Revenue growth has accelerated to 36.5% year-over-year in Q2 FY27, yet gross margins of 53.1% remain structurally below peers, suggesting the custom silicon model may permanently cap profitability.
Marvell Technology, Inc. (MRVL) annual income statement — 27-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 |
|---|
| Sales/Revenue | 9.45B | 8.19B | 5.77B | 5.51B | 5.92B | 4.46B | 2.97B | 2.7B | 2.87B | 2.41B | 2.3B | 2.65B | 3.64B | 3.4B | 3.17B | 3.39B | 3.61B | 2.81B | 2.95B | 2.89B | 2.24B | 1.67B | 1.22B | 819.76M | 505.29M | 288.8M | 143.89M | 81.38M |
| Revenue Growth % | 30.62% | 42.09% | 4.71% | -6.96% | 32.66% | 50.3% | 9.99% | -5.81% | 18.95% | 4.7% | -13.14% | -27.16% | 6.84% | 7.44% | -6.61% | -6.06% | 28.64% | -4.84% | 1.93% | 29.37% | 33.96% | 36.39% | 49.38% | 62.24% | 74.96% | 100.7% | 76.83% | - |
| Cost of Goods Sold | 4.59B | 4.01B | 3.39B | 3.21B | 2.93B | 2.4B | 1.48B | 1.34B | 1.41B | 947.23M | 1.01B | 1.36B | 1.8B | 1.66B | 1.49B | 1.47B | 1.47B | 1.23B | 1.43B | 1.5B | 1.1B | 776.63M | 581.76M | 382.21M | 233.04M | 130.81M | 67.05M | 33.77M |
| COGS % of Revenue | - | 48.98% | 58.69% | 58.36% | 49.53% | 53.74% | 49.87% | 49.73% | 49.11% | 39.32% | 43.95% | 51.37% | 49.47% | 48.87% | 47.13% | 43.2% | 40.79% | 43.7% | 48.35% | 51.74% | 49.17% | 46.5% | 47.51% | 46.62% | 46.12% | 45.29% | 46.59% | 41.5% |
| Gross Profit | 4.86B | 4.18B | 2.38B | 2.29B | 2.99B | 2.06B | 1.49B | 1.36B | 1.46B | 1.46B | 1.29B | 1.29B | 1.84B | 1.74B | 1.68B | 1.93B | 2.14B | 1.58B | 1.52B | 1.4B | 1.14B | 893.63M | 642.82M | 437.56M | 272.25M | 157.99M | 76.85M | 47.6M |
| Gross Margin % | 51.42% | 51.02% | 41.31% | 41.64% | 50.47% | 46.26% | 50.13% | 50.27% | 50.89% | 60.68% | 56.05% | 48.63% | 50.53% | 51.13% | 52.87% | 56.8% | 59.21% | 56.3% | 51.65% | 48.26% | 50.83% | 53.5% | 52.49% | 53.38% | 53.88% | 54.71% | 53.41% | 58.5% |
| Gross Profit Growth % | - | 75.5% | 3.86% | -23.23% | 44.73% | 38.7% | 9.68% | -6.96% | -0.24% | 13.36% | 0.11% | -29.9% | 5.58% | 3.91% | -13.08% | -9.88% | 35.3% | 3.72% | 9.09% | 22.82% | 27.27% | 39.02% | 46.91% | 60.72% | 72.32% | 105.59% | 61.44% | - |
| Operating Expenses | 3.28B | 2.86B | 3.1B | 2.86B | 2.75B | 2.41B | 1.75B | 1.54B | 1.28B | 959.72M | 1.06B | 1.26B | 1.37B | 1.46B | 1.38B | 1.32B | 1.24B | 1.25B | 1.36B | 1.49B | 1.06B | 529.61M | 480.98M | 380.43M | 343.21M | 579.84M | 79.31M | 30.51M |
| OpEx % of Revenue | - | 34.87% | 53.79% | 51.95% | 46.45% | 54.05% | 58.83% | 57.04% | 44.83% | 39.84% | 45.96% | 47.71% | 37.69% | 42.75% | 43.57% | 38.99% | 34.26% | 44.4% | 46.05% | 51.63% | 47.3% | 31.71% | 39.28% | 46.41% | 67.92% | 200.78% | 55.12% | 37.49% |
| Selling, General & Admin | 829.1M | 767.1M | 798.2M | 834M | 843.6M | 955.3M | 467.2M | 464.58M | 370.66M | 239.49M | 251.36M | 269.44M | 263.67M | 257.32M | 270.33M | 260.05M | 260.31M | 310.77M | 270.17M | 349.9M | 290.26M | 124.22M | 108.79M | 81.35M | 62.79M | 53.36M | 27.87M | 13.88M |
| SG&A % of Revenue | - | 9.36% | 13.84% | 15.14% | 14.25% | 21.41% | 15.74% | 17.21% | 12.93% | 9.94% | 10.92% | 10.17% | 7.25% | 7.56% | 8.53% | 7.66% | 7.21% | 11.07% | 9.16% | 12.09% | 12.97% | 7.44% | 8.88% | 9.92% | 12.43% | 18.48% | 19.37% | 17.06% |
| Research & Development | 2.44B | 2.08B | 1.95B | 1.9B | 1.78B | 1.42B | 1.07B | 1.08B | 914.01M | 720.23M | 806.23M | 994.39M | 1.09B | 1.15B | 1.06B | 1.01B | 897.58M | 828.18M | 935.27M | 989M | 658.21M | 311.5M | 263.26M | 213.74M | 145.72M | 93.42M | 35.15M | 14.45M |
| R&D % of Revenue | - | 25.32% | 33.82% | 34.43% | 30.14% | 31.92% | 36.13% | 40.03% | 31.89% | 29.9% | 35.04% | 37.54% | 30.01% | 33.9% | 33.37% | 29.88% | 24.85% | 29.5% | 31.7% | 34.17% | 29.42% | 18.65% | 21.5% | 26.07% | 28.84% | 32.35% | 24.43% | 17.76% |
| Other Operating Expenses | 1000K | 15.5M | 353.9M | 131.1M | 121.6M | 32.4M | 206.8M | 0 | 0 | 0 | 0 | 0 | 15.75M | 43.92M | 52.7M | 49.36M | 79.54M | 107.53M | 153.32M | 155.73M | 109.99M | 93.89M | 108.92M | 85.33M | 134.7M | 433.05M | 16.29M | 2.17M |
| Operating Income | 1.58B | 1.34B | -720.3M | -567.7M | 238M | -347.7M | -258.4M | -182.73M | 173.72M | 502.22M | 232.04M | 24.36M | 456.38M | 280.69M | 294.66M | 604.15M | 901.19M | 334.12M | 165.18M | -105.59M | 1.06M | 359.72M | 161.85M | 57.13M | -70.97M | -421.85M | -237.34M | 17.1M |
| Operating Margin % | 16.71% | 16.33% | -12.49% | -10.31% | 4.02% | -7.79% | -8.7% | -6.77% | 6.06% | 20.85% | 10.08% | 0.92% | 12.55% | 8.24% | 9.3% | 17.81% | 24.95% | 11.9% | 5.6% | -3.65% | 0.05% | 21.54% | 13.22% | 6.97% | -14.05% | -146.07% | -164.94% | 21.01% |
| Operating Income Growth % | - | 285.81% | -26.88% | -338.53% | 168.45% | -34.56% | -41.41% | -205.18% | -65.41% | 116.44% | 852.45% | -94.66% | 62.59% | -4.74% | -51.23% | -32.96% | 169.73% | 102.28% | 256.43% | -10089.59% | -99.71% | 122.26% | 183.3% | 180.5% | 83.18% | -77.74% | -1488.28% | - |
| EBITDA | 2.84B | 2.63B | 636.6M | 830M | 1.63B | 897.6M | 383.1M | 342.01M | 481.02M | 589.28M | 350.53M | 137.23M | 580.96M | 427.45M | 438.38M | 741.96M | 1.07B | 540.86M | 431.32M | 155.96M | 188.2M | 510.38M | 289.18M | 176.14M | 66.55M | 27.87M | -216.34M | 20.92M |
| EBITDA Margin % | 30.05% | 32.08% | 11.04% | 15.07% | 27.54% | 20.11% | 12.9% | 12.67% | 16.79% | 24.46% | 15.23% | 5.18% | 15.97% | 12.56% | 13.84% | 21.87% | 29.73% | 19.26% | 14.62% | 5.39% | 8.41% | 30.56% | 23.61% | 21.49% | 13.17% | 9.65% | -150.34% | 25.71% |
| EBITDA Growth % | 100.27% | 312.98% | -23.3% | -49.09% | 81.63% | 134.3% | 12.01% | -28.9% | -18.37% | 68.11% | 155.44% | -76.38% | 35.91% | -2.49% | -40.91% | -30.91% | 98.56% | 25.4% | 176.57% | -17.13% | -63.12% | 76.49% | 64.17% | 164.68% | 138.82% | 112.88% | -1133.97% | - |
| D&A (Non-Cash Add-back) | 1.26B | 1.29B | 1.36B | 1.4B | 1.39B | 1.25B | 641.5M | 524.74M | 307.3M | 87.06M | 118.49M | 112.86M | 124.58M | 146.76M | 143.73M | 137.81M | 172.73M | 206.75M | 266.15M | 261.55M | 187.15M | 150.65M | 127.33M | 119.02M | 137.52M | 449.71M | 21M | 3.83M |
| EBIT | 3.48B | 1.34B | -705.3M | -547M | 255.7M | -344.2M | -252.9M | 884.01M | 55.72M | 451.89M | 147.8M | -757.11M | 480.88M | 308.13M | 294.66M | 604.15M | 901.19M | 334.12M | 188.83M | -97.73M | 78.86M | 364.02M | 161.85M | 57.13M | -70.97M | -421.85M | -2.47M | 17.1M |
| Net Interest Income | 1.69B | -202.6M | -174.4M | -191M | -152.9M | -138.5M | -66.7M | -80.81M | -48.44M | 16.7M | 12.83M | 15.28M | 10.2M | 7.5M | 15.53M | 14.91M | 9.27M | 8.99M | 5.66M | 0 | 13.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 1.91B | 0 | 15M | 20.7M | 17.7M | 800K | 2.6M | 4.82M | 11.93M | 17.38M | 13.2M | 15.98M | 11.37M | 9.38M | 15.53M | 14.91M | 9.41M | 10.73M | 23.65M | 0 | 23.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 216.4M | 202.6M | 189.4M | 211.7M | 170.6M | 139.3M | 69.3M | 85.63M | 60.36M | 685K | 368K | 706K | 1.17M | 1.88M | 0 | 0 | 144K | 1.73M | 17.99M | 0 | 10.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.48B | 1.71B | -174.4M | -191M | -152.9M | -135.8M | -63.8M | 981.11M | -178.37M | -51.02M | -84.61M | -782.18M | 23.33M | 25.57M | 15.53M | 14.91M | 9.27M | 8.99M | 5.66M | -2.65M | 13.55M | 19.37M | 7.66M | 6.22M | 7.32M | 9.99M | 4.56M | 330K |
| Pretax Income | 3.06B | 3.05B | -894.7M | -758.7M | 85.1M | -483.5M | -322.2M | 798.38M | -4.65M | 451.2M | 147.43M | -757.82M | 479.71M | 306.26M | 310.19M | 619.06M | 910.46M | 343.11M | 170.83M | -108.24M | 14.61M | 379.09M | 169.5M | 63.35M | -63.65M | -411.86M | -232.78M | 17.43M |
| Pretax Margin % | 32.37% | 37.18% | -15.51% | -13.78% | 1.44% | -10.84% | -10.85% | 29.58% | -0.16% | 18.73% | 6.41% | -28.61% | 13.19% | 9% | 9.79% | 18.25% | 25.21% | 12.22% | 5.79% | -3.74% | 0.65% | 22.7% | 13.84% | 7.73% | -12.6% | -142.61% | -161.77% | 21.41% |
| Income Tax | 418.7M | 376.5M | -9.7M | 174.7M | 248.6M | -62.5M | -44.9M | -786.01M | 174.45M | 18.06M | 72.61M | 11.34M | -4.08M | -9.06M | 3.6M | 3.97M | 6.33M | -10.35M | 23.59M | 6.18M | 35.55M | 47.73M | 27.84M | 17.84M | 8.52M | 3.3M | 2.34M | 4.36M |
| Effective Tax Rate % | 13.69% | 12.36% | 1.08% | -23.03% | 292.13% | 12.93% | 13.94% | -98.45% | -3753.97% | 4% | 49.25% | -1.5% | -0.85% | -2.96% | 1.16% | 0.64% | 0.7% | -3.02% | 13.81% | -5.71% | 243.37% | 12.59% | 16.43% | 28.16% | -13.39% | -0.8% | -1% | 25% |
| Net Income | 2.64B | 2.67B | -885M | -933.4M | -163.5M | -421M | -277.3M | 1.58B | -179.09M | 432.43M | 21.15M | -811.4M | 435.35M | 315.32M | 306.58M | 615.09M | 904.13M | 353.46M | 147.24M | -114.43M | -12.1M | 331.36M | 141.66M | 45.51M | -72.17M | -415.15M | -235.12M | 13.07M |
| Net Margin % | 27.93% | 32.58% | -15.35% | -16.95% | -2.76% | -9.43% | -9.34% | 58.7% | -6.25% | 17.95% | 0.92% | -30.63% | 11.97% | 9.26% | 9.68% | 18.13% | 25.03% | 12.59% | 4.99% | -3.95% | -0.54% | 19.84% | 11.57% | 5.55% | -14.28% | -143.75% | -163.4% | 16.06% |
| Net Income Growth % | 2653.09% | 401.71% | 5.19% | -470.89% | 61.16% | -51.82% | -117.5% | 984.67% | -141.42% | 1944.47% | 102.61% | -286.38% | 38.06% | 2.85% | -50.16% | -31.97% | 155.8% | 140.05% | 228.68% | -846.07% | -103.65% | 133.91% | 211.27% | 163.06% | 82.62% | -76.57% | -1898.93% | - |
| Net Income (Continuing) | 2.64B | 2.67B | -885M | -933.4M | -163.5M | -421M | -277.3M | 1.58B | -179.09M | 433.14M | 74.82M | -769.15M | 483.79M | 315.32M | 306.58M | 615.09M | 904.13M | 353.46M | 147.24M | -114.43M | -20.94M | 331.36M | 141.66M | 45.51M | -72.17M | -415.15M | -235.12M | 13.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -717K | -53.67M | -42.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.87 | 3.07 | -1.02 | -1.08 | -0.19 | -0.53 | -0.41 | 2.34 | -0.30 | 0.85 | 0.04 | -1.59 | 0.84 | 0.63 | 0.54 | 0.99 | 1.34 | 0.54 | 0.23 | -0.19 | -0.02 | 0.53 | 0.24 | -0.04 | -0.15 | -0.91 | -0.89 | 0.04 |
| EPS Growth % | 2422% | 400.98% | 5.56% | -468.42% | 64.15% | -29.27% | -117.52% | 880% | -135.29% | 2025% | 102.52% | -289.29% | 33.33% | 16.67% | -45.45% | -26.12% | 148.15% | 134.78% | 221.05% | -822.33% | -103.89% | 120.83% | 700% | 73.33% | 83.52% | -2.25% | -2325% | - |
| EPS (Basic) | - | 3.10 | -1.02 | -1.08 | -0.19 | -0.53 | -0.41 | 2.38 | -0.30 | 0.87 | 0.04 | -1.59 | 0.85 | 0.64 | 0.55 | 1.01 | 1.39 | 0.57 | 0.24 | -0.19 | -0.02 | 0.59 | 0.27 | -0.04 | -0.15 | -0.91 | -0.89 | 0.08 |
| Diluted Shares Outstanding | 921.2M | 869.7M | 865.5M | 861.3M | 851.4M | 796.86M | 668.77M | 676.09M | 591.23M | 509.67M | 517.51M | 510.94M | 520.76M | 504.41M | 563.12M | 623.27M | 676.88M | 653.74M | 630.33M | 590.31M | 586.15M | 631.32M | 598.02M | 503.11M | 476.96M | 457.41M | 265.04M | 326.18M |
| Basic Shares Outstanding | 897.4M | 861M | 865.5M | 861.3M | 851.4M | 796.86M | 668.77M | 664.71M | 591.23M | 498.01M | 509.74M | 509.27M | 511.09M | 496.52M | 555.31M | 607.86M | 648.35M | 623.93M | 608.75M | 590.31M | 586.15M | 565.87M | 539.37M | 503.11M | 476.96M | 457.41M | 265.04M | 164.38M |
| Dividend Payout Ratio | - | 7.68% | - | - | - | - | - | 10.07% | - | 27.58% | 578.19% | - | 28.21% | 37.88% | 32.21% | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying MRVL stock.
For fiscal year 2026, Marvell Technology, Inc. (MRVL) reported total revenue of $8.19B. This represents a 9970.2% increase compared to $81.4M in 2000.
Marvell Technology, Inc. (MRVL) is profitable, generating $2.67B in net income for the fiscal year ending 2026 with a net profit margin of 32.6%.
Marvell Technology, Inc. (MRVL) reported an operating income of $1.34B, resulting in an operating profit margin of 16.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Marvell Technology, Inc. (MRVL) generated $4.18B in gross profit for the year, representing a gross profit margin of 51.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Custom ASIC Margin Compression
Metrics are mathematically derived from official filings.
AI-Driven Growth Acceleration
Marvell's revenue growth has accelerated sharply, reaching 36.5% year-over-year in Q2 FY27, driven by the ramp of custom AI silicon and 800G optical connectivity products for hyperscale data centers.
The sequential acceleration from 27.6% growth in Q1 to 36.5% in Q2 suggests the AI-driven demand cycle is gaining momentum, not fading. This trajectory appears durable given the multi-year design win pipeline for custom ASICs, though the non-AI portions of the business, like storage, may provide a lower growth floor.
Gross Margin Recovery and Ceiling
Gross margins have recovered to 53.1% in Q2 FY27 from a trough of 23.0% in Q3 FY25, indicating successful product mix shifts toward higher-value networking silicon, yet they remain well below peer Broadcom's 67.8%.
The margin recovery is impressive and suggests pricing power in the custom silicon and optical segments. However, the persistent gap to Broadcom implies a structural ceiling, likely due to the fabless model's foundry cost exposure and the lower-margin nature of some custom projects that prioritize market share.
Operating Leverage Unlocked by Scale
Operating income scaled to $456.9M in Q2 FY27, demonstrating strong operating leverage as revenue grew 36.5% while SG&A remained relatively flat, indicating effective overhead absorption.
The expansion of operating margin from 14.5% in Q1 to 16.7% in Q2, on a much larger revenue base, shows that incremental revenue is flowing through to profit at a healthy rate. This suggests management's R&D investments are beginning to pay off, though the high fixed cost of engineering talent means profitability remains sensitive to revenue volume.
SBC Dilutes Reported Profitability
Stock-based compensation of $326.2M in Q2 FY27 represented over 71% of operating income, significantly diluting the quality of earnings and highlighting a substantial non-cash expense that impacts shareholder value.
The heavy reliance on SBC to compensate engineering talent is a structural feature of the fabless model, but its magnitude warrants scrutiny. When adjusted for SBC, the company's true cash earnings power is materially lower than the reported net income suggests, a factor that may be underappreciated in valuation multiples.
R&D Dominates Cost Structure
Research and development expenses of $741.1M in Q2 FY27 consumed 27.4% of revenue, underscoring that engineering talent is the primary cost driver and the key to maintaining its custom silicon competitive edge.
The R&D intensity is necessary for the company's bespoke design strategy but creates a high fixed-cost base. Management's ability to control SG&A, which was only 9.5% of revenue in Q2, is a positive sign of discipline, but the R&D bill is non-negotiable for future growth, making the cost structure inherently less flexible than a more standardized product company.
Custom Silicon Margin Paradox
The market may be overlooking the risk that Marvell's successful shift to custom ASICs, while driving revenue growth, could permanently cap gross margins below 55% due to intense hyperscaler bargaining power and project-specific pricing.
The strongest counter-narrative is that the very success in winning custom AI silicon business could erode the company's long-term margin profile. Hyperscale customers have significant leverage to negotiate lower prices on bespoke designs, and the lumpy, milestone-based revenue recognition for these projects adds volatility. This creates a scenario where top-line growth accelerates but profitability fails to expand commensurately, challenging the current growth premium in the stock.