VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MRCY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MRCYMercury Systems, Inc.
$109.38$6.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMRCYFinancials

Mercury Systems, Inc. (MRCY) Financials

28Y historyFree accessUpdated daily

Despite an 11.5% revenue increase in 2026Q3, the company continues to face structural margin pressure, with gross margins struggling to exceed 31% over the last ten quarters.

MRCY Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98
Sales/Revenue966.95M912.02M835.27M973.88M973.88M924M796.61M654.74M493.18M408.59M270.15M234.85M208.73M208.79M244.93M228.71M199.83M188.94M209.9M223.71M236.12M250.17M185.59M180.24M150.12M180.49M140.94M106.6M85.5M
Revenue Growth %8.95%9.19%-14.23%0%5.4%15.99%21.67%32.76%20.7%51.24%15.03%12.51%-0.03%-14.75%7.09%14.45%5.76%-9.99%-6.17%-5.26%-5.62%34.79%2.97%20.07%-16.83%28.06%32.22%24.68%-
Cost of Goods Sold689.6M657.53M639.37M657.15M657.15M538.81M439.77M368.59M267.33M217.04M145.38M124.63M113.98M126.12M108.77M98.81M87.3M83.51M83.83M99.29M96.92M84.47M60.54M62.05M52.24M59.81M34.05M29.7M26.8M
COGS % of Revenue-72.1%76.55%67.48%67.48%58.31%55.2%56.29%54.2%53.12%53.81%53.07%54.61%60.41%44.41%43.2%43.69%44.2%39.94%44.38%41.05%33.76%32.62%34.42%34.8%33.14%24.16%27.86%31.34%
Gross Profit277.35M254.49M195.9M316.73M316.73M385.19M356.84M286.16M225.86M191.54M124.77M110.22M94.74M82.67M136.16M129.9M112.53M105.43M126.07M124.42M139.2M165.71M125.06M118.19M97.87M120.68M106.9M76.9M58.7M
Gross Margin %28.68%27.9%23.45%32.52%32.52%41.69%44.8%43.7%45.8%46.88%46.19%46.93%45.39%39.59%55.59%56.8%56.31%55.8%60.06%55.62%58.95%66.24%67.38%65.58%65.2%66.86%75.84%72.14%68.66%
Gross Profit Growth %-29.91%-38.15%0%-17.77%7.94%24.7%26.7%17.91%53.51%13.21%16.33%14.61%-39.28%4.82%15.43%6.74%-16.37%1.33%-10.62%-16%32.5%5.81%20.77%-18.9%12.89%39.01%31.01%-
Operating Expenses267.99M274.12M343.65M338.41M338.41M304.19M265.78M207.56M173.18M150.26M95.34M88.57M96.71M98.98M102M104.35M94.78M95.97M158.78M156.39M156.14M123.17M93.42M92.36M83.29M81.12M73.44M58.2M45.7M
OpEx % of Revenue-30.06%41.14%34.75%34.75%32.92%33.36%31.7%35.11%36.77%35.29%37.71%46.33%47.41%41.65%45.63%47.43%50.79%75.65%69.91%66.13%49.23%50.34%51.24%55.49%44.94%52.1%54.6%53.45%
Selling, General & Admin164.9M154.41M166.79M160.64M160.64M134.34M132.25M110.72M88.36M76.49M52.95M49.01M53.69M57.58M57.16M57.87M51.52M51.19M81.87M88.71M87.01M70.74M54.8M53.98M48.94M50.64M39.48M33M27.9M
SG&A % of Revenue-16.93%19.97%16.49%16.49%14.54%16.6%16.91%17.92%18.72%19.6%20.87%25.72%27.58%23.34%25.3%25.78%27.09%39%39.65%36.85%28.28%29.53%29.95%32.6%28.05%28.01%30.96%32.63%
Research & Development55.49M67.65M101.33M108.8M108.8M113.48M98.48M68.92M58.81M54.09M33.54M32.55M35.69M32.69M45.98M44.5M41.55M42.37M54.79M58.49M61.15M50.07M38.65M38.38M34.35M30.48M28.86M20.7M14.5M
R&D % of Revenue-7.42%12.13%11.17%11.17%12.28%12.36%10.53%11.92%13.24%12.42%13.86%17.1%15.66%18.77%19.46%20.79%22.43%26.1%26.15%25.9%20.02%20.82%21.3%22.89%16.89%20.48%19.42%16.96%
Other Operating Expenses4M52.06M75.54M68.98M68.98M56.37M35.04M27.91M-1.59M771K2.35M453K1.53M558K1.69M1.98M1.71M2.41M22.12M9.2M7.98M2.35M-33K0005.1M4.5M3.3M
Operating Income9.37M-19.63M-147.75M-21.68M-21.68M81M91.06M76.58M46.98M37.4M23.97M18.36M-7.41M-23.69M30.11M24.98M17.31M7.75M-37.91M-40.52M-19.44M42.54M31.61M25.83M14.58M39.56M33.46M18.7M13M
Operating Margin %0.97%-2.15%-17.69%-2.23%-2.23%8.77%11.43%11.7%9.53%9.15%8.87%7.82%-3.55%-11.35%12.29%10.92%8.66%4.1%-18.06%-18.11%-8.23%17%17.03%14.33%9.71%21.92%23.74%17.54%15.2%
Operating Income Growth %-86.72%-581.37%0%-126.77%-11.05%18.9%63%25.62%56.02%30.61%347.87%68.74%-178.67%20.52%44.31%123.48%120.44%6.45%-108.43%-145.7%34.6%22.36%77.18%-63.15%18.22%78.94%43.85%-
EBITDA29.33M62.4M-59.72M75.64M75.64M148.08M140.39M122.98M89.26M69.67M39.72M32.2M8.2M-6.48M41.77M33.33M24.17M17.11M-21.92M-22.56M-1.88M53.11M39.01M34.04M21.66M45.69M38.56M23.2M16.3M
EBITDA Margin %3.03%6.84%-7.15%7.77%7.77%16.03%17.62%18.78%18.1%17.05%14.7%13.71%3.93%-3.1%17.05%14.57%12.1%9.06%-10.44%-10.08%-0.8%21.23%21.02%18.89%14.43%25.31%27.36%21.76%19.06%
EBITDA Growth %-9.19%204.48%-178.95%0%-48.92%5.48%14.16%37.77%28.12%75.43%23.36%292.48%226.59%-115.51%25.31%37.91%41.25%178.06%2.83%-1099.31%-103.54%36.15%14.6%57.14%-52.58%18.48%66.21%42.33%-
D&A (Non-Cash Add-back)19.97M82.03M88.03M97.33M97.33M67.08M49.33M46.39M42.28M32.27M15.74M13.84M15.61M17.21M11.66M8.35M6.86M9.36M15.99M17.96M17.56M10.57M7.41M8.21M7.09M6.13M5.1M4.5M3.3M
EBIT8.58M-16.99M-154.26M-23.38M-23.38M96.2M94.94M79.31M45.42M38.64M30.82M18.83M-5.86M-24.25M31.35M26.58M19.07M10.57M-30.35M-34.23M-18.18M42.54M31.64M25.83M14.58M39.56M33.46M18.7M13M
Net Interest Income-18.72M-29.82M-33.82M-24.11M-24.11M-1.04M1.15M-8.18M-2.82M-7.11M-1.04M-13K-40K-31K-27K-45K151K-492K3.13M0000000000
Interest Income7.55M3.61M1.2M1.05M1.05M179K2.15M932K32K462K131K21K9K7K13K34K532K2.06M6.51M0000000000
Interest Expense-15.04M33.43M35.02M25.16M25.16M1.22M1.01M9.11M2.85M7.57M1.17M34K49K38K40K79K381K2.55M3.36M0000000000
Other Income/Expense-27.23M-30.8M-41.52M-26.86M-26.86M-3.83M2.87M-17.06M-4.41M-6.33M1.31M440K1.49M527K1.66M1.58M1.38M271K-28.32M5.26M2.33M584K628K7.04M7.41M5.57M2.88M1.4M1.1M
Pretax Income-17.86M-50.42M-189.28M-48.54M-48.54M77.17M93.93M59.53M42.57M31.07M25.29M18.8M-5.91M-23.16M31.77M26.57M18.69M8.02M-33.72M-32.26M-17.11M43.12M32.23M32.87M21.98M45.12M36.34M20.1M14.1M
Pretax Margin %-1.85%-5.53%-22.66%-4.98%-4.98%8.35%11.79%9.09%8.63%7.6%9.36%8%-2.83%-11.09%12.97%11.62%9.35%4.24%-16.06%-14.42%-7.25%17.24%17.37%18.24%14.64%25%25.79%18.86%16.49%
Income Tax-3.76M-12.52M-51.63M-20.21M-20.21M15.13M8.22M12.75M1.69M6.19M5.54M4.37M-1.84M-9.95M9.15M8.06M-9.38M109K1.68M2.56M-942K12.94M9.35M10.19M6.16M14.44M11.45M6.6M5.4M
Effective Tax Rate %21.07%24.83%27.28%41.63%41.63%19.6%8.75%21.42%3.97%19.93%21.93%23.23%31.13%42.98%28.81%30.34%-50.17%1.36%-4.99%-7.94%5.51%30%29%31.01%28%32%31.5%32.84%38.3%
Net Income-14.1M-37.9M-137.64M-28.34M-28.34M62.04M85.71M46.77M40.88M24.88M19.74M10.37M-11.43M-13.21M22.62M18.44M28.36M-1.26M-35.41M-37.82M-16.17M30.19M22.89M22.68M15.83M30.68M24.9M13.5M8.7M
Net Margin %-1.46%-4.16%-16.48%-2.91%-2.91%6.71%10.76%7.14%8.29%6.09%7.31%4.42%-5.47%-6.33%9.23%8.06%14.19%-0.67%-16.87%-16.91%-6.85%12.07%12.33%12.58%10.54%17%17.66%12.66%10.18%
Net Income Growth %78.32%72.46%-385.76%0%-145.67%-27.61%83.24%14.41%64.35%26%90.39%190.76%13.5%-158.39%22.65%-34.97%2347.07%96.44%6.36%-133.92%-153.56%31.9%0.92%43.27%-48.42%23.25%84.41%55.17%-
Net Income (Continuing)-11.24M-37.9M-137.64M-28.34M-28.34M62.04M85.71M46.77M40.88M24.88M19.74M14.43M-4.07M-13.21M22.62M18.44M28.07M7.91M-35.4M-37.82M-16.17M30.19M22.89M22.68M15.83M30.68M24.9M13.5M8.7M
Discontinued Operations00000000000000000000000000000
Minority Interest00000000000000000000000000000
EPS (Diluted)-0.24-0.65-2.38-0.50-0.501.121.560.960.860.580.560.31-0.37-0.440.750.701.23-0.06-1.64-1.78-0.771.251.031.030.691.331.100.620.47
EPS Growth %25%72.69%-376%0%-144.64%-28.21%62.5%11.63%48.28%3.57%80.65%183.78%15.91%-158.67%7.14%-43.09%2284.72%96.57%7.87%-131.17%-161.6%21.36%0%49.28%-48.12%20.91%77.42%31.91%-
EPS (Basic)--0.65-2.38-0.50-0.501.131.570.980.880.590.580.32-0.37-0.440.770.731.26-0.06-1.64-1.78-0.771.441.081.070.731.421.190.660.61
Diluted Shares Outstanding59.39M58.75M57.74M56.55M56.55M55.47M55.12M48.5M47.47M43.02M35.1M32.94M31M30.13M30.09M26.21M23.01M22.42M21.64M21.22M20.98M25.97M22.22M22.02M22.92M23.1M22.7M21.6M18.54M
Basic Shares Outstanding59.39M58.75M57.74M56.55M56.55M55.07M54.55M47.83M46.72M41.99M34.24M32.11M31M29.96M29.48M25.32M22.56M22.15M21.64M21.22M20.98M21.03M21.19M21.19M21.73M21.58M21M20.34M14.47M
Dividend Payout Ratio-----------------------------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Operational execution and margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Growth Amidst Program Volatility

According to quarterly financial data, Mercury Systems has experienced inconsistent top-line performance, with revenue growth fluctuating between a 22.4% contraction and an 11.5% expansion, reflecting the inherent sensitivity of its project-based model to the timing of defense procurement cycles and program-specific delivery milestones.

The company's revenue trajectory appears heavily dependent on the transition of defense programs from development to production phases. Investors should monitor whether the recent 11.5% growth in 2026Q3 represents a sustainable recovery or merely a temporary catch-up in billings for long-term contracts.

Structural Margin Pressure Remains Persistent

As reported in recent income statements, Mercury Systems maintains a gross margin profile that has struggled to exceed 31%, with the most recent 2026Q3 figure of 29.3% suggesting that the company faces significant pricing pressure or elevated input costs within its specialized defense electronics manufacturing operations.

The inability to consistently expand gross margins above 30% indicates that the company may lack the pricing power necessary to offset rising semiconductor and engineering costs. This margin profile appears structurally inferior to peers like Curtiss-Wright, suggesting that Mercury's value-add in the signal processing stack may be under competitive threat.

Operating Leverage Remains Elusive Currently

Based on the provided income statement history, Mercury Systems has failed to demonstrate positive operating leverage, as evidenced by the 2026Q3 operating margin of only 2.2% despite a double-digit revenue increase, indicating that overhead costs continue to scale disproportionately relative to the company's core gross profit generation.

The persistent volatility in operating income suggests that the company's fixed-cost base, including R&D and specialized manufacturing overhead, is not yet optimized for its current revenue scale. Without a clear path to operating margin expansion, the company remains vulnerable to even minor fluctuations in program-based revenue.

High Overhead Hinders Profitability Recovery

Analysis of the company's cost structure reveals that SG&A and R&D expenses frequently consume a significant portion of gross profit, with R&D spending alone reaching $15 million in 2026Q3, highlighting the heavy investment required to maintain technical relevance in the competitive aerospace and defense electronics market.

The company's expense discipline appears challenged, as evidenced by the recurring periods of negative operating income. Management's ability to rationalize these costs while maintaining the technical moat required for defense prime integration will be a critical factor in determining future profitability.

MRCY — Frequently Asked Questions

Quick answers to the most common questions about buying MRCY stock.

What was Mercury Systems, Inc.'s (MRCY) revenue in 2025?

For fiscal year 2025, Mercury Systems, Inc. (MRCY) reported total revenue of $912.0M. This represents a 966.7% increase compared to $85.5M in 1998.

Is Mercury Systems, Inc. (MRCY) profitable?

Mercury Systems, Inc. (MRCY) reported a net loss of $37.9M for the fiscal year ending 2025.

What is Mercury Systems, Inc.'s operating profit margin?

Mercury Systems, Inc. (MRCY) reported an operating income of $-19.6M, resulting in an operating profit margin of -2.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Mercury Systems, Inc.'s gross profit and gross margin?

Mercury Systems, Inc. (MRCY) generated $254.5M in gross profit for the year, representing a gross profit margin of 27.9%. This demonstrates the company's core pricing power and production efficiency.