Marsh & McLennan Companies, Inc. (MRSH) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Marsh & McLennan Companies, Inc. (MRSH) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

MRSH Income Statement

Marsh & McLennan Companies, Inc. (MRSH) annual income statement — 30-year revenue, gross profit & net income history

Annual Quarterly

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	6.86B	7.4B	7.6B	6.59B	6.35B	6.97B	7.06B	6.07B	5.7B	6.22B	6.47B	5.55B	5.38B	5.88B	5.92B	5.02B	4.77B	5.38B	5.55B	5.14B
Revenue Growth %	8.06%	6.17%	7.59%	8.7%	11.48%	12.1%	-	-	-	-	9.27%	10.59%	12.83%	9.24%	6.76%	-2.24%	4.08%	7.22%	9.17%	16.33%
Cost of Goods Sold	4.08B	4.14B	4.13B	3.94B	3.89B	3.9B	3.85B	3.63B	3.44B	3.45B	-	-	-	-	-	-	-	-	-	-
COGS % of Revenue	59.42%	55.93%	54.36%	59.71%	61.31%	55.85%	54.52%	59.83%	60.42%	55.52%	-	-	-	-	-	-	-	-	-	-
Gross Profit	2.79B	3.26B	3.47B	2.66B	2.46B	3.08B	3.21B	2.44B	2.25B	2.77B	3B	2.29B	2.1B	2.54B	2.72B	1.98B	1.85B	2.37B	2.45B	2.23B
Gross Margin %	40.58%	44.07%	45.64%	40.29%	38.69%	44.15%	45.48%	40.17%	39.58%	44.48%	46.39%	41.16%	38.93%	43.21%	45.86%	39.51%	38.72%	44.04%	44.13%	43.45%
Gross Profit Growth %	13.35%	5.98%	7.97%	9.03%	8.96%	11.28%	-	-	-	-	10.53%	15.22%	13.43%	7.18%	10.94%	-11.11%	6.76%	9.83%	7.6%	26.39%
Operating Expenses	1.57B	1.36B	1.71B	1.44B	1.29B	1.25B	1.21B	1.29B	1.15B	1.13B	1.08B	1.18B	1.1B	1.08B	991M	1.3B	1.06B	1B	1B	1.25B
OpEx % of Revenue	22.88%	18.42%	22.55%	21.8%	20.26%	17.92%	17.08%	21.34%	20.13%	18.08%	16.65%	21.3%	20.42%	18.41%	16.73%	25.97%	22.14%	18.68%	18.09%	24.26%
Selling, General & Admin	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research & Development	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	-	-	-	-	-	-	-	-	-	-
Operating Income	1.22B	1.9B	1.75B	1.22B	1.17B	1.83B	2B	1.14B	1.11B	1.64B	1.93B	1.1B	996M	1.46B	1.73B	680M	791M	1.36B	1.45B	986M
Operating Margin %	17.7%	25.65%	23.09%	18.48%	18.42%	26.23%	28.4%	18.82%	19.45%	26.39%	29.74%	19.86%	18.51%	24.8%	29.14%	13.54%	16.58%	25.36%	26.04%	19.19%
Operating Income Growth %	3.85%	3.83%	-12.52%	6.74%	5.6%	11.39%	-	-	-	-	11.53%	62.21%	25.92%	6.82%	19.45%	-31.03%	6.89%	11.07%	6.41%	72.68%
EBITDA	1.45B	2.13B	1.98B	1.45B	1.39B	2.06B	2.23B	1.34B	1.29B	1.82B	2.11B	1.29B	1.18B	1.64B	1.9B	882M	960M	1.53B	1.63B	1.16B
EBITDA Margin %	21.07%	28.71%	26.08%	21.94%	21.95%	29.54%	31.61%	22.14%	22.61%	29.22%	32.66%	23.21%	21.85%	27.83%	31.99%	17.56%	20.13%	28.48%	29.28%	22.66%
EBITDA Growth %	3.73%	3.2%	-11.25%	7.74%	8.23%	13.31%	-	-	-	-	11.56%	46.15%	22.5%	6.72%	16.62%	-24.23%	4.46%	7.81%	4.5%	52.16%
D&A (Non-Cash Add-back)	231M	227M	227M	228M	224M	231M	227M	201M	180M	176M	189M	186M	180M	178M	169M	202M	169M	168M	180M	178M
EBIT	1.28B	1.2B	1.34B	1.28B	1.25B	1.89B	2.07B	1.24B	1.19B	1.72B	2.03B	1.2B	1.07B	1.53B	1.8B	740M	851M	1.43B	1.53B	1.07B
Net Interest Income	-238M	-242M	-229M	-221M	-227M	-238M	-226M	-209M	-142M	-144M	-122M	-113M	-129M	-136M	-122M	-118M	-114M	-113M	-109M	-109M
Interest Income	10M	8M	11M	14M	10M	5M	19M	22M	12M	12M	37M	38M	16M	10M	14M	9M	4M	1M	1M	0
Interest Expense	248M	250M	240M	235M	237M	243M	245M	231M	154M	156M	159M	151M	145M	146M	136M	127M	118M	114M	110M	109M
Other Income/Expense	-182M	-197M	-173M	-163M	-160M	-183M	-178M	-133M	-73M	-77M	-	-	-	-	-	-	-	-	-	-
Pretax Income	1.03B	1.7B	1.58B	1.06B	1.01B	1.65B	1.83B	1.01B	1.03B	1.56B	1.87B	1.05B	930M	1.38B	1.66B	613M	733M	1.31B	1.42B	961M
Pretax Margin %	15.05%	22.99%	20.81%	16.01%	15.9%	23.6%	25.87%	16.63%	18.17%	25.16%	28.9%	18.87%	17.28%	23.55%	28.09%	12.21%	15.37%	24.39%	25.66%	18.71%
Income Tax	221M	411M	395M	222M	253M	415M	415M	208M	283M	425M	447M	283M	192M	337M	412M	142M	181M	334M	338M	154M
Effective Tax Rate %	21.39%	24.15%	24.98%	21.02%	25.05%	25.21%	22.71%	20.61%	27.34%	27.16%	23.89%	27%	20.65%	24.35%	24.76%	23.16%	24.69%	25.46%	23.74%	16.02%
Net Income	808M	1.27B	1.15B	821M	747M	1.21B	1.38B	788M	747M	1.13B	1.4B	756M	730M	1.03B	1.24B	466M	546M	967M	1.07B	803M
Net Margin %	11.77%	17.1%	15.08%	12.45%	11.76%	17.36%	19.56%	12.99%	13.11%	18.08%	21.63%	13.61%	13.56%	17.61%	20.85%	9.28%	11.45%	17.98%	19.3%	15.63%
Net Income Growth %	8.17%	4.54%	-17.02%	4.19%	0%	7.64%	-	-	-	-	13.36%	62.23%	33.7%	7.03%	15.31%	-41.97%	1.68%	17.93%	8.95%	114.71%
Net Income (Continuing)	812M	1.29B	1.19B	834M	757M	1.23B	1.41B	801M	752M	1.14B	1.42B	765M	738M	1.05B	1.25B	471M	552M	978M	1.09B	807M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	235M	250M	237M	215M	206M	209M	203M	193M	194M	198M	200M	179M	180M	178M	243M	229M	226M	224M	219M	213M
EPS (Diluted)	1.69	2.63	2.36	1.68	1.51	2.45	2.79	1.59	1.51	2.27	2.82	1.52	1.46	2.07	2.47	0.93	1.09	1.91	2.10	1.57
EPS Growth %	11.92%	7.35%	-15.41%	5.66%	0%	7.93%	-	-	-	-	14.17%	63.44%	33.95%	8.38%	17.62%	-40.76%	3.81%	19.38%	9.95%	115.07%
EPS (Basic)	1.70	2.63	2.37	1.69	1.52	2.46	2.81	1.60	1.52	2.29	2.85	1.53	1.48	2.09	2.49	0.94	1.10	1.93	2.13	1.59
Diluted Shares Outstanding	479M	484M	486M	490M	494M	495M	495M	496M	496M	496M	497M	498M	499M	499M	500M	501M	503M	506M	509M	511M
Basic Shares Outstanding	476M	482M	484M	487M	491M	492M	492M	492M	492M	492M	492M	493M	494M	495M	495M	496M	498M	501M	503M	504M
Dividend Payout Ratio	-	34.6%	38.39%	54.08%	59.57%	33.44%	29.33%	51.14%	54.08%	31.29%	25.29%	46.83%	48.36%	28.5%	23.97%	63.95%	53.66%	28.44%	25.4%	32.88%