7.72M7.77M3.88M00285K392K8.73M00000000
Other Non-Current Liabilities13.28M16.69M17.63M13.12M19.52M19.85M19.15M16.39M12.27M12.63M1.69M2.53M7.72M4.15M3.39M8.49M2.07M1.07M11.98M13.06M2.36M1.5M2.08M759K581K337K00100K
Total Liabilities1B961.3M906.13M824.68M767.23M470.99M225.94M132.24M292.59M90.33M263.45M39.85M46.56M45.93M52.5M54.13M45.23M74.33M192.04M191.61M194.46M179.3M188.88M37.9M31.39M35.8M35.86M20.1M12.6M
Total Debt639.84M644.24M654.08M578.3M521.39M281.53M66.98M0195M0192.28M0000053K33.41M125.32M125.22M135.69M135.83M136.78M12.32M13.08M14.01M15.21M1M0
Net Debt308.04M335.14M473.56M506.73M455.73M167.69M-159.86M-257.93M128.48M-41.64M110.58M-77.59M-47.29M-39.13M-115.96M-162.88M-56.19M-13.54M66.27M73.93M112.71M92.69M-12.22M-14.84M-4.44M699K9.36M-2.7M-6.1M
Debt / Equity0.43x0.44x0.44x0.37x0.34x0.19x0.05x-0.25x-0.41x-----0.00x0.23x0.86x0.74x0.71x0.69x0.76x0.08x0.10x0.09x0.14x0.01x-
Debt / EBITDA21.81x10.32x-7.64x6.89x1.90x0.48x-2.18x-4.84x-----0.00x1.95x---2.56x3.51x0.36x0.60x0.31x0.39x0.04x-
Net Debt / EBITDA10.50x5.37x-6.70x6.02x1.13x-1.14x-2.10x1.44x-0.60x2.78x-2.41x-5.76x--2.78x-4.89x-2.32x-0.79x---1.75x-0.31x-0.44x-0.20x0.02x0.24x-0.12x-0.37x
Interest Coverage-0.57x-0.51x-4.41x-0.93x-0.93x78.72x94.37x8.71x15.94x5.11x26.30x553.79x-119.67x-638.03x783.85x336.47x50.06x4.14x-9.03x----------
Total Equity1.48B1.47B1.47B1.57B1.54B1.48B1.38B1.28B771.89M725.42M473.04M350.14M327.15M328.5M333.1M301.44M179.11M145.04M146.51M168.66M191.99M197.83M180.86M152.66M135.72M147.79M108.36M77.4M61M
Equity Growth %2.9%0.05%-5.99%1.92%3.57%7.18%7.79%66.44%6.41%53.35%35.1%7.03%-0.41%-1.38%10.51%68.29%23.49%-1.01%-13.13%-12.15%-2.95%9.38%18.47%12.47%-8.16%36.39%40%26.89%-
Book Value per Share24.8825.0825.5127.7027.1826.7525.1326.4916.2616.8613.4810.6310.5510.9011.0711.507.786.476.777.959.157.628.146.935.926.404.773.583.29
Total Shareholders' Equity1.48B1.47B1.47B1.57B1.54B1.48B1.38B1.28B771.89M725.42M473.04M350.14M327.15M328.5M333.1M301.44M179.11M145.04M146.51M168.66M191.99M197.83M180.86M152.66M135.72M147.79M108.36M77.4M61M
Common Stock595K590K581K570K557K552K547K542K469K463K387K326K312K304K297K291K229K224K220K214K210K210K223K223K222K218K214K100K0
Retained Earnings151.42M181.9M219.8M357.44M385.77M374.5M312.45M226.74M179.97M139.09M114.21M94.47M84.1M95.52M108.73M86.11M67.67M39.31M40.58M75.99M113.81M188.09M157.91M140.14M120.35M104.53M73.84M48.9M35.5M
Treasury Stock0000000000000000000000-31.34M-40.2M-34.99M0000
Accumulated OCI10.88M3.5M9.99M11.83M5.53M-339K-2.88M-1.29M1.29M1.07M947K776K1.01M962K1.31M1.25M942K657K5.45M3.12M-28K-843K180K314K280K470K-141K-100K-12.2M
Minority Interest00000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Operational execution and margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Stagnant Asset Base Limits Growth

According to the provided balance sheet data, Mercury Systems has maintained a remarkably static total asset base of approximately $2.5 billion over the last ten quarters, suggesting that the company's capital deployment strategy has failed to drive meaningful expansion in its underlying productive capacity or market footprint.

The lack of asset growth despite ongoing revenue volatility indicates that the company is essentially treading water in terms of scale. Investors should monitor whether this stagnation reflects a deliberate pivot toward capital efficiency or an inability to identify accretive investment opportunities in the current defense environment.

Leverage Remains Manageable But Unproductive

As reported in financial statements, Mercury Systems maintains a debt-to-equity ratio consistently hovering near 0.45, which, while not inherently alarming, appears to be underutilized given the company's inability to convert these borrowed funds into positive operating margins or sustained earnings growth for shareholders.

The debt load of approximately $640 million appears to be a legacy of past acquisition activity rather than a strategic tool for current growth. The persistence of this leverage without a corresponding improvement in profitability suggests that the company's capital structure may be weighing on returns rather than enhancing them.

Goodwill Concentration Masks Operational Risk

Based on reported figures, goodwill accounts for nearly $943 million of the company's $2.5 billion in total assets, representing a significant portion of the balance sheet that warrants further investigation regarding potential impairment risks if the firm's current operational turnaround fails to materialize as expected.

The heavy reliance on intangible assets suggests that the company's value is tied more to past acquisitions than to tangible manufacturing infrastructure. This concentration creates a vulnerability where any sustained decline in program performance could necessitate significant write-downs, further eroding the equity base.

Cash Buffer Supports Operational Runway

As indicated by recent quarterly filings, Mercury Systems has bolstered its cash position to $331.8 million in 2026Q3, providing a liquidity buffer that appears sufficient to navigate near-term operational challenges and the inherent volatility of its project-based defense electronics business model.

The current ratio of 3.19 suggests a comfortable margin of safety for meeting short-term obligations. However, the accumulation of cash without a clear deployment strategy may indicate that management is prioritizing liquidity preservation over the aggressive reinvestment needed to fix the company's underlying margin issues.

Retained Earnings Erosion Signals Weakness

According to historical balance sheet data, retained earnings have trended downward from $275.1 million in 2024Q2 to $151.4 million in 2026Q3, reflecting the cumulative impact of recent net losses and the company's struggle to generate consistent internal value creation for its equity holders.

This steady decline in retained earnings is a concerning indicator of the company's inability to translate its defense program participation into bottom-line growth. Investors should monitor this trend closely, as a continued depletion of equity could eventually limit the company's financial flexibility and strategic options.

MRCY — Frequently Asked Questions

Quick answers to the most common questions about buying MRCY stock.

What are the total assets of Mercury Systems, Inc. (MRCY)?

As of 2025, Mercury Systems, Inc. (MRCY) had total assets of $2.43B including $1.06B in current assets.

How much debt does Mercury Systems, Inc. (MRCY) have?

Mercury Systems, Inc. (MRCY) carries total debt of $644.2M, offset by $309.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Mercury Systems, Inc.?

Mercury Systems, Inc. (MRCY) has total shareholders' equity (book value) of $1.47B ($25.08 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Mercury Systems, Inc.'s current ratio and liquidity?

Mercury Systems, Inc. (MRCY) reported a current ratio of 3.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.