VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MRVLMarvell Technology, Inc.
$266.77$233.4B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMRVLCash Flow

Marvell Technology, Inc. (MRVL) Cash Flow Statement

27Y historyFree accessUpdated daily

Operating cash flow remains robust at $638.8 million in 2027Q1, though free cash flow margin volatility persists, having fluctuated between 11.2% and 32.6% over the last ten quarters.

MRVL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00
Cash from Operations2.06B1.75B1.68B1.37B1.29B819.3M817.3M360.3M596.74M571.11M-358.44M205.35M728.94M448.04M729.04M771.25M1.19B811.51M680.68M177.35M337.31M402.3M221.53M149.81M40.82M50.02M12.19M12.64M
Operating CF Margin %-21.36%29.15%24.88%21.77%18.36%27.53%13.35%20.82%23.71%-15.58%7.75%20.04%13.16%23.01%22.73%33.04%28.9%23.07%6.13%15.07%24.09%18.09%18.28%8.08%17.32%8.47%15.54%
Operating CF Growth %123.82%4.12%22.67%6.34%57.3%0.24%126.84%-39.62%4.49%259.34%-274.55%-71.83%62.69%-38.54%-5.47%-35.38%47.08%19.22%283.8%-47.42%-16.15%81.6%47.87%267.03%-18.39%310.24%-3.56%-
Net Income2.53B2.67B-885M-933.4M-163.5M-421M-277.3M1.58B-179.09M520.83M21.15M-811.4M435.35M315.32M306.58M615.09M904.13M353.46M147.24M-114.43M-12.1M331.36M141.66M45.51M-72.17M-415.15M-235.12M13.07M
Depreciation & Amortization1.28B1.29B1.36B1.4B1.39B1.25B641.5M524.74M307.3M87.06M118.49M112.86M124.58M146.76M143.73M137.81M172.73M206.75M266.15M261.55M187.15M150.65M127.33M119.02M137.52M449.71M21M3.83M
Stock-Based Compensation656.3M590.8M597.4M609.8M552.4M460.7M241.5M242.21M184.06M86.69M113.97M133.78M137.25M155.87M127.28M119.86M118.41M126.6M177.13M000000000
Deferred Taxes60.3M42.2M-111.9M150.8M50.4M-93.9M-39.5M-785.16M118.65M19.82M44.64M6.1M-12.91M3.92M7.03M-3.25M4.11M13.36M-17.47M-13.78M-2.22M-996K-4.42M0-3.73M-5.48M-1.69M-614K
Other Non-Cash Items-2.08B-2.33B594.7M87.8M107M291.1M183.2M-1.02B240.27M-99.15M52.55M29.82M-10.77M1.18M7.33M15.03M7.82M38K-15.72M103.38M269.03M4.59M8.78M1.22M6M0235.59M0
Working Capital Changes-385M-516.2M129.1M57.8M-649.8M-662.9M67.9M-190.78M-74.45M-44.14M-709.24M734.2M55.45M-175.01M137.08M-113.3M-13.65M111.32M123.36M-59.37M-104.55M-83.31M-51.82M-15.94M-26.79M20.93M-7.59M-3.64M
Change in Receivables-727.7M-1.16B93.2M70.6M-142.7M-409M-44.3M11.24M-99.04M54.99M-12.08M97.66M34.16M-123.26M77.03M54.55M-102.61M-134.69M109.92M-1.76M-83.1M-44.21M-64.44M-50.15M-42.63M-4.61M-9.25M-9.2M
Change in Inventory-331.3M-389.8M-230M201.9M-385.9M-291.9M29.9M12.76M4.35M-12.16M29.32M90.59M39.45M-97.19M103.1M-101.11M-3.65M67.15M126.94M-202.28M-9.22M-60.44M-37.1M-52.07M-14.26M7.32M-8.72M-2.52M
Change in Payables-19.2M299.3M181.5M-149.1M-87.8M93.2M39.7M1.66M-6.49M-16.61M-28.15M-105.9M-43.87M39.79M-24.3M-47.09M42.46M142M-88.8M000000000
Cash from Investing770.5M2.1B-300.7M-350.5M-328.4M-3.75B-119.6M558.85M-1.75B39.52M161.59M201.69M-368.94M74.79M178.81M-590.05M-529.33M-744.03M-64.72M-185.15M-544.73M-367.55M-348.13M-168.03M-55.76M-151.59M56.38M-6.81M
Capital Expenditures-391M-354.1M-284.6M-336.3M-206.2M-169.2M-106.8M-81.92M-75.92M-38.55M-44.51M-47.49M-63.03M-66.59M-68.19M-88.78M-90.17M-39.81M-73.24M-136.64M-188.72M-99.5M-45.76M-95.24M-28.78M-24.62M-12.16M-6.81M
CapEx % of Revenue4.49%4.32%4.93%6.11%3.48%3.79%3.6%3.04%2.65%1.6%1.93%1.79%1.73%1.96%2.15%2.62%2.5%1.42%2.48%4.72%8.43%5.96%3.74%11.62%5.7%8.53%8.45%8.37%
Acquisitions-1.27B0-10.4M0-112.3M-3.56B0627.7M-2.65B2.4M0-41K12.52M1.89M-9.75M-97.92M-20.25M0-5.29M-19.99M-901.9M-186.4M-69K-1.15M1.1M-29.45M68.54M0
Investments----------------------------
Other Investing2.43B2.45B-5.7M-14.2M-9.9M-20.9M-12.8M-5.77M29.26M178M-10.29M1.77M-16.42M-17.65M-35M-13.82M-23.14M-15.6M-5.2M3.78M00-16.23M-795K-400K-6.57M00
Cash from Financing130.8M-2.16B-1.38B-980.2M-662.9M2.79B-596.8M-853.95M849.74M-536.24M-267.25M-339.84M-114.77M-309.04M-940.8M-1.24B77.43M110.53M-304.2M55.43M427M147.21M119.1M79.98M20.28M31.93M98.95M5.25M
Debt Issued (Net)794M0-109.4M-327.2M-65.6M3.19B-250M-300M1.14B000000-511K-1.94M-1.79M-397.21M-10.75M380.46M-15.92M-12.58M-6.56M-1.96M-341K99.44M-1.62M
Equity Issued (Net)103.2M-2.04B-725M-150M-115M0-25.2M-364.27M-103.97M-527.57M-181.56M-260.88M-64.96M-376.29M-936.93M-1.34B78.47M111.64M92.64M65.9M45.65M163.13M131.68M86.54M22.23M32.27M-480K6.87M
Dividends Paid-207.1M-205.1M-207.5M-206.8M-204.4M-191M-160.6M-159.57M-148.08M-119.25M-122.29M-122.82M-122.8M-119.45M-98.76M0000000000000
Share Repurchases-1.9B-2.04B-725M-150M-115M0-25.2M-364.27M-103.97M-527.57M-181.56M-260.88M-64.96M-376.29M-936.93M-1.34B-87.49M00000000-115K-480K0
Other Financing-559.3M87.4M-341.1M-296.2M-277.9M-206.3M-161M-30.1M-34.69M110.58M36.61M43.86M73M186.7M94.89M98.02M899K677K365K278K889K0000000
Net Change in Cash2.96B1.69B-2.5M39.8M297.5M-135M100.9M65.19M-306.07M74.39M-464.09M67.2M245.23M213.8M-32.95M-1.06B741.65M178.02M311.76M47.64M219.58M181.96M-7.5M61.76M5.33M-69.64M167.53M11.09M
Free Cash Flow1.66B1.4B1.39B1.02B1.07B632.4M697.8M273.66M509.28M525.98M-413.25M149.62M649.48M363.8M625.85M668.64M1.08B756.1M602.24M40.72M148.59M302.8M175.77M54.57M12.04M25.4M31K5.83M
FCF Margin %19.09%17.04%24.09%18.52%18.1%14.17%23.5%10.14%17.77%21.83%-17.96%5.65%17.86%10.69%19.75%19.71%29.91%26.93%20.41%1.41%6.64%18.13%14.35%6.66%2.38%8.79%0.02%7.17%
FCF Growth %21.47%0.49%36.2%-4.78%69.43%-9.37%154.98%-46.26%-3.17%227.28%-376.2%-76.96%78.53%-41.87%-6.4%-38.1%42.87%25.55%1379.16%-72.6%-50.93%72.27%222.08%353.33%-52.6%81825.81%-99.47%-
FCF per Share1.861.611.611.181.260.791.040.400.861.03-0.800.291.250.721.111.071.601.160.960.070.250.480.290.110.030.060.000.02
FCF Conversion (FCF/Net Income)0.66x0.66x-1.90x-1.47x-7.88x-1.95x-2.95x0.23x-3.33x1.32x-16.95x-0.25x1.67x1.42x2.38x1.25x1.32x2.30x4.62x-1.55x-27.89x1.21x1.56x3.29x-0.57x-0.12x-0.05x0.97x
Interest Paid00173.4M173.7M147.9M91.2M54.6M00746K363K703K1.17M1.87M563K722K144K297K20.79M000000000
Taxes Paid0040.1M120.6M95.9M7.9M14.2M0011.4M17.03M13.36M15.73M9.38M16.81M14.1M12.24M4.84M17.23M000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Hyperscaler internal silicon competition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Masked by Accruals

According to recent financial disclosures, Marvell's operating cash flow frequently decouples from net income, as evidenced by the 2027Q1 period where the company reported $34.5M in net income against $638.8M in operating cash flow, highlighting the significant impact of non-cash charges on reported profitability.

The persistent gap between net income and operating cash flow suggests that GAAP earnings are heavily influenced by non-cash items, including substantial stock-based compensation and amortization of intangibles from past acquisitions. Investors should monitor this divergence, as it implies that the company's cash-generating ability is significantly more robust than the bottom-line net income figures would otherwise suggest.

FCF Margin Volatility Remains Elevated

As reported in quarterly filings, Marvell's free cash flow margins have fluctuated between 11.2% and 32.6% over the last ten quarters, indicating that while the company is consistently cash-generative, the trajectory of its FCF remains sensitive to lumpy revenue recognition and varying levels of operational expenditure.

The volatility in FCF margins appears to be a byproduct of the company's transition toward custom ASIC projects, which often involve milestone-based revenue recognition. This lumpy cash flow profile warrants caution, as it may obscure the underlying stability of the core networking and data center business segments.

Working Capital Swings Impact Liquidity

Based on the provided cash flow statements, working capital changes have been a significant source of volatility, with a notable $342.8M outflow in 2026Q1 followed by a $211.6M outflow in 2027Q1, reflecting the complex inventory and receivables management inherent in the company's fabless semiconductor model.

These periodic working capital outflows suggest that Marvell is managing significant inventory builds to support its custom silicon pipeline. Analysts should investigate whether these outflows represent strategic positioning for upcoming product ramps or potential inefficiencies in clearing legacy storage controller inventory.

Aggressive Capital Allocation Strategy Continues

Data from recent filings indicates that Marvell maintains an active capital deployment strategy, utilizing $1.3B for acquisitions in 2027Q1 and consistently returning capital through dividends and share repurchases, which collectively exert pressure on the company's overall cash position despite its strong operational cash flow generation.

The company's willingness to deploy over a billion dollars in a single quarter for acquisitions suggests a management team focused on inorganic growth to maintain its competitive edge in high-speed connectivity. However, this strategy requires constant monitoring to ensure that the return on invested capital justifies the significant cash outflows and potential dilution from ongoing stock-based compensation.

MRVL — Frequently Asked Questions

Quick answers to the most common questions about buying MRVL stock.

How much cash does Marvell Technology, Inc. (MRVL) generate from operations?

Marvell Technology, Inc. (MRVL) generated $1.75B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Marvell Technology, Inc.'s free cash flow?

Marvell Technology, Inc. (MRVL) generated $1.40B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Marvell Technology, Inc.'s capital expenditure (CapEx)?

Marvell Technology, Inc. (MRVL) spent $354.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Marvell Technology, Inc. distribute cash to shareholders?

In 2026, Marvell Technology, Inc. (MRVL) returned $205.1M to shareholders via cash dividends and spent $2.04B on share repurchases. This shows the company's commitment to returning capital to its equity investors.